vs
Metalpha Technology Holding Ltd(MATH)与微策略(MSTR)财务数据对比。点击上方公司名可切换其他公司
微策略的季度营收约是Metalpha Technology Holding Ltd的10.2倍($123.0M vs $12.0M),微策略同比增速更快(1.9% vs -39.0%)
Metalpha Technology Holding Ltd是一家全球性金融科技企业,主营数字资产管理解决方案、机构级加密货币投资服务及Web3生态基础设施支持,服务覆盖亚、欧、北美多地的专业投资者、金融机构及高净值客户。
Strategy Inc(原名为微策略)是1989年成立的美国上市企业,主营商业智能与移动软件业务,旗下产品可帮助企业分析内外部数据以支撑经营决策,还可用于移动应用开发,总部位于弗吉尼亚州泰森斯角,商业分析赛道核心竞品包括SAP等。
MATH vs MSTR — 直观对比
营收规模更大
MSTR
是对方的10.2倍
$12.0M
营收增速更快
MSTR
高出40.9%
-39.0%
损益表 — Q3 FY2025 vs Q2 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $12.0M | $123.0M |
| 净利润 | $-2.9M | — |
| 毛利率 | 28.3% | 66.1% |
| 营业利润率 | -24.2% | — |
| 净利率 | -24.0% | — |
| 营收同比 | -39.0% | 1.9% |
| 净利润同比 | -147.7% | — |
| 每股收益(稀释后) | $-0.07 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MATH
MSTR
| Q4 25 | — | $123.0M | ||
| Q3 25 | $12.0M | $128.7M | ||
| Q2 25 | — | $114.5M | ||
| Q1 25 | $24.8M | $111.1M | ||
| Q4 24 | — | $120.7M | ||
| Q3 24 | $19.7M | $116.1M | ||
| Q2 24 | — | $111.4M | ||
| Q1 24 | — | $115.2M |
净利润
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | $-2.9M | $2.8B | ||
| Q2 25 | — | $10.0B | ||
| Q1 25 | $9.8M | $-4.2B | ||
| Q4 24 | — | $-670.8M | ||
| Q3 24 | $6.0M | $-340.2M | ||
| Q2 24 | — | $-102.6M | ||
| Q1 24 | — | $-53.1M |
毛利率
MATH
MSTR
| Q4 25 | — | 66.1% | ||
| Q3 25 | 28.3% | 70.5% | ||
| Q2 25 | — | 68.8% | ||
| Q1 25 | 85.7% | 69.4% | ||
| Q4 24 | — | 71.7% | ||
| Q3 24 | 49.5% | 70.4% | ||
| Q2 24 | — | 72.2% | ||
| Q1 24 | — | 74.0% |
营业利润率
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | -24.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 39.3% | -5331.4% | ||
| Q4 24 | — | -842.1% | ||
| Q3 24 | 38.9% | -372.7% | ||
| Q2 24 | — | -179.7% | ||
| Q1 24 | — | -176.8% |
净利率
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | -24.0% | 2164.1% | ||
| Q2 25 | — | 8752.7% | ||
| Q1 25 | 39.6% | -3797.2% | ||
| Q4 24 | — | -555.8% | ||
| Q3 24 | 30.7% | -293.1% | ||
| Q2 24 | — | -92.0% | ||
| Q1 24 | — | -46.1% |
每股收益(稀释后)
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | $-0.07 | $8.42 | ||
| Q2 25 | — | $32.60 | ||
| Q1 25 | $0.25 | $-16.49 | ||
| Q4 24 | — | $4.49 | ||
| Q3 24 | $0.16 | $-1.72 | ||
| Q2 24 | — | $-0.57 | ||
| Q1 24 | — | $-0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $10.1M | $2.3B |
| 总债务越低越好 | $101.2K | $8.2B |
| 股东权益账面价值 | $35.1M | $44.1B |
| 总资产 | $413.8M | $61.6B |
| 负债/权益比越低杠杆越低 | 0.00× | 0.19× |
8季度趋势,按日历期对齐
现金及短期投资
MATH
MSTR
| Q4 25 | — | $2.3B | ||
| Q3 25 | $10.1M | $54.3M | ||
| Q2 25 | — | $50.1M | ||
| Q1 25 | $6.9M | $60.3M | ||
| Q4 24 | — | $38.1M | ||
| Q3 24 | $3.8M | $46.3M | ||
| Q2 24 | — | $66.9M | ||
| Q1 24 | — | $81.3M |
总债务
MATH
MSTR
| Q4 25 | — | $8.2B | ||
| Q3 25 | $101.2K | $8.2B | ||
| Q2 25 | — | $8.2B | ||
| Q1 25 | $188.0K | $8.1B | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $275.1K | $4.2B | ||
| Q2 24 | — | $3.8B | ||
| Q1 24 | — | $3.6B |
股东权益
MATH
MSTR
| Q4 25 | — | $44.1B | ||
| Q3 25 | $35.1M | $52.3B | ||
| Q2 25 | — | $47.5B | ||
| Q1 25 | $36.6M | $32.2B | ||
| Q4 24 | — | $18.2B | ||
| Q3 24 | $25.3M | $3.8B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.4B |
总资产
MATH
MSTR
| Q4 25 | — | $61.6B | ||
| Q3 25 | $413.8M | $73.6B | ||
| Q2 25 | — | $64.8B | ||
| Q1 25 | $246.8M | $43.9B | ||
| Q4 24 | — | $25.8B | ||
| Q3 24 | $237.2M | $8.3B | ||
| Q2 24 | — | $7.1B | ||
| Q1 24 | — | $6.4B |
负债/权益比
MATH
MSTR
| Q4 25 | — | 0.19× | ||
| Q3 25 | 0.00× | 0.16× | ||
| Q2 25 | — | 0.17× | ||
| Q1 25 | 0.01× | 0.25× | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | 0.01× | 1.12× | ||
| Q2 24 | — | 1.36× | ||
| Q1 24 | — | 1.48× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $3.3M | — |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | $3.3M | $-8.3M | ||
| Q2 25 | — | $-34.9M | ||
| Q1 25 | $16.2M | $-2.4M | ||
| Q4 24 | — | $-17.3M | ||
| Q3 24 | $-16.1M | $-41.0M | ||
| Q2 24 | — | $-23.3M | ||
| Q1 24 | — | $28.6M |
自由现金流
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | — | $-11.1M | ||
| Q2 25 | — | $-37.0M | ||
| Q1 25 | — | $-5.1M | ||
| Q4 24 | — | $-17.6M | ||
| Q3 24 | — | $-41.4M | ||
| Q2 24 | — | $-24.1M | ||
| Q1 24 | — | $27.0M |
自由现金流率
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | — | -8.6% | ||
| Q2 25 | — | -32.3% | ||
| Q1 25 | — | -4.6% | ||
| Q4 24 | — | -14.6% | ||
| Q3 24 | — | -35.7% | ||
| Q2 24 | — | -21.6% | ||
| Q1 24 | — | 23.5% |
资本支出强度
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.6% | ||
| Q1 24 | — | 1.3% |
现金转化率
MATH
MSTR
| Q4 25 | — | — | ||
| Q3 25 | — | -0.00× | ||
| Q2 25 | — | -0.00× | ||
| Q1 25 | 1.64× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -2.66× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图