vs
MATTHEWS INTERNATIONAL CORP（MATW）与Regency Centers（REG）财务数据对比。点击上方公司名可切换其他公司
Regency Centers的季度营收约是MATTHEWS INTERNATIONAL CORP的1.4倍（$404.2M vs $284.8M），Regency Centers净利率更高（50.1% vs 15.3%，领先34.8%），Regency Centers同比增速更快（8.5% vs -29.1%）
马修斯国际旗下的马修斯奥罗拉殡葬解决方案公司是美国规模最大的棺材与骨灰瓮生产商之一，2005年的数据显示其棺材产品占据美国市场超38%的份额，总部位于印第安纳州奥罗拉。该公司同时生产木质、金属棺材与骨灰瓮产品，也为殡葬机构提供殡葬用品供应与咨询服务。
Regency Centers是总部位于美国佛罗里达州杰克逊维尔的房地产投资信托基金，也是以超市为核心租户的大型购物中心运营商之一。截至2020年10月21日，公司共持有415处物业，总建筑面积达5600万平方英尺，知名资产包括Serramonte Center及Village District 30%的股权。
MATW vs REG — 直观对比
营收规模更大
REG
是对方的1.4倍
$284.8M
营收增速更快
REG
高出37.6%
-29.1%
净利率更高
REG
高出34.8%
15.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $284.8M | $404.2M |
| 净利润 | $43.6M | $202.5M |
| 毛利率 | 35.0% | — |
| 营业利润率 | 34.2% | 71.0% |
| 净利率 | 15.3% | 50.1% |
| 营收同比 | -29.1% | 8.5% |
| 净利润同比 | 1356.6% | 134.1% |
| 每股收益（稀释后） | $1.39 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATWREG
| Q4 25 | $284.8M | $404.2M | ||
| Q3 25 | — | $387.6M | ||
| Q2 25 | — | $380.8M | ||
| Q1 25 | — | $380.9M | ||
| Q4 24 | — | $372.5M | ||
| Q3 24 | — | $360.3M | ||
| Q2 24 | — | $357.3M | ||
| Q1 24 | — | $363.9M |
净利润MATWREG
| Q4 25 | $43.6M | $202.5M | ||
| Q3 25 | — | $109.4M | ||
| Q2 25 | — | $106.0M | ||
| Q1 25 | — | $109.6M | ||
| Q4 24 | — | $86.5M | ||
| Q3 24 | — | $101.5M | ||
| Q2 24 | — | $102.7M | ||
| Q1 24 | — | $109.8M |
毛利率MATWREG
| Q4 25 | 35.0% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率MATWREG
| Q4 25 | 34.2% | 71.0% | ||
| Q3 25 | — | 72.7% | ||
| Q2 25 | — | 73.8% | ||
| Q1 25 | — | 71.8% | ||
| Q4 24 | — | 71.1% | ||
| Q3 24 | — | 72.5% | ||
| Q2 24 | — | 72.3% | ||
| Q1 24 | — | 72.3% |
净利率MATWREG
| Q4 25 | 15.3% | 50.1% | ||
| Q3 25 | — | 28.2% | ||
| Q2 25 | — | 27.8% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 23.2% | ||
| Q3 24 | — | 28.2% | ||
| Q2 24 | — | 28.7% | ||
| Q1 24 | — | 30.2% |
每股收益（稀释后）MATWREG
| Q4 25 | $1.39 | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | — |
| 总债务越低越好 | $529.8M | $4.7B |
| 股东权益账面价值 | $543.2M | $6.9B |
| 总资产 | $1.6B | $13.0B |
| 负债/权益比越低杠杆越低 | 0.98× | 0.69× |
8季度趋势，按日历期对齐
现金及短期投资MATWREG
| Q4 25 | $31.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务MATWREG
| Q4 25 | $529.8M | $4.7B | ||
| Q3 25 | — | $4.9B | ||
| Q2 25 | — | $4.8B | ||
| Q1 25 | — | $4.6B | ||
| Q4 24 | — | $4.4B | ||
| Q3 24 | — | $4.4B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.4B |
股东权益MATWREG
| Q4 25 | $543.2M | $6.9B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.7B | ||
| Q1 25 | — | $6.7B | ||
| Q4 24 | — | $6.7B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | — | $6.8B | ||
| Q1 24 | — | $7.0B |
总资产MATWREG
| Q4 25 | $1.6B | $13.0B | ||
| Q3 25 | — | $13.1B | ||
| Q2 25 | — | $12.7B | ||
| Q1 25 | — | $12.6B | ||
| Q4 24 | — | $12.4B | ||
| Q3 24 | — | $12.4B | ||
| Q2 24 | — | $12.4B | ||
| Q1 24 | — | $12.7B |
负债/权益比MATWREG
| Q4 25 | 0.98× | 0.69× | ||
| Q3 25 | — | 0.72× | ||
| Q2 25 | — | 0.72× | ||
| Q1 25 | — | 0.69× | ||
| Q4 24 | — | 0.66× | ||
| Q3 24 | — | 0.65× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-52.0M | $203.9M |
| 自由现金流经营现金流 - 资本支出 | $-57.2M | — |
| 自由现金流率自由现金流/营收 | -20.1% | — |
| 资本支出强度资本支出/营收 | 1.8% | — |
| 现金转化率经营现金流/净利润 | -1.19× | 1.01× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATWREG
| Q4 25 | $-52.0M | $203.9M | ||
| Q3 25 | — | $218.7M | ||
| Q2 25 | — | $244.0M | ||
| Q1 25 | — | $161.0M | ||
| Q4 24 | — | $191.4M | ||
| Q3 24 | — | $227.6M | ||
| Q2 24 | — | $203.5M | ||
| Q1 24 | — | $167.8M |
自由现金流MATWREG
| Q4 25 | $-57.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率MATWREG
| Q4 25 | -20.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度MATWREG
| Q4 25 | 1.8% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金转化率MATWREG
| Q4 25 | -1.19× | 1.01× | ||
| Q3 25 | — | 2.00× | ||
| Q2 25 | — | 2.30× | ||
| Q1 25 | — | 1.47× | ||
| Q4 24 | — | 2.21× | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | — | 1.98× | ||
| Q1 24 | — | 1.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MATW
暂无分部数据
REG
| Shopping Centers | $418.0M | 103% |
| Propertymanagementservices | $4.1M | 1% |
| Assetmanagementservices | $1.7M | 0% |
