vs
MALIBU BOATS, INC.（MBUU）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是MALIBU BOATS, INC.的1.9倍（$362.7M vs $188.6M），MALIBU BOATS, INC.净利率更高（-1.3% vs -10.7%，领先9.4%），MALIBU BOATS, INC.自由现金流更多（$8.2M vs $-193.1M），过去两年世纪互联的营收复合增速更高（17.4% vs -3.7%）
马里布游艇是美国休闲游艇制造商，1982年创立于加利福尼亚州默塞德，现总部位于田纳西州洛登，在澳大利亚新南威尔士州也设有生产基地。它是全球最大的水上运动拖船制造商，产品可供休闲使用，也应用于滑水、尾波滑板等各类赛事活动。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
MBUU vs VNET — 直观对比
营收规模更大
VNET
是对方的1.9倍
$188.6M
净利率更高
MBUU
高出9.4%
-10.7%
自由现金流更多
MBUU
多$201.3M
$-193.1M
两年增速更快
VNET
近两年复合增速
-3.7%
损益表 — Q2 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $188.6M | $362.7M |
| 净利润 | $-2.5M | $-38.7M |
| 毛利率 | 13.3% | 20.9% |
| 营业利润率 | -1.9% | 0.5% |
| 净利率 | -1.3% | -10.7% |
| 营收同比 | -5.8% | — |
| 净利润同比 | -204.2% | — |
| 每股收益（稀释后） | $-0.13 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MBUUVNET
| Q4 25 | $188.6M | — | ||
| Q3 25 | $194.7M | $362.7M | ||
| Q2 25 | $207.0M | — | ||
| Q1 25 | $228.7M | $309.5M | ||
| Q4 24 | $200.3M | — | ||
| Q3 24 | $171.6M | $302.2M | ||
| Q2 24 | $158.7M | $274.4M | ||
| Q1 24 | $203.4M | $262.9M |
净利润MBUUVNET
| Q4 25 | $-2.5M | — | ||
| Q3 25 | $-702.0K | $-38.7M | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $12.9M | $-2.4M | ||
| Q4 24 | $2.4M | — | ||
| Q3 24 | $-5.0M | $-2.1M | ||
| Q2 24 | $-19.2M | $-1.1M | ||
| Q1 24 | $-66.8M | $-22.0M |
毛利率MBUUVNET
| Q4 25 | 13.3% | — | ||
| Q3 25 | 14.3% | 20.9% | ||
| Q2 25 | 15.8% | — | ||
| Q1 25 | 20.0% | 25.2% | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 16.4% | 23.2% | ||
| Q2 24 | 7.9% | 21.3% | ||
| Q1 24 | 19.8% | 21.6% |
营业利润率MBUUVNET
| Q4 25 | -1.9% | — | ||
| Q3 25 | -0.4% | 0.5% | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 7.6% | 0.1% | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | -3.3% | 24.5% | ||
| Q2 24 | -15.4% | 0.2% | ||
| Q1 24 | -36.8% | 0.2% |
净利率MBUUVNET
| Q4 25 | -1.3% | — | ||
| Q3 25 | -0.4% | -10.7% | ||
| Q2 25 | 2.3% | — | ||
| Q1 25 | 5.6% | -0.8% | ||
| Q4 24 | 1.2% | — | ||
| Q3 24 | -2.9% | -0.7% | ||
| Q2 24 | -12.1% | -0.4% | ||
| Q1 24 | -32.9% | -8.4% |
每股收益（稀释后）MBUUVNET
| Q4 25 | $-0.13 | — | ||
| Q3 25 | $-0.04 | — | ||
| Q2 25 | $0.23 | — | ||
| Q1 25 | $0.66 | — | ||
| Q4 24 | $0.12 | — | ||
| Q3 24 | $-0.25 | — | ||
| Q2 24 | $-0.93 | — | ||
| Q1 24 | $-3.28 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.2M | $492.1M |
| 总债务越低越好 | $20.0M | — |
| 股东权益账面价值 | $495.0M | $890.8M |
| 总资产 | $715.7M | $6.1B |
| 负债/权益比越低杠杆越低 | 0.04× | — |
8季度趋势，按日历期对齐
现金及短期投资MBUUVNET
| Q4 25 | $28.2M | — | ||
| Q3 25 | $44.1M | $492.1M | ||
| Q2 25 | $37.0M | — | ||
| Q1 25 | $38.7M | $544.3M | ||
