vs
梅西百货（M）与Raymond James Financial（RJF）财务数据对比。点击上方公司名可切换其他公司
梅西百货的季度营收约是Raymond James Financial的1.2倍（$4.7B vs $3.9B），Raymond James Financial净利率更高（14.1% vs 0.2%，领先13.9%），Raymond James Financial同比增速更快（13.0% vs -0.6%），过去两年Raymond James Financial的营收复合增速更高（1.3% vs -23.8%）
梅西百货是美国知名百货控股集团，1929年成立时名为联合百货，最初持有Abraham & Straus、Lazarus等多个区域连锁百货品牌，次年布鲁明戴尔正式加入。集团早年频繁开展资产并购与剥离，1994年收购1858年创立的老牌百货梅西，随后更名并发展为美国头部百货零售企业。
雷蒙德詹姆斯金融是美国跨国独立投资银行及金融服务机构，通过旗下子公司为个人、企业及市政主体提供多元金融服务，核心业务覆盖投资与财务规划、投资银行、资产管理等领域，总部位于美国佛罗里达州圣彼得堡。
M vs RJF — 直观对比
营收规模更大
M
是对方的1.2倍
$3.9B
营收增速更快
RJF
高出13.6%
-0.6%
净利率更高
RJF
高出13.9%
0.2%
两年增速更快
RJF
近两年复合增速
-23.8%
损益表 — Q3 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $4.7B | $3.9B |
| 净利润 | $11.0M | $544.0M |
| 毛利率 | 39.4% | — |
| 营业利润率 | 0.9% | — |
| 净利率 | 0.2% | 14.1% |
| 营收同比 | -0.6% | 13.0% |
| 净利润同比 | -60.7% | 10.0% |
| 每股收益（稀释后） | $0.04 | $2.83 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MRJF
| Q1 26 | — | $3.9B | ||
| Q4 25 | $4.7B | $4.2B | ||
| Q3 25 | $4.8B | $4.2B | ||
| Q2 25 | $4.6B | $3.8B | ||
| Q1 25 | $7.8B | $3.8B | ||
| Q4 24 | $4.7B | $4.0B | ||
| Q3 24 | $4.9B | $4.0B | ||
| Q2 24 | $4.8B | $3.8B |
净利润MRJF
| Q1 26 | — | $544.0M | ||
| Q4 25 | $11.0M | $563.0M | ||
| Q3 25 | $87.0M | $604.0M | ||
| Q2 25 | $38.0M | $436.0M | ||
| Q1 25 | $342.0M | $495.0M | ||
| Q4 24 | $28.0M | $600.0M | ||
| Q3 24 | $150.0M | $602.0M | ||
| Q2 24 | $62.0M | $492.0M |
毛利率MRJF
| Q1 26 | — | — | ||
| Q4 25 | 39.4% | — | ||
| Q3 25 | 39.7% | — | ||
| Q2 25 | 39.2% | — | ||
| Q1 25 | 35.7% | — | ||
| Q4 24 | 39.6% | — | ||
| Q3 24 | 40.5% | — | ||
| Q2 24 | 39.2% | — |
营业利润率MRJF
| Q1 26 | — | — | ||
| Q4 25 | 0.9% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 2.0% | 14.7% | ||
| Q1 25 | 6.4% | 17.5% | ||
| Q4 24 | 1.3% | 18.6% | ||
| Q3 24 | 4.5% | — | ||
| Q2 24 | 2.6% | 17.1% |
净利率MRJF
| Q1 26 | — | 14.1% | ||
| Q4 25 | 0.2% | 13.5% | ||
| Q3 25 | 1.8% | 14.4% | ||
| Q2 25 | 0.8% | 11.3% | ||
| Q1 25 | 4.4% | 12.9% | ||
| Q4 24 | 0.6% | 14.9% | ||
| Q3 24 | 3.0% | 15.0% | ||
| Q2 24 | 1.3% | 13.1% |
每股收益（稀释后）MRJF
| Q1 26 | — | $2.83 | ||
| Q4 25 | $0.04 | $2.79 | ||
| Q3 25 | $0.31 | $2.96 | ||
| Q2 25 | $0.13 | $2.12 | ||
| Q1 25 | $1.22 | $2.36 | ||
| Q4 24 | $0.10 | $2.86 | ||
| Q3 24 | $0.53 | $2.85 | ||
| Q2 24 | $0.22 | $2.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $447.0M | $5.4B |
| 总债务越低越好 | $2.4B | — |
| 股东权益账面价值 | $4.3B | $52.0M |
| 总资产 | $17.1B | $91.9B |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势，按日历期对齐
现金及短期投资MRJF
| Q1 26 | — | $5.4B | ||
| Q4 25 | $447.0M | $9.9B | ||
| Q3 25 | $829.0M | $11.4B | ||
| Q2 25 | $932.0M | $9.2B | ||
| Q1 25 | $1.3B | $9.7B | ||
| Q4 24 | $315.0M | $10.0B | ||
