vs
Mativ Holdings, Inc.（MATV）与奇富科技（QFIN）财务数据对比。点击上方公司名可切换其他公司
奇富科技的季度营收约是Mativ Holdings, Inc.的1.6倍（$731.2M vs $463.1M），奇富科技净利率更高（27.5% vs 21.8%，领先5.8%），过去两年奇富科技的营收复合增速更高（16.4% vs -3.8%）
Mativ Holdings是一家全球特种材料制造商，主要生产高性能先进聚合物、无纺布、过滤解决方案及功能性涂层材料，服务医疗、工业、消费品、航空航天、能源等领域，业务遍及北美、欧洲及亚太地区。
奇富科技（原360数科）是中国头部金融科技企业，主要为持牌金融机构提供智能风控、信贷技术解决方案，服务广大个人消费者及中小微企业，依托大数据、人工智能技术提升金融服务的普惠性与运营效率。
MATV vs QFIN — 直观对比
营收规模更大
QFIN
是对方的1.6倍
$463.1M
净利率更高
QFIN
高出5.8%
21.8%
两年增速更快
QFIN
近两年复合增速
-3.8%
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $463.1M | $731.2M |
| 净利润 | $100.8M | $201.2M |
| 毛利率 | 18.8% | — |
| 营业利润率 | 2.2% | 32.7% |
| 净利率 | 21.8% | 27.5% |
| 营收同比 | 1.0% | — |
| 净利润同比 | 6620.0% | — |
| 每股收益（稀释后） | $1.87 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATVQFIN
| Q4 25 | $463.1M | — | ||
| Q3 25 | $513.7M | $731.2M | ||
| Q2 25 | $525.4M | $728.1M | ||
| Q1 25 | $484.8M | $646.4M | ||
| Q4 24 | $458.6M | — | ||
| Q3 24 | $498.5M | $622.7M | ||
| Q2 24 | $523.8M | $572.4M | ||
| Q1 24 | $500.2M | $575.2M |
净利润MATVQFIN
| Q4 25 | $100.8M | — | ||
| Q3 25 | $-3.2M | $201.2M | ||
| Q2 25 | $-9.5M | $241.6M | ||
| Q1 25 | $-425.5M | $247.6M | ||
| Q4 24 | $1.5M | — | ||
| Q3 24 | $-20.8M | $256.3M | ||
| Q2 24 | $-1.4M | $189.4M | ||
| Q1 24 | $-28.0M | $160.7M |
毛利率MATVQFIN
| Q4 25 | 18.8% | — | ||
| Q3 25 | 19.3% | — | ||
| Q2 25 | 19.7% | — | ||
| Q1 25 | 15.0% | — | ||
| Q4 24 | 16.9% | — | ||
| Q3 24 | 18.8% | — | ||
| Q2 24 | 20.8% | — | ||
| Q1 24 | 16.8% | — |
营业利润率MATVQFIN
| Q4 25 | 2.2% | — | ||
| Q3 25 | 3.1% | 32.7% | ||
| Q2 25 | 3.8% | 41.0% | ||
| Q1 25 | -88.8% | 42.1% | ||
| Q4 24 | 0.6% | — | ||
| Q3 24 | 1.4% | 52.4% | ||
| Q2 24 | 2.0% | 47.7% | ||
| Q1 24 | -2.8% | 32.8% |
净利率MATVQFIN
| Q4 25 | 21.8% | — | ||
| Q3 25 | -0.6% | 27.5% | ||
| Q2 25 | -1.8% | 33.2% | ||
| Q1 25 | -87.8% | 38.3% | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | -4.2% | 41.2% | ||
| Q2 24 | -0.3% | 33.1% | ||
| Q1 24 | -5.6% | 27.9% |
每股收益（稀释后）MATVQFIN
| Q4 25 | $1.87 | — | ||
| Q3 25 | $-0.06 | — | ||
| Q2 25 | $-0.18 | — | ||
| Q1 25 | $-7.82 | — | ||
| Q4 24 | $0.03 | — | ||
| Q3 24 | $-0.38 | — | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $-0.52 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $84.2M | $6.5B |
| 总债务越低越好 | $1.0B | — |
| 股东权益账面价值 | $498.7M | $24.3B |
| 总资产 | $2.1B | $61.4B |
| 负债/权益比越低杠杆越低 | 2.07× | — |
8季度趋势，按日历期对齐