| Q4 24 | $35.1M | — | ||
| Q3 24 | $27.7M | $219.5M | ||
| Q2 24 | $26.9M | $247.2M | ||
| Q1 24 | $47.1M | $246.9M |
总债务MBUUVNET
| Q4 25 | $20.0M | — | ||
| Q3 25 | $23.0M | — | ||
| Q2 25 | $18.0M | — | ||
| Q1 25 | $28.0M | — | ||
| Q4 24 | $23.0M | — | ||
| Q3 24 | $28.0M | $1.2B | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $15.0M | — |
股东权益MBUUVNET
| Q4 25 | $495.0M | — | ||
| Q3 25 | $516.4M | $890.8M | ||
| Q2 25 | $515.5M | — | ||
| Q1 25 | $513.0M | $927.8M | ||
| Q4 24 | $509.8M | — | ||
| Q3 24 | $517.7M | $902.9M | ||
| Q2 24 | $530.0M | $900.6M | ||
| Q1 24 | $557.2M | $895.1M |
总资产MBUUVNET
| Q4 25 | $715.7M | — | ||
| Q3 25 | $755.6M | $6.1B | ||
| Q2 25 | $734.6M | — | ||
| Q1 25 | $758.8M | $5.4B | ||
| Q4 24 | $738.7M | — | ||
| Q3 24 | $759.1M | $4.3B | ||
| Q2 24 | $739.6M | $4.0B | ||
| Q1 24 | $797.6M | $3.9B |
负债/权益比MBUUVNET
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | 0.03× | — | ||
| Q1 25 | 0.05× | — | ||
| Q4 24 | 0.05× | — | ||
| Q3 24 | 0.05× | 1.28× | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.03× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.6M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | $8.2M | $-193.1M |
| 自由现金流率自由现金流/营收 | 4.4% | -53.2% |
| 资本支出强度资本支出/营收 | 2.3% | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $33.3M | $-589.7M |
8季度趋势，按日历期对齐
经营现金流MBUUVNET
| Q4 25 | $12.6M | — | ||
| Q3 25 | $6.5M | $113.8M | ||
| Q2 25 | $21.0M | — | ||
| Q1 25 | $15.5M | $27.0M | ||
| Q4 24 | $28.4M | — | ||
| Q3 24 | $-8.4M | $108.3M | ||
| Q2 24 | $16.3M | $55.8M | ||
| Q1 24 | $23.5M | $37.1M |
自由现金流MBUUVNET
| Q4 25 | $8.2M | — | ||
| Q3 25 | $2.2M | $-193.1M | ||
| Q2 25 | $14.1M | — | ||
| Q1 25 | $8.8M | $-220.0M | ||
| Q4 24 | $22.8M | — | ||
| Q3 24 | $-17.0M | $-95.0M | ||
| Q2 24 | $4.5M | $-81.6M | ||
| Q1 24 | $11.5M | $-102.2M |
自由现金流率MBUUVNET
| Q4 25 | 4.4% | — | ||
| Q3 25 | 1.1% | -53.2% | ||
| Q2 25 | 6.8% | — | ||
| Q1 25 | 3.8% | -71.1% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | -9.9% | -31.4% | ||
| Q2 24 | 2.8% | -29.8% | ||
| Q1 24 | 5.7% | -38.9% |
资本支出强度MBUUVNET
| Q4 25 | 2.3% | — | ||
| Q3 25 | 2.2% | 84.6% | ||
| Q2 25 | 3.4% | — | ||
| Q1 25 | 2.9% | 79.8% | ||
| Q4 24 | 2.8% | — | ||
| Q3 24 | 5.0% | 67.3% | ||
| Q2 24 | 7.5% | 50.1% | ||
| Q1 24 | 5.9% | 53.0% |
现金转化率MBUUVNET
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 4.50× | — | ||
| Q1 25 | 1.20× | — | ||
| Q4 24 | 12.02× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MBUU
| Boatand Trailer Sales | $68.1M | 36% |
| Saltwater Fishing | $65.3M | 35% |
| Cobalt | $52.6M | 28% |
| Part And Other Sales | $2.6M | 1% |
VNET
暂无分部数据
