vs
美泰（MAT）与纳斯达克（NDAQ）财务数据对比。点击上方公司名可切换其他公司
纳斯达克的季度营收约是美泰的2.5倍（$2.1B vs $862.2M），纳斯达克净利率更高（24.3% vs 7.1%，领先17.2%），美泰同比增速更快（4.3% vs 2.0%），过去两年纳斯达克的营收复合增速更高（9.2% vs -10.6%）
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
纳斯达克是美国的证券交易所，市值规模在全球证券交易所中排名第二，也是全球首个完全电子化的股票市场。其总部位于纽约曼哈顿，是美国交易量领先、活跃度最高的股票交易场所之一。
MAT vs NDAQ — 直观对比
营收规模更大
NDAQ
是对方的2.5倍
$862.2M
营收增速更快
MAT
高出2.4%
2.0%
净利率更高
NDAQ
高出17.2%
7.1%
两年增速更快
NDAQ
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $862.2M | $2.1B |
| 净利润 | $61.0M | $519.0M |
| 毛利率 | 44.9% | — |
| 营业利润率 | — | 30.7% |
| 净利率 | 7.1% | 24.3% |
| 营收同比 | 4.3% | 2.0% |
| 净利润同比 | 251.4% | 31.4% |
| 每股收益（稀释后） | $0.20 | $0.91 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATNDAQ
| Q1 26 | $862.2M | $2.1B | ||
| Q4 25 | $1.8B | $2.1B | ||
| Q3 25 | $1.7B | $2.0B | ||
| Q2 25 | $1.0B | $2.1B | ||
| Q1 25 | $826.6M | $2.1B | ||
| Q4 24 | $1.6B | $2.0B | ||
| Q3 24 | $1.8B | $1.9B | ||
| Q2 24 | $1.1B | $1.8B |
净利润MATNDAQ
| Q1 26 | $61.0M | $519.0M | ||
| Q4 25 | $106.2M | $518.0M | ||
| Q3 25 | $278.4M | $423.0M | ||
| Q2 25 | $53.4M | $452.0M | ||
| Q1 25 | $-40.3M | $395.0M | ||
| Q4 24 | $140.9M | $355.0M | ||
| Q3 24 | $372.4M | $306.0M | ||
| Q2 24 | $56.9M | $222.0M |
毛利率MATNDAQ
| Q1 26 | 44.9% | — | ||
| Q4 25 | 45.9% | 65.5% | ||
| Q3 25 | 50.0% | 67.2% | ||
| Q2 25 | 50.9% | 62.5% | ||
| Q1 25 | 49.4% | 59.2% | ||
| Q4 24 | 50.7% | 60.4% | ||
| Q3 24 | 53.1% | 60.3% | ||
| Q2 24 | 49.2% | 64.7% |
营业利润率MATNDAQ
| Q1 26 | — | 30.7% | ||
| Q4 25 | 8.0% | 29.7% | ||
| Q3 25 | 21.9% | 29.9% | ||
| Q2 25 | 7.7% | 27.2% | ||
| Q1 25 | -6.4% | 26.2% | ||
| Q4 24 | 9.6% | 25.4% | ||
| Q3 24 | 26.5% | 23.6% | ||
| Q2 24 | 7.7% | 23.6% |
净利率MATNDAQ
| Q1 26 | 7.1% | 24.3% | ||
| Q4 25 | 6.0% | 24.4% | ||
| Q3 25 | 16.0% | 21.6% | ||
| Q2 25 | 5.2% | 21.6% | ||
| Q1 25 | -4.9% | 18.9% | ||
| Q4 24 | 8.6% | 17.5% | ||
| Q3 24 | 20.2% | 16.1% | ||
| Q2 24 | 5.3% | 12.4% |
每股收益（稀释后）MATNDAQ
| Q1 26 | $0.20 | $0.91 | ||
| Q4 25 | $0.32 | $0.90 | ||
| Q3 25 | $0.88 | $0.73 | ||
| Q2 25 | $0.16 | $0.78 | ||
| Q1 25 | $-0.12 | $0.68 | ||
| Q4 24 | $0.40 | $0.62 | ||
| Q3 24 | $1.09 | $0.53 | ||
| Q2 24 | $0.17 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | $515.0M |
| 总债务越低越好 | $2.3B | $9.0B |
| 股东权益账面价值 | $2.1B | $12.0B |
| 总资产 | $6.3B | $27.3B |
| 负债/权益比越低杠杆越低 | 1.11× | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资MATNDAQ
| Q1 26 | $866.0M | $515.0M | ||
| Q4 25 | $1.2B | $604.0M | ||
| Q3 25 | $691.9M | $470.0M | ||
| Q2 25 | $870.5M | $732.0M | ||
| Q1 25 | $1.2B | $690.0M | ||
| Q4 24 | $1.4B | $592.0M | ||
