vs
WM TECHNOLOGY, INC.（MAPS）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
PUMA BIOTECHNOLOGY, INC.的季度营收约是WM TECHNOLOGY, INC.的1.8倍（$75.5M vs $43.1M），PUMA BIOTECHNOLOGY, INC.同比增速更快（27.7% vs -9.7%），PUMA BIOTECHNOLOGY, INC.自由现金流更多（$14.4M vs $-280.0K），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs -1.5%）
WM娱乐是韩国一家娱乐经纪公司，由前歌手李元敏创立于2008年，核心业务为艺人经纪管理，知名女团Oh My Girl便由该公司运营管理，2021年4月7日，WM娱乐被RBW公司收购。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
MAPS vs PBYI — 直观对比
营收规模更大
PBYI
是对方的1.8倍
$43.1M
营收增速更快
PBYI
高出37.4%
-9.7%
自由现金流更多
PBYI
多$14.7M
$-280.0K
两年增速更快
PBYI
近两年复合增速
-1.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.1M | $75.5M |
| 净利润 | $-3.6M | — |
| 毛利率 | 94.9% | 69.3% |
| 营业利润率 | -13.5% | 22.7% |
| 净利率 | -8.3% | — |
| 营收同比 | -9.7% | 27.7% |
| 净利润同比 | -251.9% | — |
| 每股收益（稀释后） | — | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MAPSPBYI
| Q4 25 | $43.1M | $75.5M | ||
| Q3 25 | $42.2M | $54.5M | ||
| Q2 25 | $44.8M | $52.4M | ||
| Q1 25 | $44.6M | $46.0M | ||
| Q4 24 | $47.7M | $59.1M | ||
| Q3 24 | $46.6M | $80.5M | ||
| Q2 24 | $45.9M | $47.1M | ||
| Q1 24 | $44.4M | $43.8M |
净利润MAPSPBYI
| Q4 25 | $-3.6M | — | ||
| Q3 25 | $2.5M | $8.8M | ||
| Q2 25 | $1.4M | $5.9M | ||
| Q1 25 | $1.6M | $3.0M | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $3.3M | $20.3M | ||
| Q2 24 | $716.0K | $-4.5M | ||
| Q1 24 | $1.2M | $-4.8M |
毛利率MAPSPBYI
| Q4 25 | 94.9% | 69.3% | ||
| Q3 25 | 95.0% | 77.7% | ||
| Q2 25 | 94.9% | 76.5% | ||
| Q1 25 | 95.0% | 77.1% | ||
| Q4 24 | 95.2% | 76.4% | ||
| Q3 24 | 95.3% | 63.9% | ||
| Q2 24 | 95.1% | 77.4% | ||
| Q1 24 | 94.8% | 75.5% |
营业利润率MAPSPBYI
| Q4 25 | -13.5% | 22.7% | ||
| Q3 25 | 4.6% | 17.6% | ||
| Q2 25 | 4.4% | 12.7% | ||
| Q1 25 | 5.9% | 8.7% | ||
| Q4 24 | 9.6% | 22.6% | ||
| Q3 24 | 11.2% | 27.4% | ||
| Q2 24 | 2.7% | -4.6% | ||
| Q1 24 | 8.5% | -5.3% |
净利率MAPSPBYI
| Q4 25 | -8.3% | — | ||
| Q3 25 | 5.8% | 16.2% | ||
| Q2 25 | 3.2% | 11.2% | ||
| Q1 25 | 3.7% | 6.5% | ||
| Q4 24 | 4.9% | — | ||
| Q3 24 | 7.2% | 25.2% | ||
| Q2 24 | 1.6% | -9.6% | ||
| Q1 24 | 2.8% | -11.0% |
每股收益（稀释后）MAPSPBYI
| Q4 25 | — | $0.26 | ||
| Q3 25 | — | $0.17 | ||
| Q2 25 | — | $0.12 | ||
| Q1 25 | $0.02 | $0.06 | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | — | $0.41 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | $0.01 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $62.4M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $57.2M | $130.3M |
