vs
美泰（MAT）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
美泰的季度营收约是Rackspace Technology, Inc.的1.3倍（$862.2M vs $682.8M），美泰净利率更高（7.1% vs -4.8%，领先11.9%），美泰同比增速更快（4.3% vs -0.4%），Rackspace Technology, Inc.自由现金流更多（$56.0M vs $-88.1M），过去两年Rackspace Technology, Inc.的营收复合增速更高（-0.6% vs -10.6%）
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
MAT vs RXT — 直观对比
营收规模更大
MAT
是对方的1.3倍
$682.8M
营收增速更快
MAT
高出4.7%
-0.4%
净利率更高
MAT
高出11.9%
-4.8%
自由现金流更多
RXT
多$144.1M
$-88.1M
两年增速更快
RXT
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $862.2M | $682.8M |
| 净利润 | $61.0M | $-32.7M |
| 毛利率 | 44.9% | 17.6% |
| 营业利润率 | — | -0.5% |
| 净利率 | 7.1% | -4.8% |
| 营收同比 | 4.3% | -0.4% |
| 净利润同比 | 251.4% | 41.6% |
| 每股收益（稀释后） | $0.20 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATRXT
| Q1 26 | $862.2M | — | ||
| Q4 25 | $1.8B | $682.8M | ||
| Q3 25 | $1.7B | $671.2M | ||
| Q2 25 | $1.0B | $666.3M | ||
| Q1 25 | $826.6M | $665.4M | ||
| Q4 24 | $1.6B | $685.6M | ||
| Q3 24 | $1.8B | $675.8M | ||
| Q2 24 | $1.1B | $684.9M |
净利润MATRXT
| Q1 26 | $61.0M | — | ||
| Q4 25 | $106.2M | $-32.7M | ||
| Q3 25 | $278.4M | $-67.1M | ||
| Q2 25 | $53.4M | $-54.5M | ||
| Q1 25 | $-40.3M | $-71.5M | ||
| Q4 24 | $140.9M | $-56.0M | ||
| Q3 24 | $372.4M | $-186.6M | ||
| Q2 24 | $56.9M | $25.0M |
毛利率MATRXT
| Q1 26 | 44.9% | — | ||
| Q4 25 | 45.9% | 17.6% | ||
| Q3 25 | 50.0% | 19.4% | ||
| Q2 25 | 50.9% | 19.4% | ||
| Q1 25 | 49.4% | 19.1% | ||
| Q4 24 | 50.7% | 19.2% | ||
| Q3 24 | 53.1% | 20.3% | ||
| Q2 24 | 49.2% | 19.2% |
营业利润率MATRXT
| Q1 26 | — | — | ||
| Q4 25 | 8.0% | -0.5% | ||
| Q3 25 | 21.9% | -5.1% | ||
| Q2 25 | 7.7% | -3.8% | ||
| Q1 25 | -6.4% | -5.8% | ||
| Q4 24 | 9.6% | -4.2% | ||
| Q3 24 | 26.5% | -25.7% | ||
| Q2 24 | 7.7% | -7.9% |
净利率MATRXT
| Q1 26 | 7.1% | — | ||
| Q4 25 | 6.0% | -4.8% | ||
| Q3 25 | 16.0% | -10.0% | ||
| Q2 25 | 5.2% | -8.2% | ||
| Q1 25 | -4.9% | -10.7% | ||
| Q4 24 | 8.6% | -8.2% | ||
| Q3 24 | 20.2% | -27.6% | ||
| Q2 24 | 5.3% | 3.7% |
每股收益（稀释后）MATRXT
| Q1 26 | $0.20 | — | ||
| Q4 25 | $0.32 | $-0.13 | ||
| Q3 25 | $0.88 | $-0.28 | ||
| Q2 25 | $0.16 | $-0.23 | ||
| Q1 25 | $-0.12 | $-0.31 | ||
| Q4 24 | $0.40 | $-0.20 | ||
| Q3 24 | $1.09 | $-0.82 | ||
| Q2 24 | $0.17 | $0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | $105.8M |
| 总债务越低越好 | $2.3B | $2.7B |
| 股东权益账面价值 | $2.1B | $-1.2B |
| 总资产 | $6.3B | $2.8B |
| 负债/权益比越低杠杆越低 | 1.11× | — |
8季度趋势，按日历期对齐
现金及短期投资MATRXT
| Q1 26 | $866.0M | — | ||
| Q4 25 | $1.2B | $105.8M | ||
| Q3 25 | $691.9M | $99.5M | ||
| Q2 25 | $870.5M | $103.9M | ||
