vs
Marathon Bancorp, Inc.（MBBC）与AIRWA INC.（YYAI）财务数据对比。点击上方公司名可切换其他公司
AIRWA INC.的季度营收约是Marathon Bancorp, Inc.的1.3倍（$3.0M vs $2.2M），Marathon Bancorp, Inc.净利率更高（22.3% vs -7.4%，领先29.7%），AIRWA INC.同比增速更快（729.8% vs 41.7%），过去两年Marathon Bancorp, Inc.的营收复合增速更高（20.3% vs 14.3%）
Marathon Bancorp, Inc.是总部位于美国马里兰州的金融控股公司，旗下运营社区银行子公司，面向马里兰州本地个人及中小企业客户提供存款账户、消费贷款、商业抵押贷款、小微企业融资等全品类零售及商业银行服务。
Flying W航空公司（FWA）起源于1961年，创始人在新泽西开设了Flying W机场，打造可通航降落的度假胜地，在20世纪60年代末70年代初曾是知名度较高的上市企业。该公司押注阿拉斯加石油开发，1969年发展至巅峰，吸引了马特拉克家族投资，还吸纳两名好莱坞演员加入董事会，并收购了阿拉斯加的Red Dodge航空，购入飞机借阿拉斯加输油管道项目谋求发展。
MBBC vs YYAI — 直观对比
营收规模更大
YYAI
是对方的1.3倍
$2.2M
营收增速更快
YYAI
高出688.1%
41.7%
净利率更高
MBBC
高出29.7%
-7.4%
两年增速更快
MBBC
近两年复合增速
14.3%
损益表 — Q2 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.2M | $3.0M |
| 净利润 | $501.4K | $-221.8K |
| 毛利率 | — | 75.2% |
| 营业利润率 | 26.2% | 1.8% |
| 净利率 | 22.3% | -7.4% |
| 营收同比 | 41.7% | 729.8% |
| 净利润同比 | 880.7% | 83.8% |
| 每股收益（稀释后） | $0.19 | $-0.05 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBBCYYAI
| Q4 25 | $2.2M | $3.0M | ||
| Q3 25 | $2.1M | $3.0M | ||
| Q2 25 | $1.9M | $3.0M | ||
| Q1 25 | $1.7M | $3.3M | ||
| Q4 24 | $1.6M | $3.3M | ||
| Q3 24 | $1.6M | $3.3M | ||
| Q2 24 | $1.6M | $-701.1K | ||
| Q1 24 | $1.6M | — |
净利润MBBCYYAI
| Q4 25 | $501.4K | $-221.8K | ||
| Q3 25 | $444.3K | $1.3M | ||
| Q2 25 | $-332.0K | $552.2K | ||
| Q1 25 | $148.4K | $-411.2K | ||
| Q4 24 | $51.1K | $-1.4M | ||
| Q3 24 | $174.9K | $-4.2M | ||
| Q2 24 | $85.8K | — | ||
| Q1 24 | $-631.1K | — |
毛利率MBBCYYAI
| Q4 25 | — | 75.2% | ||
| Q3 25 | — | 75.2% | ||
| Q2 25 | — | 75.2% | ||
| Q1 25 | — | 77.3% | ||
| Q4 24 | — | 77.3% | ||
| Q3 24 | — | 77.3% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率MBBCYYAI
| Q4 25 | 26.2% | 1.8% | ||
| Q3 25 | 25.5% | 49.7% | ||
| Q2 25 | -25.7% | 42.7% | ||
| Q1 25 | 11.6% | 16.2% | ||
| Q4 24 | 3.3% | 71.2% | ||
| Q3 24 | 13.4% | 74.6% | ||
| Q2 24 | 4.1% | — | ||
| Q1 24 | -53.7% | — |
净利率MBBCYYAI
| Q4 25 | 22.3% | -7.4% | ||
| Q3 25 | 20.7% | 42.0% | ||
| Q2 25 | -18.9% | 18.4% | ||
| Q1 25 | 8.9% | -12.6% | ||
| Q4 24 | 3.2% | -41.7% | ||
| Q3 24 | 10.8% | -129.0% | ||
| Q2 24 | 6.2% | — | ||
| Q1 24 | -40.7% | — |
每股收益（稀释后）MBBCYYAI
| Q4 25 | $0.19 | $-0.05 | ||
| Q3 25 | $0.17 | — | ||
| Q2 25 | $-0.13 | — | ||
| Q1 25 | $0.07 | $-1.41 | ||
