vs
MetroCity Bankshares, Inc.（MCBS）与RE/MAX Holdings, Inc.（RMAX）财务数据对比。点击上方公司名可切换其他公司
RE/MAX Holdings, Inc.的季度营收约是MetroCity Bankshares, Inc.的1.6倍（$71.1M vs $43.7M），MetroCity Bankshares, Inc.净利率更高（50.5% vs 2.0%，领先48.5%），MetroCity Bankshares, Inc.同比增速更快（23.6% vs -1.8%），MetroCity Bankshares, Inc.自由现金流更多（$37.0M vs $33.5M），过去两年MetroCity Bankshares, Inc.的营收复合增速更高（15.7% vs -4.7%）
MetroCity Bankshares, Inc.旗下的大都会城市银行是一家韩裔美国人创办的银行，总部位于佐治亚州多拉维尔，提供个人及商业银行服务。它是总部不在加利福尼亚州洛杉矶的最大韩美系银行，目前在德克萨斯、纽约、新泽西、弗吉尼亚、佐治亚、阿拉巴马和佛罗里达共设有19家分行。
RE/MAX是全球知名的房地产特许经营机构，业务遍布全球一百多个国家和地区，旗下拥有数千家门店，总计超过十万名房产经纪人，在国际房产中介领域拥有极高的品牌知名度与市场影响力。
MCBS vs RMAX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $43.7M | $71.1M |
| 净利润 | $18.1M | $1.4M |
| 毛利率 | — | — |
| 营业利润率 | 52.8% | 13.1% |
| 净利率 | 50.5% | 2.0% |
| 营收同比 | 23.6% | -1.8% |
| 净利润同比 | 11.7% | -75.2% |
| 每股收益（稀释后） | $0.69 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $43.7M | $71.1M | ||
| Q3 25 | $38.0M | $73.2M | ||
| Q2 25 | $37.9M | $72.8M | ||
| Q1 25 | $36.0M | $74.5M | ||
| Q4 24 | $35.4M | $72.5M | ||
| Q3 24 | $36.9M | $78.5M | ||
| Q2 24 | $36.3M | $78.5M | ||
| Q1 24 | $32.7M | $78.3M |
| Q4 25 | $18.1M | $1.4M | ||
| Q3 25 | $17.3M | $4.0M | ||
| Q2 25 | $16.8M | $4.7M | ||
| Q1 25 | $16.3M | $-2.0M | ||
| Q4 24 | $16.2M | $5.8M | ||
| Q3 24 | $16.7M | $966.0K | ||
| Q2 24 | $16.9M | $3.7M | ||
| Q1 24 | $14.6M | $-3.4M |
| Q4 25 | 52.8% | 13.1% | ||
| Q3 25 | 62.8% | 25.0% | ||
| Q2 25 | 62.4% | 19.3% | ||
| Q1 25 | 61.3% | 7.2% | ||
| Q4 24 | 58.9% | 5.9% | ||
| Q3 24 | 61.4% | 19.4% | ||
| Q2 24 | 64.4% | 20.6% | ||
| Q1 24 | 62.6% | 5.8% |
| Q4 25 | 50.5% | 2.0% | ||
| Q3 25 | 45.5% | 5.4% | ||
| Q2 25 | 44.4% | 6.4% | ||
| Q1 25 | 45.3% | -2.6% | ||
| Q4 24 | 54.0% | 8.0% | ||
| Q3 24 | 45.3% | 1.2% | ||
| Q2 24 | 46.7% | 4.7% | ||
| Q1 24 | 44.8% | -4.3% |
| Q4 25 | $0.69 | — | ||
| Q3 25 | $0.67 | — | ||
| Q2 25 | $0.65 | — | ||
| Q1 25 | $0.63 | — | ||
| Q4 24 | $0.64 | — | ||
| Q3 24 | $0.65 | — | ||
| Q2 24 | $0.66 | — | ||
| Q1 24 | $0.57 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $383.7M | $118.7M |
| 总债务越低越好 | — | $432.2M |
| 股东权益账面价值 | $544.2M | $452.4M |
| 总资产 | $4.8B | $582.5M |
| 负债/权益比越低杠杆越低 | — | 0.96× |
8季度趋势，按日历期对齐
| Q4 25 | $383.7M | $118.7M | ||
| Q3 25 | $227.2M | $107.5M | ||
| Q2 25 | $286.0M | $94.3M | ||
| Q1 25 | $285.1M | $89.1M | ||
| Q4 24 | $249.9M | $96.6M | ||
| Q3 24 | $291.2M | $83.8M | ||
| Q2 24 | $327.9M | $66.1M | ||
| Q1 24 | $258.8M | $82.1M |
