vs
Mama's Creations, Inc.（MAMA）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是Mama's Creations, Inc.的1.5倍（$71.1M vs $47.3M），RE/MAX Holdings, Inc.净利率更高（2.0% vs 1.1%，领先0.9%），Mama's Creations, Inc.同比增速更快（50.0% vs -1.8%），RE/MAX Holdings, Inc.自由现金流更多（$33.5M vs $3.7M），过去两年Mama's Creations, Inc.的营收复合增速更高（33.0% vs -4.7%）
Mama's Creations是一家美国食品制造企业，主要生产冷藏即食、加热即食类食品，涵盖意式肉丸、香肠、意面餐食等预制菜品，产品主要供应美国本土的零售商超、大众零售商及餐饮服务合作伙伴，主打便捷高品质的家常风味食品。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
MAMA vs RMAX — 直观对比
营收规模更大
RMAX
是对方的1.5倍
$47.3M
营收增速更快
MAMA
高出51.8%
-1.8%
净利率更高
RMAX
高出0.9%
1.1%
自由现金流更多
RMAX
多$29.8M
$3.7M
两年增速更快
MAMA
近两年复合增速
-4.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $47.3M | $71.1M |
| 净利润 | $540.0K | $1.4M |
| 毛利率 | 23.6% | — |
| 营业利润率 | 1.7% | 13.1% |
| 净利率 | 1.1% | 2.0% |
| 营收同比 | 50.0% | -1.8% |
| 净利润同比 | 31.7% | -75.2% |
| 每股收益（稀释后） | $0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MAMARMAX
| Q4 25 | $47.3M | $71.1M | ||
| Q3 25 | $35.2M | $73.2M | ||
| Q2 25 | $35.3M | $72.8M | ||
| Q1 25 | $33.6M | $74.5M | ||
| Q4 24 | $31.5M | $72.5M | ||
| Q3 24 | $28.4M | $78.5M | ||
| Q2 24 | $29.8M | $78.5M | ||
| Q1 24 | $26.7M | $78.3M |
净利润MAMARMAX
| Q4 25 | $540.0K | $1.4M | ||
| Q3 25 | $1.3M | $4.0M | ||
| Q2 25 | $1.2M | $4.7M | ||
| Q1 25 | $1.6M | $-2.0M | ||
| Q4 24 | $410.0K | $5.8M | ||
| Q3 24 | $1.1M | $966.0K | ||
| Q2 24 | $553.0K | $3.7M | ||
| Q1 24 | $1.4M | $-3.4M |
毛利率MAMARMAX
| Q4 25 | 23.6% | — | ||
| Q3 25 | 24.9% | — | ||
| Q2 25 | 26.1% | — | ||
| Q1 25 | 27.0% | — | ||
| Q4 24 | 22.6% | — | ||
| Q3 24 | 24.2% | — | ||
| Q2 24 | 25.0% | — | ||
| Q1 24 | 29.3% | — |
营业利润率MAMARMAX
| Q4 25 | 1.7% | 13.1% | ||
| Q3 25 | 4.8% | 25.0% | ||
| Q2 25 | 4.5% | 19.3% | ||
| Q1 25 | 5.7% | 7.2% | ||
| Q4 24 | 1.8% | 5.9% | ||
| Q3 24 | 5.7% | 19.4% | ||
| Q2 24 | 2.6% | 20.6% | ||
| Q1 24 | 7.4% | 5.8% |
净利率MAMARMAX
| Q4 25 | 1.1% | 2.0% | ||
| Q3 25 | 3.6% | 5.4% | ||
| Q2 25 | 3.5% | 6.4% | ||
| Q1 25 | 4.8% | -2.6% | ||
| Q4 24 | 1.3% | 8.0% | ||
| Q3 24 | 4.0% | 1.2% | ||
| Q2 24 | 1.9% | 4.7% | ||
| Q1 24 | 5.3% | -4.3% |
每股收益（稀释后）MAMARMAX
| Q4 25 | $0.01 | — | ||
| Q3 25 | $0.03 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.04 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $0.03 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $0.03 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $18.1M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $49.6M | $452.4M |
| 总资产 | $84.0M | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