| Q3 24 | $646.0M | $11.0B | ||
| Q2 24 | $876.0M | $9.1B |
总债务MRJF
| Q1 26 | — | — | ||
| Q4 25 | $2.4B | — | ||
| Q3 25 | $2.4B | — | ||
| Q2 25 | $2.8B | — | ||
| Q1 25 | $2.8B | — | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $3.0B | — | ||
| Q2 24 | $3.0B | — |
股东权益MRJF
| Q1 26 | — | $52.0M | ||
| Q4 25 | $4.3B | $12.6B | ||
| Q3 25 | $4.5B | $12.5B | ||
| Q2 25 | $4.5B | $12.3B | ||
| Q1 25 | $4.6B | $12.2B | ||
| Q4 24 | $4.1B | $11.9B | ||
| Q3 24 | $4.3B | $11.7B | ||
| Q2 24 | $4.2B | $11.2B |
总资产MRJF
| Q1 26 | — | $91.9B | ||
| Q4 25 | $17.1B | $88.8B | ||
| Q3 25 | $15.6B | $88.2B | ||
| Q2 25 | $16.1B | $84.8B | ||
| Q1 25 | $16.4B | $83.1B | ||
| Q4 24 | $17.3B | $82.3B | ||
| Q3 24 | $15.8B | $83.0B | ||
| Q2 24 | $16.4B | $80.6B |
负债/权益比MRJF
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.62× | — | ||
| Q1 25 | 0.61× | — | ||
| Q4 24 | 0.67× | — | ||
| Q3 24 | 0.70× | — | ||
| Q2 24 | 0.72× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-101.0M | — |
| 自由现金流率自由现金流/营收 | -2.1% | — |
| 资本支出强度资本支出/营收 | 2.0% | — |
| 现金转化率经营现金流/净利润 | -0.73× | — |
| 过去12个月自由现金流最近4个季度 | $1.2B | — |
8季度趋势，按日历期对齐
经营现金流MRJF
| Q1 26 | — | — | ||
| Q4 25 | $-8.0M | $-10.0M | ||
| Q3 25 | $319.0M | $796.0M | ||
| Q2 25 | $-64.0M | $691.0M | ||
| Q1 25 | $1.3B | $117.0M | ||
| Q4 24 | $-167.0M | $830.0M | ||
| Q3 24 | $8.0M | $510.0M | ||
| Q2 24 | $129.0M | $711.0M |
自由现金流MRJF
| Q1 26 | — | — | ||
| Q4 25 | $-101.0M | $-56.0M | ||
| Q3 25 | $240.0M | $752.0M | ||
| Q2 25 | $-164.0M | $634.0M | ||
| Q1 25 | $1.2B | $71.0M | ||
| Q4 24 | $-295.0M | $789.0M | ||
| Q3 24 | $-109.0M | $460.0M | ||
| Q2 24 | $-25.0M | $655.0M |
自由现金流率MRJF
| Q1 26 | — | — | ||
| Q4 25 | -2.1% | -1.3% | ||
| Q3 25 | 5.0% | 17.9% | ||
| Q2 25 | -3.6% | 16.5% | ||
| Q1 25 | 15.3% | 1.8% | ||
| Q4 24 | -6.2% | 19.6% | ||
| Q3 24 | -2.2% | 11.5% | ||
| Q2 24 | -0.5% | 17.4% |
资本支出强度MRJF
| Q1 26 | — | — | ||
| Q4 25 | 2.0% | 1.1% | ||
| Q3 25 | 1.6% | 1.1% | ||
| Q2 25 | 2.2% | 1.5% | ||
| Q1 25 | 1.5% | 1.2% | ||
| Q4 24 | 2.7% | 1.0% | ||
| Q3 24 | 2.4% | 1.2% | ||
| Q2 24 | 3.2% | 1.5% |
现金转化率MRJF
| Q1 26 | — | — | ||
| Q4 25 | -0.73× | -0.02× | ||
| Q3 25 | 3.67× | 1.32× | ||
| Q2 25 | -1.68× | 1.58× | ||
| Q1 25 | 3.82× | 0.24× | ||
| Q4 24 | -5.96× | 1.38× | ||
| Q3 24 | 0.05× | 0.85× | ||
| Q2 24 | 2.08× | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
M
| Womens Accessories Shoes Cosmetics And Fragrances | $1.9B | 41% |
| Womens Apparel | $1.1B | 23% |
| Mens And Kids | $1.0B | 22% |
| Home Other | $638.0M | 14% |
| Credit Card Revenues Net | $158.0M | 3% |
| Macys Media Network Revenue Net | $42.0M | 1% |
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |
