vs
MATTHEWS INTERNATIONAL CORP（MATW）与印度钢铁管理局（SAIL）财务数据对比。点击上方公司名可切换其他公司
MATTHEWS INTERNATIONAL CORP的季度营收约是印度钢铁管理局的1.0倍（$284.8M vs $281.9M），MATTHEWS INTERNATIONAL CORP净利率更高（15.3% vs -12.8%，领先28.1%），印度钢铁管理局同比增速更快（6.7% vs -29.1%），印度钢铁管理局自由现金流更多（$52.5M vs $-57.2M）
马修斯国际旗下的马修斯奥罗拉殡葬解决方案公司是美国规模最大的棺材与骨灰瓮生产商之一，2005年的数据显示其棺材产品占据美国市场超38%的份额，总部位于印第安纳州奥罗拉。该公司同时生产木质、金属棺材与骨灰瓮产品，也为殡葬机构提供殡葬用品供应与咨询服务。
印度钢铁管理局（SAIL）是总部位于新德里的印度公营钢铁制造企业，属印度最高级别的“马哈拉特纳”中央公共部门企业，是印度最大的国有钢铁生产商，年钢铁产量达1829万吨，1973年1月24日成立，现有员工5.1万余名，由印度钢铁部行政管理。
MATW vs SAIL — 直观对比
营收规模更大
MATW
是对方的1.0倍
$281.9M
营收增速更快
SAIL
高出35.8%
-29.1%
净利率更高
MATW
高出28.1%
-12.8%
自由现金流更多
SAIL
多$109.8M
$-57.2M
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $284.8M | $281.9M |
| 净利润 | $43.6M | $-36.0M |
| 毛利率 | 35.0% | 66.3% |
| 营业利润率 | 34.2% | -14.8% |
| 净利率 | 15.3% | -12.8% |
| 营收同比 | -29.1% | 6.7% |
| 净利润同比 | 1356.6% | -240.9% |
| 每股收益（稀释后） | $1.39 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MATWSAIL
| Q4 25 | $284.8M | $281.9M | ||
| Q3 25 | — | $264.4M | ||
| Q2 25 | — | $230.5M | ||
| Q1 25 | — | $240.1M | ||
| Q3 24 | — | $198.6M | ||
| Q2 24 | — | $187.7M |
净利润MATWSAIL
| Q4 25 | $43.6M | $-36.0M | ||
| Q3 25 | — | $-10.6M | ||
| Q2 25 | — | $-187.3M | ||
| Q1 25 | — | $-80.1M | ||
| Q3 24 | — | $-87.1M | ||
| Q2 24 | — | $-89.2M |
毛利率MATWSAIL
| Q4 25 | 35.0% | 66.3% | ||
| Q3 25 | — | 67.3% | ||
| Q2 25 | — | 55.4% | ||
| Q1 25 | — | 66.5% | ||
| Q3 24 | — | 62.1% | ||
| Q2 24 | — | 61.5% |
营业利润率MATWSAIL
| Q4 25 | 34.2% | -14.8% | ||
| Q3 25 | — | -15.4% | ||
| Q2 25 | — | -80.3% | ||
| Q1 25 | — | -12.6% | ||
| Q3 24 | — | -33.2% | ||
| Q2 24 | — | -36.3% |
净利率MATWSAIL
| Q4 25 | 15.3% | -12.8% | ||
| Q3 25 | — | -4.0% | ||
| Q2 25 | — | -81.3% | ||
| Q1 25 | — | -33.4% | ||
| Q3 24 | — | -43.9% | ||
| Q2 24 | — | -47.5% |
每股收益（稀释后）MATWSAIL
| Q4 25 | $1.39 | $-0.06 | ||
| Q3 25 | — | $-0.02 | ||
| Q2 25 | — | $-0.42 | ||
| Q1 25 | — | $-6.50 | ||
| Q3 24 | — | $-2.97 | ||
| Q2 24 | — | $-0.77 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $31.4M | $298.1M |
| 总债务越低越好 | $529.8M | $0 |
| 股东权益账面价值 | $543.2M | $6.8B |
| 总资产 | $1.6B | $7.5B |
| 负债/权益比越低杠杆越低 | 0.98× | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资MATWSAIL
| Q4 25 | $31.4M | $298.1M | ||
| Q3 25 | — | $271.1M | ||
| Q2 25 | — | $228.1M | ||
| Q1 25 | — | $121.3M | ||
| Q3 24 | — | $89.7M | ||
| Q2 24 | — | $146.8M |
总债务MATWSAIL
| Q4 25 | $529.8M | $0 | ||
| Q3 25 | — | $0 | ||
| Q2 25 | — | $0 | ||
| Q1 25 | — | $1.0B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益MATWSAIL
| Q4 25 | $543.2M | $6.8B | ||
| Q3 25 | — | $6.8B | ||
| Q2 25 | — | $6.8B | ||
| Q1 25 | — | $-5.6B | ||
| Q3 24 | — | $-701.3M | ||
| Q2 24 | — | $-622.5M |
总资产MATWSAIL
| Q4 25 | $1.6B | $7.5B | ||
| Q3 25 | — | $7.4B | ||
| Q2 25 | — | $7.4B | ||
| Q1 25 | — | $7.4B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
负债/权益比MATWSAIL
| Q4 25 | 0.98× | 0.00× | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-52.0M | $53.6M |
| 自由现金流经营现金流 - 资本支出 | $-57.2M | $52.5M |
| 自由现金流率自由现金流/营收 | -20.1% | 18.6% |
| 资本支出强度资本支出/营收 | 1.8% | 0.4% |
| 现金转化率经营现金流/净利润 | -1.19× | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MATWSAIL
| Q4 25 | $-52.0M | $53.6M | ||
| Q3 25 | — | $49.9M | ||
| Q2 25 | — | $-96.8M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-55.4M |
自由现金流MATWSAIL
| Q4 25 | $-57.2M | $52.5M | ||
| Q3 25 | — | $49.0M | ||
| Q2 25 | — | $-99.0M | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $-56.0M |
自由现金流率MATWSAIL
| Q4 25 | -20.1% | 18.6% | ||
| Q3 25 | — | 18.5% | ||
| Q2 25 | — | -43.0% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -29.8% |
资本支出强度MATWSAIL
| Q4 25 | 1.8% | 0.4% | ||
| Q3 25 | — | 0.4% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.3% |
现金转化率MATWSAIL
| Q4 25 | -1.19× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MATW
暂无分部数据
SAIL
| Software As A Service Saa S | $156.0M | 55% |
| Term Subscriptions Services | $65.1M | 23% |
| Maintenance | $38.0M | 13% |
| Other | $15.7M | 6% |
| Other Subscription Services | $7.1M | 3% |
