vs
乐至宝（LZB）与XMax Inc.（XWIN）财务数据对比。点击上方公司名可切换其他公司
乐至宝的季度营收约是XMax Inc.的306.0倍（$541.6M vs $1.8M）。乐至宝同比增速更快（3.8% vs -11.8%）。过去两年乐至宝的营收复合增速更高（-1.1% vs -13.7%）
La-Z-Boy是总部位于美国密歇根州门罗的家具制造企业，主打居家家具产品，涵盖软垫 recliner、沙发、固定座椅、升降椅、沙发床等品类，全球员工规模超过11000人，是休闲家居领域的知名品牌。
XMax Inc.是一家全球科技企业，专注于Web3游戏基础设施与互动娱乐解决方案研发，提供定制化游戏开发工具包、去中心化资产系统及跨平台游戏产品，服务北美、亚太及欧洲的开发者与消费者。
LZB vs XWIN — 直观对比
营收规模更大
LZB
是对方的306.0倍
$1.8M
营收增速更快
LZB
高出15.6%
-11.8%
两年增速更快
LZB
近两年复合增速
-13.7%
损益表 — Q3 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $541.6M | $1.8M |
| 净利润 | $21.6M | — |
| 毛利率 | 43.1% | 40.3% |
| 营业利润率 | 5.5% | -59.3% |
| 净利率 | 4.0% | — |
| 营收同比 | 3.8% | -11.8% |
| 净利润同比 | -23.8% | — |
| 每股收益（稀释后） | $0.52 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收LZBXWIN
| Q1 26 | $541.6M | — | ||
| Q4 25 | $522.5M | $1.8M | ||
| Q3 25 | $492.2M | $9.8M | ||
| Q2 25 | $570.9M | $2.6M | ||
| Q1 25 | $521.8M | $2.6M | ||
| Q4 24 | $521.0M | $2.0M | ||
| Q3 24 | $495.5M | $2.6M | ||
| Q2 24 | $553.5M | $2.7M |
净利润LZBXWIN
| Q1 26 | $21.6M | — | ||
| Q4 25 | $28.9M | — | ||
| Q3 25 | $18.2M | $-1.1M | ||
| Q2 25 | $14.9M | $-289.9K | ||
| Q1 25 | $28.4M | $-338.9K | ||
| Q4 24 | $30.0M | — | ||
| Q3 24 | $26.2M | $-2.5M | ||
| Q2 24 | $39.3M | $-563.5K |
毛利率LZBXWIN
| Q1 26 | 43.1% | — | ||
| Q4 25 | 44.2% | 40.3% | ||
| Q3 25 | 42.5% | 10.1% | ||
| Q2 25 | 44.0% | 50.2% | ||
| Q1 25 | 44.3% | 45.7% | ||
| Q4 24 | 44.3% | 42.8% | ||
| Q3 24 | 43.1% | 45.1% | ||
| Q2 24 | 43.4% | 44.4% |
营业利润率LZBXWIN
| Q1 26 | 5.5% | — | ||
| Q4 25 | 6.9% | -59.3% | ||
| Q3 25 | 4.5% | -5.0% | ||
| Q2 25 | 5.2% | -7.7% | ||
| Q1 25 | 6.7% | -7.3% | ||
| Q4 24 | 7.4% | -48.4% | ||
| Q3 24 | 6.5% | -92.0% | ||
| Q2 24 | 9.1% | -18.5% |
净利率LZBXWIN
| Q1 26 | 4.0% | — | ||
| Q4 25 | 5.5% | — | ||
| Q3 25 | 3.7% | -11.5% | ||
| Q2 25 | 2.6% | -11.3% | ||
| Q1 25 | 5.4% | -12.9% | ||
| Q4 24 | 5.8% | — | ||
| Q3 24 | 5.3% | -94.3% | ||
| Q2 24 | 7.1% | -21.0% |
每股收益（稀释后）LZBXWIN
| Q1 26 | $0.52 | — | ||
| Q4 25 | $0.70 | $-0.06 | ||
| Q3 25 | $0.44 | $-0.06 | ||
| Q2 25 | $0.35 | $-0.02 | ||
| Q1 25 | $0.68 | $-0.03 | ||
| Q4 24 | $0.71 | $0.11 | ||
| Q3 24 | $0.61 | $-0.72 | ||
| Q2 24 | $0.91 | $-0.22 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $306.1M | $6.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.0B | $28.0M |
