vs
Marathon Bancorp, Inc.(MBBC)与维珍银河(SPCE)财务数据对比。点击上方公司名可切换其他公司
维珍银河的季度营收约是Marathon Bancorp, Inc.的1.9倍($4.2M vs $2.2M),Marathon Bancorp, Inc.净利率更高(22.3% vs -2222.2%,领先2244.5%),维珍银河同比增速更快(125.5% vs 41.7%),Marathon Bancorp, Inc.自由现金流更多($1.4M vs $-113.5M)
Marathon Bancorp, Inc.是总部位于美国马里兰州的金融控股公司,旗下运营社区银行子公司,面向马里兰州本地个人及中小企业客户提供存款账户、消费贷款、商业抵押贷款、小微企业融资等全品类零售及商业银行服务。
维珍银河控股是英美合资的太空飞行公司,由理查德·布兰森创立,维珍集团通过维珍投资有限公司持有该公司11.9%的股份,公司核心业务围绕商业载人太空旅行展开,是全球商业太空探索领域的先行者。
MBBC vs SPCE — 直观对比
营收规模更大
SPCE
是对方的1.9倍
$2.2M
营收增速更快
SPCE
高出83.9%
41.7%
净利率更高
MBBC
高出2244.5%
-2222.2%
自由现金流更多
MBBC
多$114.9M
$-113.5M
损益表 — Q2 FY2026 vs Q2 FY2024
| 指标 | ||
|---|---|---|
| 营收 | $2.2M | $4.2M |
| 净利润 | $501.4K | $-93.8M |
| 毛利率 | — | -546.6% |
| 营业利润率 | 26.2% | -2412.1% |
| 净利率 | 22.3% | -2222.2% |
| 营收同比 | 41.7% | 125.5% |
| 净利润同比 | 880.7% | 30.2% |
| 每股收益(稀释后) | $0.19 | $-4.36 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MBBC
SPCE
| Q4 25 | $2.2M | — | ||
| Q3 25 | $2.1M | — | ||
| Q2 25 | $1.9M | — | ||
| Q1 25 | $1.7M | — | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $1.6M | — | ||
| Q2 24 | $1.6M | $4.2M | ||
| Q1 24 | $1.6M | $2.0M |
净利润
MBBC
SPCE
| Q4 25 | $501.4K | — | ||
| Q3 25 | $444.3K | — | ||
| Q2 25 | $-332.0K | — | ||
| Q1 25 | $148.4K | — | ||
| Q4 24 | $51.1K | — | ||
| Q3 24 | $174.9K | — | ||
| Q2 24 | $85.8K | $-93.8M | ||
| Q1 24 | $-631.1K | $-102.0M |
毛利率
MBBC
SPCE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -546.6% | ||
| Q1 24 | — | -1038.1% |
营业利润率
MBBC
SPCE
| Q4 25 | 26.2% | — | ||
| Q3 25 | 25.5% | — | ||
| Q2 25 | -25.7% | — | ||
| Q1 25 | 11.6% | — | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 13.4% | — | ||
| Q2 24 | 4.1% | -2412.1% | ||
| Q1 24 | -53.7% | -5599.9% |
净利率
MBBC
SPCE
| Q4 25 | 22.3% | — | ||
| Q3 25 | 20.7% | — | ||
| Q2 25 | -18.9% | — | ||
| Q1 25 | 8.9% | — | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 6.2% | -2222.2% | ||
| Q1 24 | -40.7% | -5139.1% |
每股收益(稀释后)
MBBC
SPCE
| Q4 25 | $0.19 | — | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $0.07 | — | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.06 | — | ||
| Q2 24 | $0.07 | $-4.36 | ||
| Q1 24 | $-0.31 | $-5.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $775.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $46.9M | $394.8M |
| 总资产 | $248.0M | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MBBC
SPCE
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $775.7M | ||
| Q1 24 | — | $765.2M |
股东权益
MBBC
SPCE
| Q4 25 | $46.9M | — | ||
| Q3 25 | $46.3M | — | ||
| Q2 25 | $45.7M | — | ||
| Q1 25 | $32.0M | — | ||
| Q4 24 | $31.7M | — | ||
| Q3 24 | $31.6M | — | ||
| Q2 24 | $31.3M | $394.8M | ||
| Q1 24 | $31.4M | $417.6M |
总资产
MBBC
SPCE
| Q4 25 | $248.0M | — | ||
| Q3 25 | $246.0M | — | ||
| Q2 25 | $238.8M | — | ||
| Q1 25 | $236.8M | — | ||
| Q4 24 | $217.9M | — | ||
| Q3 24 | $216.5M | — | ||
| Q2 24 | $219.3M | $1.1B | ||
| Q1 24 | $225.8M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $1.4M | $-79.1M |
| 自由现金流经营现金流 - 资本支出 | $1.4M | $-113.5M |
| 自由现金流率自由现金流/营收 | 62.3% | -2690.7% |
| 资本支出强度资本支出/营收 | 0.6% | 815.5% |
| 现金转化率经营现金流/净利润 | 2.82× | — |
| 过去12个月自由现金流最近4个季度 | $3.9M | $-458.3M |
8季度趋势,按日历期对齐
经营现金流
MBBC
SPCE
| Q4 25 | $1.4M | — | ||
| Q3 25 | $464.0K | — | ||
| Q2 25 | $1.4M | — | ||
| Q1 25 | $849.0K | — | ||
| Q4 24 | $113.6K | — | ||
| Q3 24 | $945.2K | — | ||
| Q2 24 | $416.6K | $-79.1M | ||
| Q1 24 | $-802.1K | $-113.2M |
自由现金流
MBBC
SPCE
| Q4 25 | $1.4M | — | ||
| Q3 25 | $456.6K | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $773.2K | — | ||
| Q4 24 | $105.0K | — | ||
| Q3 24 | $921.6K | — | ||
| Q2 24 | $-1.8M | $-113.5M | ||
| Q1 24 | $-1.1M | $-126.3M |
自由现金流率
MBBC
SPCE
| Q4 25 | 62.3% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 66.0% | — | ||
| Q1 25 | 46.3% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 57.1% | — | ||
| Q2 24 | -118.5% | -2690.7% | ||
| Q1 24 | -67.9% | -6362.8% |
资本支出强度
MBBC
SPCE
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 145.2% | 815.5% | ||
| Q1 24 | 16.2% | 658.5% |
现金转化率
MBBC
SPCE
| Q4 25 | 2.82× | — | ||
| Q3 25 | 1.04× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.72× | — | ||
| Q4 24 | 2.22× | — | ||
| Q3 24 | 5.40× | — | ||
| Q2 24 | 4.85× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图