现金及短期投资MAMARMAX
| Q4 25 | $18.1M | $118.7M | ||
| Q3 25 | $9.4M | $107.5M | ||
| Q2 25 | $12.0M | $94.3M | ||
| Q1 25 | $7.2M | $89.1M | ||
| Q4 24 | $9.3M | $96.6M | ||
| Q3 24 | $7.4M | $83.8M | ||
| Q2 24 | $13.0M | $66.1M | ||
| Q1 24 | $11.0M | $82.1M |
总债务MAMARMAX
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
股东权益MAMARMAX
| Q4 25 | $49.6M | $452.4M | ||
| Q3 25 | $29.6M | $448.1M | ||
| Q2 25 | $26.4M | $442.4M | ||
| Q1 25 | $24.9M | $433.5M | ||
| Q4 24 | $23.0M | $429.5M | ||
| Q3 24 | $22.3M | $423.1M | ||
| Q2 24 | $20.3M | $418.4M | ||
| Q1 24 | $19.6M | $412.0M |
总资产MAMARMAX
| Q4 25 | $84.0M | $582.5M | ||
| Q3 25 | $51.2M | $582.2M | ||
| Q2 25 | $52.7M | $574.8M | ||
| Q1 25 | $47.1M | $571.4M | ||
| Q4 24 | $47.9M | $581.6M | ||
| Q3 24 | $43.0M | $578.6M | ||
| Q2 24 | $47.2M | $571.4M | ||
| Q1 24 | $45.1M | $566.7M |
负债/权益比MAMARMAX
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.9M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $3.7M | $33.5M |
| 自由现金流率自由现金流/营收 | 7.8% | 47.1% |
| 资本支出强度资本支出/营收 | 0.4% | 10.4% |
| 现金转化率经营现金流/净利润 | 7.16× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $6.0M | $56.8M |
8季度趋势，按日历期对齐
经营现金流MAMARMAX
| Q4 25 | $3.9M | $40.9M | ||
| Q3 25 | $-1.7M | $17.7M | ||
| Q2 25 | $6.0M | $4.6M | ||
| Q1 25 | $-857.0K | $5.7M | ||
| Q4 24 | $4.8M | $59.7M | ||
| Q3 24 | $-2.4M | $17.6M | ||
| Q2 24 | $3.6M | $15.9M | ||
| Q1 24 | $6.7M | $9.4M |
自由现金流MAMARMAX
| Q4 25 | $3.7M | $33.5M | ||
| Q3 25 | $-2.2M | $16.4M | ||
| Q2 25 | $5.5M | $2.9M | ||
| Q1 25 | $-930.0K | $4.0M | ||
| Q4 24 | $2.5M | $53.0M | ||
| Q3 24 | $-4.0M | $16.3M | ||
| Q2 24 | $2.5M | $14.0M | ||
| Q1 24 | $6.6M | $6.8M |
自由现金流率MAMARMAX
| Q4 25 | 7.8% | 47.1% | ||
| Q3 25 | -6.2% | 22.4% | ||
| Q2 25 | 15.5% | 4.0% | ||
| Q1 25 | -2.8% | 5.3% | ||
| Q4 24 | 8.0% | 73.2% | ||
| Q3 24 | -14.1% | 20.8% | ||
| Q2 24 | 8.4% | 17.8% | ||
| Q1 24 | 24.8% | 8.6% |
资本支出强度MAMARMAX
| Q4 25 | 0.4% | 10.4% | ||
| Q3 25 | 1.5% | 1.8% | ||
| Q2 25 | 1.5% | 2.2% | ||
| Q1 25 | 0.2% | 2.3% | ||
| Q4 24 | 7.2% | 9.1% | ||
| Q3 24 | 5.6% | 1.7% | ||
| Q2 24 | 3.8% | 2.4% | ||
| Q1 24 | 0.4% | 3.3% |
现金转化率MAMARMAX
| Q4 25 | 7.16× | 28.39× | ||
| Q3 25 | -1.31× | 4.45× | ||
| Q2 25 | 4.85× | 0.97× | ||
| Q1 25 | -0.54× | — | ||
| Q4 24 | 11.71× | 10.28× | ||
| Q3 24 | -2.10× | 18.22× | ||
| Q2 24 | 6.58× | 4.29× | ||
| Q1 24 | 4.79× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAMA
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