现金及短期投资MATVQFIN
| Q4 25 | $84.2M | — | ||
| Q3 25 | $97.1M | $6.5B | ||
| Q2 25 | $95.6M | $5.3B | ||
| Q1 25 | $84.0M | $8.6B | ||
| Q4 24 | $94.3M | — | ||
| Q3 24 | $162.2M | $4.3B | ||
| Q2 24 | $133.4M | $6.3B | ||
| Q1 24 | $128.9M | $5.3B |
总债务MATVQFIN
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
股东权益MATVQFIN
| Q4 25 | $498.7M | — | ||
| Q3 25 | $397.4M | $24.3B | ||
| Q2 25 | $416.6M | $24.1B | ||
| Q1 25 | $428.2M | $23.1B | ||
| Q4 24 | $858.5M | — | ||
| Q3 24 | $882.3M | $22.9B | ||
| Q2 24 | $898.0M | $22.6B | ||
| Q1 24 | $906.9M | $22.1B |
总资产MATVQFIN
| Q4 25 | $2.1B | — | ||
| Q3 25 | $2.0B | $61.4B | ||
| Q2 25 | $2.1B | $59.8B | ||
| Q1 25 | $2.1B | $55.6B | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $2.6B | $47.0B | ||
| Q2 24 | $2.6B | $47.0B | ||
| Q1 24 | $2.7B | $47.4B |
负债/权益比MATVQFIN
| Q4 25 | 2.07× | — | ||
| Q3 25 | 2.63× | — | ||
| Q2 25 | 2.66× | — | ||
| Q1 25 | 2.67× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 1.30× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $19.3M | $351.4M |
| 自由现金流经营现金流 - 资本支出 | $8.0M | — |
| 自由现金流率自由现金流/营收 | 1.7% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | 0.19× | 1.75× |
| 过去12个月自由现金流最近4个季度 | $93.8M | — |
8季度趋势，按日历期对齐
经营现金流MATVQFIN
| Q4 25 | $19.3M | — | ||
| Q3 25 | $72.8M | $351.4M | ||
| Q2 25 | $57.6M | $366.0M | ||
| Q1 25 | $-15.9M | $386.6M | ||
| Q4 24 | $24.1M | — | ||
| Q3 24 | $37.6M | $338.0M | ||
| Q2 24 | $46.1M | $269.9M | ||
| Q1 24 | $-13.0M | $271.2M |
自由现金流MATVQFIN
| Q4 25 | $8.0M | — | ||
| Q3 25 | $66.7M | — | ||
| Q2 25 | $48.9M | — | ||
| Q1 25 | $-29.8M | — | ||
| Q4 24 | $2.0M | — | ||
| Q3 24 | $25.5M | — | ||
| Q2 24 | $37.4M | — | ||
| Q1 24 | $-25.1M | — |
自由现金流率MATVQFIN
| Q4 25 | 1.7% | — | ||
| Q3 25 | 13.0% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | 0.4% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 7.1% | — | ||
| Q1 24 | -5.0% | — |
资本支出强度MATVQFIN
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 1.7% | — | ||
| Q1 25 | 2.9% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | 1.7% | — | ||
| Q1 24 | 2.4% | — |
现金转化率MATVQFIN
| Q4 25 | 0.19× | — | ||
| Q3 25 | — | 1.75× | ||
| Q2 25 | — | 1.52× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | 16.07× | — | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 1.43× | ||
| Q1 24 | — | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
QFIN
暂无分部数据
