vs
MATTHEWS INTERNATIONAL CORP（MATW）与奥飞娱乐（MAX）财务数据对比。点击上方公司名可切换其他公司
奥飞娱乐的季度营收约是MATTHEWS INTERNATIONAL CORP的1.1倍（$310.0M vs $284.8M），MATTHEWS INTERNATIONAL CORP净利率更高（15.3% vs 4.5%，领先10.8%），奥飞娱乐同比增速更快（17.3% vs -29.1%）
马修斯国际旗下的马修斯奥罗拉殡葬解决方案公司是美国规模最大的棺材与骨灰瓮生产商之一，2005年的数据显示其棺材产品占据美国市场超38%的份额，总部位于印第安纳州奥罗拉。该公司同时生产木质、金属棺材与骨灰瓮产品，也为殡葬机构提供殡葬用品供应与咨询服务。
奥飞娱乐股份有限公司由蔡东青于1993年创立，是一家中国跨国综合企业集团，主营动漫、玩具、传媒资产与娱乐业务，2016年由原奥飞动漫更名而来。集团拥有国漫平台有妖气，还在美国设有影视公司奥飞影业，并宣布将在美国设立动漫业务部门。
MATW vs MAX — 直观对比
营收规模更大
MAX
是对方的1.1倍
$284.8M
营收增速更快
MAX
高出46.4%
-29.1%
净利率更高
MATW
高出10.8%
4.5%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $284.8M | $310.0M |
| 净利润 | $43.6M | $14.0M |
| 毛利率 | 35.0% | 15.1% |
| 营业利润率 | 34.2% | 7.2% |
| 净利率 | 15.3% | 4.5% |
| 营收同比 | -29.1% | 17.3% |
| 净利润同比 | 1356.6% | 701.8% |
| 每股收益（稀释后） | $1.39 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATWMAX
| Q1 26 | — | $310.0M | ||
| Q4 25 | $284.8M | $291.2M | ||
| Q3 25 | — | $306.5M | ||
| Q2 25 | — | $251.6M | ||
| Q1 25 | — | $264.3M | ||
| Q4 24 | — | $300.6M | ||
| Q3 24 | — | $259.1M | ||
| Q2 24 | — | $178.3M |
净利润MATWMAX
| Q1 26 | — | $14.0M | ||
| Q4 25 | $43.6M | $31.4M | ||
| Q3 25 | — | $14.9M | ||
| Q2 25 | — | $-18.7M | ||
| Q1 25 | — | $-1.9M | ||
| Q4 24 | — | $4.6M | ||
| Q3 24 | — | $9.5M | ||
| Q2 24 | — | $3.6M |
毛利率MATWMAX
| Q1 26 | — | 15.1% | ||
| Q4 25 | 35.0% | 15.4% | ||
| Q3 25 | — | 14.2% | ||
| Q2 25 | — | 15.0% | ||
| Q1 25 | — | 15.8% | ||
| Q4 24 | — | 16.3% | ||
| Q3 24 | — | 15.1% | ||
| Q2 24 | — | 17.8% |
营业利润率MATWMAX
| Q1 26 | — | 7.2% | ||
| Q4 25 | 34.2% | 7.7% | ||
| Q3 25 | — | 6.4% | ||
| Q2 25 | — | -8.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 6.1% | ||
| Q3 24 | — | 6.0% | ||
| Q2 24 | — | 3.6% |
净利率MATWMAX
| Q1 26 | — | 4.5% | ||
| Q4 25 | 15.3% | 10.8% | ||
| Q3 25 | — | 4.9% | ||
| Q2 25 | — | -7.4% | ||
| Q1 25 | — | -0.7% | ||
| Q4 24 | — | 1.5% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 2.0% |
每股收益（稀释后）MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | $1.39 | $0.50 | ||
| Q3 25 | — | $0.26 | ||
| Q2 25 | — | $-0.33 | ||
| Q1 25 | — | $-0.04 | ||
| Q4 24 | — | $0.09 | ||
| Q3 24 | — | $0.17 | ||
| Q2 24 | — | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $26.1M |
| 总债务越低越好 | $529.8M | $163.5M |
| 股东权益账面价值 | $543.2M | — |
| 总资产 | $1.6B | $367.7M |
| 负债/权益比越低杠杆越低 | 0.98× | — |
8季度趋势，按日历期对齐
现金及短期投资MATWMAX
| Q1 26 | — | $26.1M | ||
| Q4 25 | $31.4M | $46.9M | ||
| Q3 25 | — | $38.8M | ||
| Q2 25 | — | $85.4M | ||
| Q1 25 | — | $63.6M | ||
| Q4 24 | — | $43.3M | ||
| Q3 24 | — | $32.3M | ||
| Q2 24 | — | $28.7M |
总债务MATWMAX
| Q1 26 | — | $163.5M | ||
| Q4 25 | $529.8M | $153.4M | ||
| Q3 25 | — | $155.7M | ||
| Q2 25 | — | $158.0M | ||
| Q1 25 | — | $160.2M | ||
| Q4 24 | — | $162.4M | ||
| Q3 24 | — | $164.7M | ||
| Q2 24 | — | $166.9M |
股东权益MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | $543.2M | $4.2M | ||
| Q3 25 | — | $-29.8M | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $2.4M | ||
| Q3 24 | — | $-8.4M | ||
| Q2 24 | — | $-24.4M |
总资产MATWMAX
| Q1 26 | — | $367.7M | ||
| Q4 25 | $1.6B | $383.8M | ||
| Q3 25 | — | $266.2M | ||
| Q2 25 | — | $249.4M | ||
| Q1 25 | — | $240.0M | ||
| Q4 24 | — | $262.4M | ||
| Q3 24 | — | $236.1M | ||
| Q2 24 | — | $198.2M |
负债/权益比MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | 0.98× | 36.88× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 20.23× | ||
| Q4 24 | — | 68.31× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-52.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-57.2M | — |
| 自由现金流率自由现金流/营收 | -20.1% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | -1.19× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | $-52.0M | $-7.4M | ||
| Q3 25 | — | $23.6M | ||
| Q2 25 | — | $25.7M | ||
| Q1 25 | — | $23.7M | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | — | $8.1M | ||
| Q2 24 | — | $21.6M |
自由现金流MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | $-57.2M | $-7.5M | ||
| Q3 25 | — | $23.6M | ||
| Q2 25 | — | $25.5M | ||
| Q1 25 | — | $23.6M | ||
| Q4 24 | — | $14.5M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $21.5M |
自由现金流率MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | -20.1% | -2.6% | ||
| Q3 25 | — | 7.7% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 8.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 12.0% |
资本支出强度MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.1% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | — | 0.1% |
现金转化率MATWMAX
| Q1 26 | — | — | ||
| Q4 25 | -1.19× | -0.24× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.13× | ||
| Q3 24 | — | 0.85× | ||
| Q2 24 | — | 5.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
