vs
奥飞娱乐（MAX）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
奥飞娱乐的季度营收约是BRC Group Holdings, Inc.的1.6倍（$310.0M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs 4.5%，领先43.4%），奥飞娱乐同比增速更快（17.3% vs -21.9%），过去两年奥飞娱乐的营收复合增速更高（31.9% vs -15.4%）
奥飞娱乐股份有限公司由蔡东青于1993年创立，是一家中国跨国综合企业集团，主营动漫、玩具、传媒资产与娱乐业务，2016年由原奥飞动漫更名而来。集团拥有国漫平台有妖气，还在美国设有影视公司奥飞影业，并宣布将在美国设立动漫业务部门。
MAX vs RILY — 直观对比
营收规模更大
MAX
是对方的1.6倍
$188.3M
营收增速更快
MAX
高出39.1%
-21.9%
净利率更高
RILY
高出43.4%
4.5%
两年增速更快
MAX
近两年复合增速
-15.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $310.0M | $188.3M |
| 净利润 | $14.0M | $90.3M |
| 毛利率 | 15.1% | 79.5% |
| 营业利润率 | 7.2% | 32.3% |
| 净利率 | 4.5% | 47.9% |
| 营收同比 | 17.3% | -21.9% |
| 净利润同比 | 701.8% | 1710.8% |
| 每股收益（稀释后） | — | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MAXRILY
| Q1 26 | $310.0M | — | ||
| Q4 25 | $291.2M | $188.3M | ||
| Q3 25 | $306.5M | $215.3M | ||
| Q2 25 | $251.6M | $188.2M | ||
| Q1 25 | $264.3M | $197.2M | ||
| Q4 24 | $300.6M | $241.0M | ||
| Q3 24 | $259.1M | $225.5M | ||
| Q2 24 | $178.3M | $256.0M |
净利润MAXRILY
| Q1 26 | $14.0M | — | ||
| Q4 25 | $31.4M | $90.3M | ||
| Q3 25 | $14.9M | $91.1M | ||
| Q2 25 | $-18.7M | $139.5M | ||
| Q1 25 | $-1.9M | $-10.0M | ||
| Q4 24 | $4.6M | $-5.6M | ||
| Q3 24 | $9.5M | $-284.4M | ||
| Q2 24 | $3.6M | $-433.6M |
毛利率MAXRILY
| Q1 26 | 15.1% | — | ||
| Q4 25 | 15.4% | 79.5% | ||
| Q3 25 | 14.2% | 83.7% | ||
| Q2 25 | 15.0% | 81.3% | ||
| Q1 25 | 15.8% | 81.4% | ||
| Q4 24 | 16.3% | 79.8% | ||
| Q3 24 | 15.1% | 82.1% | ||
| Q2 24 | 17.8% | 84.5% |
营业利润率MAXRILY
| Q1 26 | 7.2% | — | ||
| Q4 25 | 7.7% | 32.3% | ||
| Q3 25 | 6.4% | 30.4% | ||
| Q2 25 | -8.0% | 5.7% | ||
| Q1 25 | 0.0% | -31.2% | ||
| Q4 24 | 6.1% | -69.2% | ||
| Q3 24 | 6.0% | -36.4% | ||
| Q2 24 | 3.6% | -90.8% |
净利率MAXRILY
| Q1 26 | 4.5% | — | ||
| Q4 25 | 10.8% | 47.9% | ||
| Q3 25 | 4.9% | 42.3% | ||
| Q2 25 | -7.4% | 74.1% | ||
| Q1 25 | -0.7% | -5.1% | ||
| Q4 24 | 1.5% | -2.3% | ||
| Q3 24 | 3.7% | -126.1% | ||
| Q2 24 | 2.0% | -169.4% |
每股收益（稀释后）MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | $0.50 | $2.78 | ||
| Q3 25 | $0.26 | $2.91 | ||
| Q2 25 | $-0.33 | $4.50 | ||
| Q1 25 | $-0.04 | $-0.39 | ||
| Q4 24 | $0.09 | $-0.01 | ||
| Q3 24 | $0.17 | $-9.39 | ||
| Q2 24 | $0.07 | $-14.35 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $26.1M | $226.6M |
| 总债务越低越好 | $163.5M | $1.4B |
| 股东权益账面价值 | — | $-171.5M |
| 总资产 | $367.7M | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MAXRILY
| Q1 26 | $26.1M | — | ||
| Q4 25 | $46.9M | $226.6M | ||
| Q3 25 | $38.8M | $184.2M | ||
| Q2 25 | $85.4M | $267.4M | ||
| Q1 25 | $63.6M | $138.3M | ||
| Q4 24 | $43.3M | $146.9M | ||
| Q3 24 | $32.3M | $159.2M | ||
| Q2 24 | $28.7M | $236.9M |
总债务MAXRILY
| Q1 26 | $163.5M | — | ||
| Q4 25 | $153.4M | $1.4B | ||
| Q3 25 | $155.7M | $1.3B | ||
| Q2 25 | $158.0M | $1.3B | ||
| Q1 25 | $160.2M | $1.4B | ||
| Q4 24 | $162.4M | $1.5B | ||
| Q3 24 | $164.7M | — | ||
| Q2 24 | $166.9M | — |
股东权益MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | $4.2M | $-171.5M | ||
| Q3 25 | $-29.8M | $-260.5M | ||
| Q2 25 | $-3.8M | $-351.7M | ||
| Q1 25 | $7.9M | $-496.8M | ||
| Q4 24 | $2.4M | $-488.2M | ||
| Q3 24 | $-8.4M | $-497.6M | ||
| Q2 24 | $-24.4M | $-218.3M |
总资产MAXRILY
| Q1 26 | $367.7M | — | ||
| Q4 25 | $383.8M | $1.7B | ||
| Q3 25 | $266.2M | $1.7B | ||
| Q2 25 | $249.4M | $1.5B | ||
| Q1 25 | $240.0M | $1.5B | ||
| Q4 24 | $262.4M | $1.8B | ||
| Q3 24 | $236.1M | $2.2B | ||
| Q2 24 | $198.2M | $3.2B |
负债/权益比MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | 36.88× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 20.23× | — | ||
| Q4 24 | 68.31× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $26.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | $-7.4M | $26.2M | ||
| Q3 25 | $23.6M | $-60.6M | ||
| Q2 25 | $25.7M | $-25.6M | ||
| Q1 25 | $23.7M | $184.0K | ||
| Q4 24 | $14.5M | $-2.7M | ||
| Q3 24 | $8.1M | $19.5M | ||
| Q2 24 | $21.6M | $111.5M |
自由现金流MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | $-7.5M | — | ||
| Q3 25 | $23.6M | — | ||
| Q2 25 | $25.5M | — | ||
| Q1 25 | $23.6M | — | ||
| Q4 24 | $14.5M | — | ||
| Q3 24 | $8.0M | — | ||
| Q2 24 | $21.5M | — |
自由现金流率MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | -2.6% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | 3.1% | — | ||
| Q2 24 | 12.0% | — |
资本支出强度MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.0% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.1% | — |
现金转化率MAXRILY
| Q1 26 | — | — | ||
| Q4 25 | -0.24× | 0.29× | ||
| Q3 25 | 1.58× | -0.66× | ||
| Q2 25 | — | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.13× | — | ||
| Q3 24 | 0.85× | — | ||
| Q2 24 | 5.97× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MAX
暂无分部数据
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