| Q3 24 | $723.5M | $266.0M | ||
| Q2 24 | $722.4M | $416.0M |
总债务MATNDAQ
| Q1 26 | $2.3B | $9.0B | ||
| Q4 25 | $2.3B | $8.6B | ||
| Q3 25 | $2.3B | $8.7B | ||
| Q2 25 | $2.3B | $8.7B | ||
| Q1 25 | $2.3B | $8.9B | ||
| Q4 24 | $2.3B | $9.1B | ||
| Q3 24 | $2.3B | $9.4B | ||
| Q2 24 | $2.3B | $9.2B |
股东权益MATNDAQ
| Q1 26 | $2.1B | $12.0B | ||
| Q4 25 | $2.2B | $12.2B | ||
| Q3 25 | $2.3B | $12.0B | ||
| Q2 25 | $2.2B | $11.8B | ||
| Q1 25 | $2.1B | $11.5B | ||
| Q4 24 | $2.3B | $11.2B | ||
| Q3 24 | $2.3B | $11.1B | ||
| Q2 24 | $2.0B | $10.9B |
总资产MATNDAQ
| Q1 26 | $6.3B | $27.3B | ||
| Q4 25 | $6.6B | $31.1B | ||
| Q3 25 | $6.6B | $30.7B | ||
| Q2 25 | $6.2B | $30.4B | ||
| Q1 25 | $6.2B | $30.6B | ||
| Q4 24 | $6.5B | $30.4B | ||
| Q3 24 | $6.5B | $30.6B | ||
| Q2 24 | $5.9B | $30.2B |
负债/权益比MATNDAQ
| Q1 26 | 1.11× | 0.74× | ||
| Q4 25 | 1.04× | 0.70× | ||
| Q3 25 | 1.03× | 0.72× | ||
| Q2 25 | 1.08× | 0.73× | ||
| Q1 25 | 1.10× | 0.77× | ||
| Q4 24 | 1.03× | 0.81× | ||
| Q3 24 | 1.01× | 0.85× | ||
| Q2 24 | 1.18× | 0.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-88.1M | — |
| 自由现金流率自由现金流/营收 | -10.2% | — |
| 资本支出强度资本支出/营收 | 7.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATNDAQ
| Q1 26 | — | — | ||
| Q4 25 | $796.6M | $625.0M | ||
| Q3 25 | $72.0M | $221.0M | ||
| Q2 25 | $-300.1M | $746.0M | ||
| Q1 25 | $24.8M | $663.0M | ||
| Q4 24 | $862.1M | $705.0M | ||
| Q3 24 | $155.8M | $244.0M | ||
| Q2 24 | $-252.9M | $460.0M |
自由现金流MATNDAQ
| Q1 26 | $-88.1M | — | ||
| Q4 25 | — | $536.0M | ||
| Q3 25 | — | $152.0M | ||
| Q2 25 | — | $687.0M | ||
| Q1 25 | — | $614.0M | ||
| Q4 24 | — | $645.0M | ||
| Q3 24 | — | $188.0M | ||
| Q2 24 | — | $408.0M |
自由现金流率MATNDAQ
| Q1 26 | -10.2% | — | ||
| Q4 25 | — | 25.2% | ||
| Q3 25 | — | 7.8% | ||
| Q2 25 | — | 32.9% | ||
| Q1 25 | — | 29.4% | ||
| Q4 24 | — | 31.7% | ||
| Q3 24 | — | 9.9% | ||
| Q2 24 | — | 22.8% |
资本支出强度MATNDAQ
| Q1 26 | 7.6% | — | ||
| Q4 25 | — | 4.2% | ||
| Q3 25 | — | 3.5% | ||
| Q2 25 | — | 2.8% | ||
| Q1 25 | — | 2.3% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | — | 2.9% | ||
| Q2 24 | — | 2.9% |
现金转化率MATNDAQ
| Q1 26 | — | — | ||
| Q4 25 | 7.50× | 1.21× | ||
| Q3 25 | 0.26× | 0.52× | ||
| Q2 25 | -5.62× | 1.65× | ||
| Q1 25 | — | 1.68× | ||
| Q4 24 | 6.12× | 1.99× | ||
| Q3 24 | 0.42× | 0.80× | ||
| Q2 24 | -4.45× | 2.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAT
暂无分部数据
NDAQ
| Market Services | $1.0B | 49% |
| Capital Access Platforms | $565.0M | 26% |
| Financial Technology | $517.0M | 24% |
| Other Revenues | $8.0M | 0% |
