vs
Magnera Corp（MAGN）与瑞思迈（RMD）财务数据对比。点击上方公司名可切换其他公司
瑞思迈的季度营收约是Magnera Corp的1.8倍（$1.4B vs $792.0M），瑞思迈净利率更高（27.6% vs -4.3%，领先31.9%），Magnera Corp同比增速更快（12.8% vs 11.0%），过去两年Magnera Corp的营收复合增速更高（54.9% vs 7.8%）
瑞思迈是一家起源于澳大利亚、总部位于美国加利福尼亚州圣迭戈的医疗设备企业，主打可接入云端的呼吸类医疗设备，用于治疗睡眠呼吸暂停、慢性阻塞性肺病等呼吸道疾病，新冠疫情期间曾大量生产呼吸机等设备助力患者救治。
MAGN vs RMD — 直观对比
营收规模更大
RMD
是对方的1.8倍
$792.0M
营收增速更快
MAGN
高出1.8%
11.0%
净利率更高
RMD
高出31.9%
-4.3%
两年增速更快
MAGN
近两年复合增速
7.8%
损益表 — Q1 FY2026 vs Q4 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $792.0M | $1.4B |
| 净利润 | $-34.0M | $392.6M |
| 毛利率 | 12.2% | 61.8% |
| 营业利润率 | 1.8% | 34.6% |
| 净利率 | -4.3% | 27.6% |
| 营收同比 | 12.8% | 11.0% |
| 净利润同比 | 43.3% | 13.9% |
| 每股收益（稀释后） | $-0.95 | $2.68 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MAGNRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.4B | ||
| Q4 25 | $792.0M | $1.4B | ||
| Q3 25 | — | $1.3B | ||
| Q2 25 | $839.0M | $1.3B | ||
| Q1 25 | $824.0M | $1.3B | ||
| Q4 24 | $702.0M | $1.3B | ||
| Q3 24 | $332.1M | $1.2B |
净利润MAGNRMD
| Q2 26 | — | $392.6M | ||
| Q1 26 | — | $398.7M | ||
| Q4 25 | $-34.0M | $392.6M | ||
| Q3 25 | — | $348.5M | ||
| Q2 25 | $-18.0M | $379.7M | ||
| Q1 25 | $-41.0M | $365.0M | ||
| Q4 24 | $-60.0M | $344.6M | ||
| Q3 24 | $-15.2M | $311.4M |
毛利率MAGNRMD
| Q2 26 | — | 61.8% | ||
| Q1 26 | — | 62.2% | ||
| Q4 25 | 12.2% | 61.8% | ||
| Q3 25 | — | 61.5% | ||
| Q2 25 | 10.7% | 60.8% | ||
| Q1 25 | 10.7% | 59.3% | ||
| Q4 24 | 10.1% | 58.6% | ||
| Q3 24 | 10.7% | 58.6% |
营业利润率MAGNRMD
| Q2 26 | — | 34.6% | ||
| Q1 26 | — | 34.9% | ||
| Q4 25 | 1.8% | 34.6% | ||
| Q3 25 | — | 33.4% | ||
| Q2 25 | 1.5% | 33.7% | ||
| Q1 25 | 0.5% | 33.0% | ||
| Q4 24 | -3.1% | 32.5% | ||
| Q3 24 | 0.9% | 31.6% |
净利率MAGNRMD
| Q2 26 | — | 27.6% | ||
| Q1 26 | — | 27.9% | ||
| Q4 25 | -4.3% | 27.6% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | -2.1% | 28.2% | ||
| Q1 25 | -5.0% | 28.3% | ||
| Q4 24 | -8.5% | 26.9% | ||
| Q3 24 | -4.6% | 25.4% |
每股收益（稀释后）MAGNRMD
| Q2 26 | — | $2.68 | ||
| Q1 26 | — | $2.74 | ||
| Q4 25 | $-0.95 | $2.68 | ||
| Q3 25 | — | $2.37 | ||
| Q2 25 | $-0.51 | $2.58 | ||
| Q1 25 | $-1.15 | $2.48 | ||
| Q4 24 | $-1.69 | $2.34 | ||
| Q3 24 | $-0.33 | $2.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $264.0M | $1.4B |
| 总债务越低越好 | $1.9B | $663.8M |
| 股东权益账面价值 | $1.0B | $6.3B |
| 总资产 | $3.9B | $8.5B |
| 负债/权益比越低杠杆越低 | 1.86× | 0.11× |
8季度趋势，按日历期对齐
现金及短期投资MAGNRMD
| Q2 26 | — | $1.4B | ||