| 总资产 | $190.7M | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资MAPSPBYI
| Q4 25 | $62.4M | $97.5M | ||
| Q3 25 | — | $94.4M | ||
| Q2 25 | — | $96.0M | ||
| Q1 25 | — | $93.2M | ||
| Q4 24 | $52.0M | $101.0M | ||
| Q3 24 | — | $96.7M | ||
| Q2 24 | — | $96.8M | ||
| Q1 24 | — | $107.2M |
总债务MAPSPBYI
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
股东权益MAPSPBYI
| Q4 25 | $57.2M | $130.3M | ||
| Q3 25 | $56.9M | $115.3M | ||
| Q2 25 | $52.7M | $104.7M | ||
| Q1 25 | $48.5M | $97.1M | ||
| Q4 24 | $36.1M | $92.1M | ||
| Q3 24 | $29.5M | $71.1M | ||
| Q2 24 | $24.5M | $48.5M | ||
| Q1 24 | $20.8M | $51.0M |
总资产MAPSPBYI
| Q4 25 | $190.7M | $216.3M | ||
| Q3 25 | $192.9M | $202.9M | ||
| Q2 25 | $188.1M | $194.9M | ||
| Q1 25 | $183.8M | $196.2M | ||
| Q4 24 | $181.9M | $213.3M | ||
| Q3 24 | $173.6M | $220.7M | ||
| Q2 24 | $168.0M | $205.0M | ||
| Q1 24 | $165.8M | $214.1M |
负债/权益比MAPSPBYI
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $3.0M | $14.4M |
| 自由现金流经营现金流 - 资本支出 | $-280.0K | $14.4M |
| 自由现金流率自由现金流/营收 | -0.7% | 19.1% |
| 资本支出强度资本支出/营收 | 7.7% | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $13.5M | $41.7M |
8季度趋势，按日历期对齐
经营现金流MAPSPBYI
| Q4 25 | $3.0M | $14.4M | ||
| Q3 25 | $6.4M | $9.7M | ||
| Q2 25 | $11.1M | $14.1M | ||
| Q1 25 | $5.7M | $3.6M | ||
| Q4 24 | $9.4M | $15.6M | ||
| Q3 24 | $7.2M | $11.0M | ||
| Q2 24 | $12.7M | $1.0M | ||
| Q1 24 | $7.4M | $11.2M |
自由现金流MAPSPBYI
| Q4 25 | $-280.0K | $14.4M | ||
| Q3 25 | $3.6M | $9.7M | ||
| Q2 25 | $8.2M | $14.1M | ||
| Q1 25 | $2.0M | $3.6M | ||
| Q4 24 | $7.3M | $15.6M | ||
| Q3 24 | $4.9M | $11.0M | ||
| Q2 24 | $10.1M | $1.0M | ||
| Q1 24 | $2.9M | — |
自由现金流率MAPSPBYI
| Q4 25 | -0.7% | 19.1% | ||
| Q3 25 | 8.4% | 17.7% | ||
| Q2 25 | 18.3% | 26.8% | ||
| Q1 25 | 4.5% | 7.7% | ||
| Q4 24 | 15.2% | 26.4% | ||
| Q3 24 | 10.4% | 13.7% | ||
| Q2 24 | 21.9% | 2.1% | ||
| Q1 24 | 6.4% | — |
资本支出强度MAPSPBYI
| Q4 25 | 7.7% | 0.0% | ||
| Q3 25 | 6.8% | 0.0% | ||
| Q2 25 | 6.3% | 0.0% | ||
| Q1 25 | 8.2% | 0.1% | ||
| Q4 24 | 4.5% | 0.0% | ||
| Q3 24 | 5.1% | 0.0% | ||
| Q2 24 | 5.7% | 0.0% | ||
| Q1 24 | 10.2% | 0.0% |
现金转化率MAPSPBYI
| Q4 25 | — | — | ||
| Q3 25 | 2.61× | 1.10× | ||
| Q2 25 | 7.75× | 2.41× | ||
| Q1 25 | 3.44× | 1.21× | ||
| Q4 24 | 4.00× | — | ||
| Q3 24 | 2.17× | 0.54× | ||
| Q2 24 | 17.67× | — | ||
| Q1 24 | 5.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAPS
| Services | $39.5M | 92% |
| Other | $3.6M | 8% |
PBYI
暂无分部数据
