vs
MATTHEWS INTERNATIONAL CORP（MATW）与Merchants Bancorp（MBIN）财务数据对比。点击上方公司名可切换其他公司
MATTHEWS INTERNATIONAL CORP的季度营收约是Merchants Bancorp的1.6倍（$284.8M vs $175.2M），Merchants Bancorp净利率更高（38.6% vs 15.3%，领先23.3%）
马修斯国际旗下的马修斯奥罗拉殡葬解决方案公司是美国规模最大的棺材与骨灰瓮生产商之一，2005年的数据显示其棺材产品占据美国市场超38%的份额，总部位于印第安纳州奥罗拉。该公司同时生产木质、金属棺材与骨灰瓮产品，也为殡葬机构提供殡葬用品供应与咨询服务。
Ameris Bancorp是总部位于美国佐治亚州亚特兰大的银行控股企业，旗下设有Ameris Bank子公司，在佐治亚州、阿拉巴马州、佛罗里达州、北卡罗来纳州、南卡罗来纳州运营全服务网点，同时在上述五州及弗吉尼亚州、马里兰州、田纳西州设立仅办理抵押贷款业务的网点，为个人和企业客户提供线上及移动端银行服务。
MATW vs MBIN — 直观对比
营收规模更大
MATW
是对方的1.6倍
$175.2M
净利率更高
MBIN
高出23.3%
15.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $284.8M | $175.2M |
| 净利润 | $43.6M | $67.7M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 34.2% | — |
| 净利率 | 15.3% | 38.6% |
| 营收同比 | -29.1% | — |
| 净利润同比 | 1356.6% | 16.3% |
| 每股收益（稀释后） | $1.39 | $1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATWMBIN
| Q1 26 | — | $175.2M | ||
| Q4 25 | $284.8M | $185.3M | ||
| Q3 25 | — | $171.1M | ||
| Q2 25 | — | $179.2M | ||
| Q1 25 | — | $145.9M | ||
| Q4 24 | — | $193.8M | ||
| Q3 24 | — | $149.6M | ||
| Q2 24 | — | $159.5M |
净利润MATWMBIN
| Q1 26 | — | $67.7M | ||
| Q4 25 | $43.6M | — | ||
| Q3 25 | — | $54.7M | ||
| Q2 25 | — | $38.0M | ||
| Q1 25 | — | $58.2M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $61.3M | ||
| Q2 24 | — | $76.4M |
毛利率MATWMBIN
| Q1 26 | — | — | ||
| Q4 25 | 35.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率MATWMBIN
| Q1 26 | — | — | ||
| Q4 25 | 34.2% | 39.9% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 27.3% | ||
| Q1 25 | — | 52.4% | ||
| Q4 24 | — | 66.0% | ||
| Q3 24 | — | 54.4% | ||
| Q2 24 | — | 62.2% |
净利率MATWMBIN
| Q1 26 | — | 38.6% | ||
| Q4 25 | 15.3% | — | ||
| Q3 25 | — | 32.0% | ||
| Q2 25 | — | 21.2% | ||
| Q1 25 | — | 39.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 41.0% | ||
| Q2 24 | — | 47.9% |
每股收益（稀释后）MATWMBIN
| Q1 26 | — | $1.25 | ||
| Q4 25 | $1.39 | $1.28 | ||
| Q3 25 | — | $0.97 | ||
| Q2 25 | — | $0.60 | ||
| Q1 25 | — | $0.93 | ||
| Q4 24 | — | $1.84 | ||
| Q3 24 | — | $1.17 | ||
| Q2 24 | — | $1.49 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $83.2M |
| 总债务越低越好 | $529.8M | $32.0M |
| 股东权益账面价值 | $543.2M | $2.3B |
| 总资产 | $1.6B | $20.3B |
| 负债/权益比越低杠杆越低 | 0.98× | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资MATWMBIN
| Q1 26 | — | $83.2M | ||
| Q4 25 | $31.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
总债务MATWMBIN
| Q1 26 | — | $32.0M | ||
| Q4 25 | $529.8M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MATWMBIN
| Q1 26 | — | $2.3B | ||
| Q4 25 | $543.2M | $2.3B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $1.9B | ||
| Q2 24 | — | $1.9B |
总资产MATWMBIN
| Q1 26 | — | $20.3B | ||
| Q4 25 | $1.6B | $19.4B | ||
| Q3 25 | — | $19.4B | ||
| Q2 25 | — | $19.1B | ||
| Q1 25 | — | $18.8B | ||
| Q4 24 | — | $18.8B | ||
| Q3 24 | — | $18.7B | ||
| Q2 24 | — | $18.2B |
负债/权益比MATWMBIN
| Q1 26 | — | 0.01× | ||
| Q4 25 | 0.98× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-52.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-57.2M | — |
| 自由现金流率自由现金流/营收 | -20.1% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | -1.19× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATWMBIN
| Q1 26 | — | — | ||
| Q4 25 | $-52.0M | $-341.2M | ||
| Q3 25 | — | $29.8M | ||
| Q2 25 | — | $-121.2M | ||
| Q1 25 | — | $148.0M | ||
| Q4 24 | — | $-835.3M | ||
| Q3 24 | — | $-492.6M | ||
| Q2 24 | — | $51.1M |
自由现金流MATWMBIN
| Q1 26 | — | — | ||
| Q4 25 | $-57.2M | $-362.2M | ||
| Q3 25 | — | $24.0M | ||
| Q2 25 | — | $-125.7M | ||
| Q1 25 | — | $141.2M | ||
| Q4 24 | — | $-853.7M | ||
| Q3 24 | — | $-497.2M | ||
| Q2 24 | — | $45.8M |
自由现金流率MATWMBIN
| Q1 26 | — | — | ||
| Q4 25 | -20.1% | -195.5% | ||
| Q3 25 | — | 14.0% | ||
| Q2 25 | — | -70.1% | ||
| Q1 25 | — | 96.8% | ||
| Q4 24 | — | -440.6% | ||
| Q3 24 | — | -332.4% | ||
| Q2 24 | — | 28.7% |
资本支出强度MATWMBIN
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | 11.3% | ||
| Q3 25 | — | 3.4% | ||
| Q2 25 | — | 2.5% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | — | 9.5% | ||
| Q3 24 | — | 3.0% | ||
| Q2 24 | — | 3.3% |
现金转化率MATWMBIN
| Q1 26 | — | — | ||
| Q4 25 | -1.19× | — | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | -3.19× | ||
| Q1 25 | — | 2.54× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -8.04× | ||
| Q2 24 | — | 0.67× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MATW
暂无分部数据
MBIN
| Net Interest Income | $128.6M | 73% |
| Noninterest Income | $46.6M | 27% |