| 总资产 | $2.1B | $35.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资LZBXWIN
| Q1 26 | $306.1M | — | ||
| Q4 25 | $338.5M | $6.7M | ||
| Q3 25 | $318.5M | $1.7M | ||
| Q2 25 | $328.4M | $468.8K | ||
| Q1 25 | $314.6M | $147.3K | ||
| Q4 24 | $303.1M | $161.9K | ||
| Q3 24 | $342.3M | $162.3K | ||
| Q2 24 | $341.1M | $363.4K |
股东权益LZBXWIN
| Q1 26 | $1.0B | — | ||
| Q4 25 | $1.0B | $28.0M | ||
| Q3 25 | $1.0B | $13.6M | ||
| Q2 25 | $1.0B | $6.5M | ||
| Q1 25 | $1.0B | $6.8M | ||
| Q4 24 | $1.0B | $3.1M | ||
| Q3 24 | $999.2M | $-895.9K | ||
| Q2 24 | $1.0B | $48.2K |
总资产LZBXWIN
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.0B | $35.5M | ||
| Q3 25 | $1.9B | $18.3M | ||
| Q2 25 | $1.9B | $11.6M | ||
| Q1 25 | $2.0B | $11.9M | ||
| Q4 24 | $1.9B | $9.9M | ||
| Q3 24 | $1.9B | $5.1M | ||
| Q2 24 | $1.9B | $5.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $89.4M | $1.7M |
| 自由现金流经营现金流 - 资本支出 | $71.6M | — |
| 自由现金流率自由现金流/营收 | 13.2% | — |
| 资本支出强度资本支出/营收 | 3.3% | — |
| 现金转化率经营现金流/净利润 | 4.13× | — |
| 过去12个月自由现金流最近4个季度 | $158.2M | — |
8季度趋势，按日历期对齐
经营现金流LZBXWIN
| Q1 26 | $89.4M | — | ||
| Q4 25 | $50.0M | $1.7M | ||
| Q3 25 | $36.3M | $-1.9M | ||
| Q2 25 | $62.0M | $92.5K | ||
| Q1 25 | $57.0M | $-322.6K | ||
| Q4 24 | $15.9M | $-263.4K | ||
| Q3 24 | $52.3M | $-437.9K | ||
| Q2 24 | $52.8M | $-468.7K |
自由现金流LZBXWIN
| Q1 26 | $71.6M | — | ||
| Q4 25 | $29.6M | — | ||
| Q3 25 | $17.8M | — | ||
| Q2 25 | $39.3M | — | ||
| Q1 25 | $38.2M | — | ||
| Q4 24 | $-1.2M | — | ||
| Q3 24 | $36.7M | — | ||
| Q2 24 | $37.3M | — |
自由现金流率LZBXWIN
| Q1 26 | 13.2% | — | ||
| Q4 25 | 5.7% | — | ||
| Q3 25 | 3.6% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 7.3% | — | ||
| Q4 24 | -0.2% | — | ||
| Q3 24 | 7.4% | — | ||
| Q2 24 | 6.7% | — |
资本支出强度LZBXWIN
| Q1 26 | 3.3% | — | ||
| Q4 25 | 3.9% | — | ||
| Q3 25 | 3.8% | — | ||
| Q2 25 | 4.0% | — | ||
| Q1 25 | 3.6% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 3.2% | — | ||
| Q2 24 | 2.8% | — |
现金转化率LZBXWIN
| Q1 26 | 4.13× | — | ||
| Q4 25 | 1.73× | — | ||
| Q3 25 | 1.99× | — | ||
| Q2 25 | 4.15× | — | ||
| Q1 25 | 2.01× | — | ||
| Q4 24 | 0.53× | — | ||
| Q3 24 | 2.00× | — | ||
| Q2 24 | 1.34× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
LZB
| Stationary Upholstery Furniture | $286.2M | 53% |
| Retail Segment | $251.9M | 47% |
XWIN
暂无分部数据