| Q4 25 | — | $432.2M | ||
| Q3 25 | — | $433.3M | ||
| Q2 25 | — | $434.4M | ||
| Q1 25 | — | $435.3M | ||
| Q4 24 | — | $436.2M | ||
| Q3 24 | — | $437.2M | ||
| Q2 24 | — | $438.1M | ||
| Q1 24 | — | $439.0M |
| Q4 25 | $544.2M | $452.4M | ||
| Q3 25 | $445.9M | $448.1M | ||
| Q2 25 | $436.1M | $442.4M | ||
| Q1 25 | $428.0M | $433.5M | ||
| Q4 24 | $421.4M | $429.5M | ||
| Q3 24 | $407.2M | $423.1M | ||
| Q2 24 | $407.2M | $418.4M | ||
| Q1 24 | $396.6M | $412.0M |
| Q4 25 | $4.8B | $582.5M | ||
| Q3 25 | $3.6B | $582.2M | ||
| Q2 25 | $3.6B | $574.8M | ||
| Q1 25 | $3.7B | $571.4M | ||
| Q4 24 | $3.6B | $581.6M | ||
| Q3 24 | $3.6B | $578.6M | ||
| Q2 24 | $3.6B | $571.4M | ||
| Q1 24 | $3.6B | $566.7M |
| Q4 25 | — | 0.96× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.00× | ||
| Q4 24 | — | 1.02× | ||
| Q3 24 | — | 1.03× | ||
| Q2 24 | — | 1.05× | ||
| Q1 24 | — | 1.07× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $37.7M | $40.9M |
| 自由现金流经营现金流 - 资本支出 | $37.0M | $33.5M |
| 自由现金流率自由现金流/营收 | 84.7% | 47.1% |
| 资本支出强度资本支出/营收 | 1.5% | 10.4% |
| 现金转化率经营现金流/净利润 | 2.08× | 28.39× |
| 过去12个月自由现金流最近4个季度 | $79.4M | $56.8M |
8季度趋势，按日历期对齐
| Q4 25 | $37.7M | $40.9M | ||
| Q3 25 | $16.5M | $17.7M | ||
| Q2 25 | $14.5M | $4.6M | ||
| Q1 25 | $11.9M | $5.7M | ||
| Q4 24 | $63.5M | $59.7M | ||
| Q3 24 | $-11.5M | $17.6M | ||
| Q2 24 | $19.4M | $15.9M | ||
| Q1 24 | $36.4M | $9.4M |
| Q4 25 | $37.0M | $33.5M | ||
| Q3 25 | $16.2M | $16.4M | ||
| Q2 25 | $14.3M | $2.9M | ||
| Q1 25 | $11.8M | $4.0M | ||
| Q4 24 | $62.2M | $53.0M | ||
| Q3 24 | $-11.8M | $16.3M | ||
| Q2 24 | $19.0M | $14.0M | ||
| Q1 24 | $36.1M | $6.8M |
| Q4 25 | 84.7% | 47.1% | ||
| Q3 25 | 42.7% | 22.4% | ||
| Q2 25 | 37.8% | 4.0% | ||
| Q1 25 | 32.9% | 5.3% | ||
| Q4 24 | 175.8% | 73.2% | ||
| Q3 24 | -31.9% | 20.8% | ||
| Q2 24 | 52.4% | 17.8% | ||
| Q1 24 | 110.6% | 8.6% |
| Q4 25 | 1.5% | 10.4% | ||
| Q3 25 | 0.7% | 1.8% | ||
| Q2 25 | 0.3% | 2.2% | ||
| Q1 25 | 0.2% | 2.3% | ||
| Q4 24 | 3.6% | 9.1% | ||
| Q3 24 | 0.8% | 1.7% | ||
| Q2 24 | 1.0% | 2.4% | ||
| Q1 24 | 0.7% | 3.3% |
| Q4 25 | 2.08× | 28.39× | ||
| Q3 25 | 0.95× | 4.45× | ||
| Q2 25 | 0.86× | 0.97× | ||
| Q1 25 | 0.73× | — | ||
| Q4 24 | 3.91× | 10.28× | ||
| Q3 24 | -0.69× | 18.22× | ||
| Q2 24 | 1.14× | 4.29× | ||
| Q1 24 | 2.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCBS
暂无分部数据
RMAX
| Franchising Segment | $50.1M | 70% |
| Broker Fees | $13.9M | 20% |
| Annual Dues | $7.4M | 10% |