| Q1 25 | $1.2B | $128.0M | ||
| Q4 24 | $1.4B | $144.0M | ||
| Q3 24 | $723.5M | $157.1M | ||
| Q2 24 | $722.4M | $190.2M |
总债务MATRXT
| Q1 26 | $2.3B | — | ||
| Q4 25 | $2.3B | $2.7B | ||
| Q3 25 | $2.3B | $2.8B | ||
| Q2 25 | $2.3B | $2.8B | ||
| Q1 25 | $2.3B | $2.8B | ||
| Q4 24 | $2.3B | $2.8B | ||
| Q3 24 | $2.3B | $2.8B | ||
| Q2 24 | $2.3B | $2.9B |
股东权益MATRXT
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.2B | $-1.2B | ||
| Q3 25 | $2.3B | $-1.2B | ||
| Q2 25 | $2.2B | $-1.1B | ||
| Q1 25 | $2.1B | $-1.1B | ||
| Q4 24 | $2.3B | $-1.0B | ||
| Q3 24 | $2.3B | $-949.7M | ||
| Q2 24 | $2.0B | $-756.2M |
总资产MATRXT
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.6B | $2.8B | ||
| Q3 25 | $6.6B | $2.8B | ||
| Q2 25 | $6.2B | $2.9B | ||
| Q1 25 | $6.2B | $3.0B | ||
| Q4 24 | $6.5B | $3.1B | ||
| Q3 24 | $6.5B | $3.1B | ||
| Q2 24 | $5.9B | $3.4B |
负债/权益比MATRXT
| Q1 26 | 1.11× | — | ||
| Q4 25 | 1.04× | — | ||
| Q3 25 | 1.03× | — | ||
| Q2 25 | 1.08× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 1.03× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.18× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $-88.1M | $56.0M |
| 自由现金流率自由现金流/营收 | -10.2% | 8.2% |
| 资本支出强度资本支出/营收 | 7.6% | 0.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $90.6M |
8季度趋势，按日历期对齐
经营现金流MATRXT
| Q1 26 | — | — | ||
| Q4 25 | $796.6M | $59.7M | ||
| Q3 25 | $72.0M | $70.7M | ||
| Q2 25 | $-300.1M | $8.4M | ||
| Q1 25 | $24.8M | $12.6M | ||
| Q4 24 | $862.1M | $54.3M | ||
| Q3 24 | $155.8M | $51.8M | ||
| Q2 24 | $-252.9M | $24.1M |
自由现金流MATRXT
| Q1 26 | $-88.1M | — | ||
| Q4 25 | — | $56.0M | ||
| Q3 25 | — | $42.7M | ||
| Q2 25 | — | $-12.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $34.4M | ||
| Q3 24 | — | $27.3M | ||
| Q2 24 | — | $-14.5M |
自由现金流率MATRXT
| Q1 26 | -10.2% | — | ||
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -1.9% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 5.0% | ||
| Q3 24 | — | 4.0% | ||
| Q2 24 | — | -2.1% |
资本支出强度MATRXT
| Q1 26 | 7.6% | — | ||
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 4.2% | ||
| Q2 25 | — | 3.1% | ||
| Q1 25 | — | 1.2% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 3.6% | ||
| Q2 24 | — | 5.6% |
现金转化率MATRXT
| Q1 26 | — | — | ||
| Q4 25 | 7.50× | — | ||
| Q3 25 | 0.26× | — | ||
| Q2 25 | -5.62× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 6.12× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | -4.45× | 0.96× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAT
暂无分部数据
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
