vs
美泰（MAT）与SLM Corp（SLM）财务数据对比。点击上方公司名可切换其他公司
美泰的季度营收约是SLM Corp的1.5倍（$862.2M vs $560.0M），SLM Corp净利率更高（55.0% vs 7.1%，领先47.9%），过去两年SLM Corp的营收复合增速更高（22.7% vs -10.6%）
美泰是美国知名玩具及娱乐企业，旗下影视制作部门美泰影业运营时间为2018年9月6日至2025年6月2日。其前身为2013年10月16日成立的美泰Playground Productions，更早可追溯至美泰娱乐、美泰工作室等集团原有娱乐业务品牌。
尼康旗下SLM Solutions AG总部位于德国吕贝克，是金属3D打印机领域的上市生产商，共同拥有SLM文字商标，集团股份自2014年5月9日起在法兰克福证券交易所高级市场板块挂牌交易。
MAT vs SLM — 直观对比
营收规模更大
MAT
是对方的1.5倍
$560.0M
净利率更高
SLM
高出47.9%
7.1%
两年增速更快
SLM
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $862.2M | $560.0M |
| 净利润 | $61.0M | $308.0M |
| 毛利率 | 44.9% | — |
| 营业利润率 | — | 69.6% |
| 净利率 | 7.1% | 55.0% |
| 营收同比 | 4.3% | — |
| 净利润同比 | 251.4% | 1.0% |
| 每股收益（稀释后） | $0.20 | $1.54 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATSLM
| Q1 26 | $862.2M | $560.0M | ||
| Q4 25 | $1.8B | $377.1M | ||
| Q3 25 | $1.7B | $373.0M | ||
| Q2 25 | $1.0B | $376.8M | ||
| Q1 25 | $826.6M | $375.0M | ||
| Q4 24 | $1.6B | $362.2M | ||
| Q3 24 | $1.8B | $359.4M | ||
| Q2 24 | $1.1B | $372.2M |
净利润MATSLM
| Q1 26 | $61.0M | $308.0M | ||
| Q4 25 | $106.2M | $233.2M | ||
| Q3 25 | $278.4M | $135.8M | ||
| Q2 25 | $53.4M | $71.3M | ||
| Q1 25 | $-40.3M | $304.5M | ||
| Q4 24 | $140.9M | $111.6M | ||
| Q3 24 | $372.4M | $-45.2M | ||
| Q2 24 | $56.9M | $252.0M |
毛利率MATSLM
| Q1 26 | 44.9% | — | ||
| Q4 25 | 45.9% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 50.9% | — | ||
| Q1 25 | 49.4% | — | ||
| Q4 24 | 50.7% | — | ||
| Q3 24 | 53.1% | — | ||
| Q2 24 | 49.2% | — |
营业利润率MATSLM
| Q1 26 | — | 69.6% | ||
| Q4 25 | 8.0% | 83.8% | ||
| Q3 25 | 21.9% | 49.8% | ||
| Q2 25 | 7.7% | 23.3% | ||
| Q1 25 | -6.4% | — | ||
| Q4 24 | 9.6% | 36.5% | ||
| Q3 24 | 26.5% | -16.6% | ||
| Q2 24 | 7.7% | 91.0% |
净利率MATSLM
| Q1 26 | 7.1% | 55.0% | ||
| Q4 25 | 6.0% | 61.8% | ||
| Q3 25 | 16.0% | 36.4% | ||
| Q2 25 | 5.2% | 18.9% | ||
| Q1 25 | -4.9% | 81.2% | ||
| Q4 24 | 8.6% | 30.8% | ||
| Q3 24 | 20.2% | -12.6% | ||
| Q2 24 | 5.3% | 67.7% |
每股收益（稀释后）MATSLM
| Q1 26 | $0.20 | $1.54 | ||
| Q4 25 | $0.32 | $1.11 | ||
| Q3 25 | $0.88 | $0.63 | ||
| Q2 25 | $0.16 | $0.32 | ||
| Q1 25 | $-0.12 | $1.40 | ||
| Q4 24 | $0.40 | $0.53 | ||
| Q3 24 | $1.09 | $-0.23 | ||
| Q2 24 | $0.17 | $1.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $866.0M | $5.2B |
| 总债务越低越好 | $2.3B | $6.2B |
| 股东权益账面价值 | $2.1B | $2.4B |