| Q4 24 | $0.02 | $6.43 | ||
| Q3 24 | $0.06 | $-1.91 | ||
| Q2 24 | $0.07 | $-30.98 | ||
| Q1 24 | $-0.31 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $46.9M | $165.4M |
| 总资产 | $248.0M | $172.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MBBCYYAI
| Q4 25 | — | $107.0M | ||
| Q3 25 | — | $2.5M | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $4.3M | ||
| Q4 24 | — | $18.1M | ||
| Q3 24 | — | $18.2M | ||
| Q2 24 | — | $1.8M | ||
| Q1 24 | — | — |
股东权益MBBCYYAI
| Q4 25 | $46.9M | $165.4M | ||
| Q3 25 | $46.3M | $26.2M | ||
| Q2 25 | $45.7M | $25.3M | ||
| Q1 25 | $32.0M | $26.1M | ||
| Q4 24 | $31.7M | $8.0M | ||
| Q3 24 | $31.6M | $9.4M | ||
| Q2 24 | $31.3M | $9.6M | ||
| Q1 24 | $31.4M | — |
总资产MBBCYYAI
| Q4 25 | $248.0M | $172.1M | ||
| Q3 25 | $246.0M | $34.7M | ||
| Q2 25 | $238.8M | $32.9M | ||
| Q1 25 | $236.8M | $30.7M | ||
| Q4 24 | $217.9M | $21.6M | ||
| Q3 24 | $216.5M | $23.2M | ||
| Q2 24 | $219.3M | $23.2M | ||
| Q1 24 | $225.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.4M | $-30.8M |
| 自由现金流经营现金流 - 资本支出 | $1.4M | — |
| 自由现金流率自由现金流/营收 | 62.3% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | 2.82× | — |
| 过去12个月自由现金流最近4个季度 | $3.9M | — |
8季度趋势，按日历期对齐
经营现金流MBBCYYAI
| Q4 25 | $1.4M | $-30.8M | ||
| Q3 25 | $464.0K | $-1.1M | ||
| Q2 25 | $1.4M | $-423.7K | ||
| Q1 25 | $849.0K | $-133.8K | ||
| Q4 24 | $113.6K | $779.4K | ||
| Q3 24 | $945.2K | $-601.3K | ||
| Q2 24 | $416.6K | $-460.3K | ||
| Q1 24 | $-802.1K | — |
自由现金流MBBCYYAI
| Q4 25 | $1.4M | — | ||
| Q3 25 | $456.6K | — | ||
| Q2 25 | $1.3M | — | ||
| Q1 25 | $773.2K | — | ||
| Q4 24 | $105.0K | — | ||
| Q3 24 | $921.6K | — | ||
| Q2 24 | $-1.8M | — | ||
| Q1 24 | $-1.1M | — |
自由现金流率MBBCYYAI
| Q4 25 | 62.3% | — | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 66.0% | — | ||
| Q1 25 | 46.3% | — | ||
| Q4 24 | 6.6% | — | ||
| Q3 24 | 57.1% | — | ||
| Q2 24 | -118.5% | — | ||
| Q1 24 | -67.9% | — |
资本支出强度MBBCYYAI
| Q4 25 | 0.6% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 1.5% | — | ||
| Q2 24 | 145.2% | — | ||
| Q1 24 | 16.2% | — |
现金转化率MBBCYYAI
| Q4 25 | 2.82× | — | ||
| Q3 25 | 1.04× | -0.86× | ||
| Q2 25 | — | -0.77× | ||
| Q1 25 | 5.72× | — | ||
| Q4 24 | 2.22× | — | ||
| Q3 24 | 5.40× | — | ||
| Q2 24 | 4.85× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