| Q1 26 | — | $1.7B | ||
| Q4 25 | $264.0M | $1.4B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | $276.0M | $1.2B | ||
| Q1 25 | $282.0M | $932.7M | ||
| Q4 24 | $215.0M | $521.9M | ||
| Q3 24 | $230.0M | $426.4M |
总债务MAGNRMD
| Q2 26 | — | $663.8M | ||
| Q1 26 | — | $664.1M | ||
| Q4 25 | $1.9B | $403.9M | ||
| Q3 25 | — | $408.7M | ||
| Q2 25 | $2.0B | $658.4M | ||
| Q1 25 | $2.0B | $663.1M | ||
| Q4 24 | $2.0B | $662.9M | ||
| Q3 24 | $2.0B | $667.6M |
股东权益MAGNRMD
| Q2 26 | — | $6.3B | ||
| Q1 26 | — | $6.5B | ||
| Q4 25 | $1.0B | $6.3B | ||
| Q3 25 | — | $6.1B | ||
| Q2 25 | $1.1B | $6.0B | ||
| Q1 25 | $1.1B | $5.5B | ||
| Q4 24 | $1.1B | $5.3B | ||
| Q3 24 | $2.1B | $5.2B |
总资产MAGNRMD
| Q2 26 | — | $8.5B | ||
| Q1 26 | — | $8.8B | ||
| Q4 25 | $3.9B | $8.5B | ||
| Q3 25 | — | $8.3B | ||
| Q2 25 | $4.1B | $8.2B | ||
| Q1 25 | $4.1B | $7.6B | ||
| Q4 24 | $4.0B | $7.1B | ||
| Q3 24 | $2.8B | $7.2B |
负债/权益比MAGNRMD
| Q2 26 | — | 0.11× | ||
| Q1 26 | — | 0.10× | ||
| Q4 25 | 1.86× | 0.06× | ||
| Q3 25 | — | 0.07× | ||
| Q2 25 | 1.77× | 0.11× | ||
| Q1 25 | 1.83× | 0.12× | ||
| Q4 24 | 1.80× | 0.13× | ||
| Q3 24 | 0.91× | 0.13× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $2.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-13.0M | — |
| 自由现金流率自由现金流/营收 | -1.6% | — |
| 资本支出强度资本支出/营收 | 1.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MAGNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $2.0M | $339.7M | ||
| Q3 25 | — | $457.3M | ||
| Q2 25 | $0 | $538.8M | ||
| Q1 25 | $65.0M | $578.7M | ||
| Q4 24 | $-58.0M | $308.6M | ||
| Q3 24 | $12.2M | $325.5M |
自由现金流MAGNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | $-13.0M | $311.2M | ||
| Q3 25 | — | $414.4M | ||
| Q2 25 | — | $508.2M | ||
| Q1 25 | $42.0M | $557.9M | ||
| Q4 24 | $-74.0M | $288.0M | ||
| Q3 24 | $3.6M | $307.7M |
自由现金流率MAGNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | 21.9% | ||
| Q3 25 | — | 31.0% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | 5.1% | 43.2% | ||
| Q4 24 | -10.5% | 22.5% | ||
| Q3 24 | 1.1% | 25.1% |
资本支出强度MAGNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | 2.0% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | 1.5% | 2.3% | ||
| Q1 25 | 2.8% | 1.6% | ||
| Q4 24 | 2.3% | 1.6% | ||
| Q3 24 | 2.6% | 1.5% |
现金转化率MAGNRMD
| Q2 26 | — | — | ||
| Q1 26 | — | — | ||
| Q4 25 | — | 0.87× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
RMD
暂无分部数据