| 总资产 | $6.3B | $29.4B |
| 负债/权益比越低杠杆越低 | 1.11× | 2.53× |
8季度趋势，按日历期对齐
现金及短期投资MATSLM
| Q1 26 | $866.0M | $5.2B | ||
| Q4 25 | $1.2B | $4.2B | ||
| Q3 25 | $691.9M | $3.5B | ||
| Q2 25 | $870.5M | $4.1B | ||
| Q1 25 | $1.2B | $3.7B | ||
| Q4 24 | $1.4B | $4.7B | ||
| Q3 24 | $723.5M | $4.5B | ||
| Q2 24 | $722.4M | $5.3B |
总债务MATSLM
| Q1 26 | $2.3B | $6.2B | ||
| Q4 25 | $2.3B | $5.4B | ||
| Q3 25 | $2.3B | $6.8B | ||
| Q2 25 | $2.3B | $6.4B | ||
| Q1 25 | $2.3B | $6.1B | ||
| Q4 24 | $2.3B | $6.4B | ||
| Q3 24 | $2.3B | $6.0B | ||
| Q2 24 | $2.3B | $5.4B |
股东权益MATSLM
| Q1 26 | $2.1B | $2.4B | ||
| Q4 25 | $2.2B | $2.5B | ||
| Q3 25 | $2.3B | $2.3B | ||
| Q2 25 | $2.2B | $2.4B | ||
| Q1 25 | $2.1B | $2.4B | ||
| Q4 24 | $2.3B | $2.2B | ||
| Q3 24 | $2.3B | $2.1B | ||
| Q2 24 | $2.0B | $2.3B |
总资产MATSLM
| Q1 26 | $6.3B | $29.4B | ||
| Q4 25 | $6.6B | $29.7B | ||
| Q3 25 | $6.6B | $29.6B | ||
| Q2 25 | $6.2B | $29.6B | ||
| Q1 25 | $6.2B | $28.9B | ||
| Q4 24 | $6.5B | $30.1B | ||
| Q3 24 | $6.5B | $30.0B | ||
| Q2 24 | $5.9B | $28.8B |
负债/权益比MATSLM
| Q1 26 | 1.11× | 2.53× | ||
| Q4 25 | 1.04× | 2.19× | ||
| Q3 25 | 1.03× | 2.92× | ||
| Q2 25 | 1.08× | 2.70× | ||
| Q1 25 | 1.10× | 2.56× | ||
| Q4 24 | 1.03× | 2.98× | ||
| Q3 24 | 1.01× | 2.83× | ||
| Q2 24 | 1.18× | 2.37× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | $-88.1M | — |
| 自由现金流率自由现金流/营收 | -10.2% | — |
| 资本支出强度资本支出/营收 | 7.6% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATSLM
| Q1 26 | — | — | ||
| Q4 25 | $796.6M | $-64.5M | ||
| Q3 25 | $72.0M | $-49.3M | ||
| Q2 25 | $-300.1M | $-138.7M | ||
| Q1 25 | $24.8M | $-146.1M | ||
| Q4 24 | $862.1M | $4.5M | ||
| Q3 24 | $155.8M | $-113.4M | ||
| Q2 24 | $-252.9M | $-143.8M |
自由现金流MATSLM
| Q1 26 | $-88.1M | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率MATSLM
| Q1 26 | -10.2% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度MATSLM
| Q1 26 | 7.6% | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金转化率MATSLM
| Q1 26 | — | — | ||
| Q4 25 | 7.50× | -0.28× | ||
| Q3 25 | 0.26× | -0.36× | ||
| Q2 25 | -5.62× | -1.95× | ||
| Q1 25 | — | -0.48× | ||
| Q4 24 | 6.12× | 0.04× | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | -4.45× | -0.57× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAT
暂无分部数据
SLM
| Net Interest Income | $375.0M | 67% |
| Noninterest Income | $185.0M | 33% |
