vs
Side-by-side financial comparison of Moody's Corporation (MCO) and MSCI Inc. (MSCI), based on the latest 10-Q / 10-K filings. Click either name above to swap in a different company.
Moody's Corporation is the larger business by last-quarter revenue ($1.9B vs $822.5M, roughly 2.3× MSCI Inc.). MSCI Inc. runs the higher net margin — 32.3% vs 34.6%, a 2.3% gap on every dollar of revenue. On growth, Moody's Corporation posted the faster year-over-year revenue change (13.0% vs 10.6%). Moody's Corporation produced more free cash flow last quarter ($777.0M vs $488.7M). Over the past eight quarters, MSCI Inc.'s revenue compounded faster (10.0% CAGR vs 2.8%).
Moody's Ratings is the credit ratings division of Moody's Corporation. It was known as Moody's Investors Service until March 2024, when the unit was rebranded as Moody's Ratings. Moody's Ratings provides international financial research on bonds issued by commercial and government entities. Along with Standard & Poor's and Fitch Group, Moody's is one of the Big Three credit rating agencies.
MSCI Inc. is an American finance company headquartered in New York City. MSCI is a global provider of equity, fixed income, real estate indices, multi-asset portfolio analysis tools, ESG and climate finance products. It operates the MSCI World, MSCI Emerging Markets, and MSCI All Country World (ACWI) indices, among others.
MCO vs MSCI — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $1.9B | $822.5M |
| Net Profit | $610.0M | $284.7M |
| Gross Margin | 73.5% | — |
| Operating Margin | 40.8% | 56.4% |
| Net Margin | 32.3% | 34.6% |
| Revenue YoY | 13.0% | 10.6% |
| Net Profit YoY | 54.4% | -6.8% |
| EPS (diluted) | $3.40 | $3.81 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align — see 8-quarter trend below.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history — bar widths are scaled to the larger of the two companies so you can eyeball the size gap and growth trajectory without doing math. Quarters aligned by calendar period (report date) so offset fiscal years line up.
| Q4 25 | $1.9B | $822.5M | ||
| Q3 25 | $2.0B | $793.4M | ||
| Q2 25 | $1.9B | $772.7M | ||
| Q1 25 | $1.9B | $745.8M | ||
| Q4 24 | $1.7B | $743.5M | ||
| Q3 24 | $1.8B | $724.7M | ||
| Q2 24 | $1.8B | $707.9M | ||
| Q1 24 | $1.8B | $680.0M |
| Q4 25 | $610.0M | $284.7M | ||
| Q3 25 | $646.0M | $325.4M | ||
| Q2 25 | $578.0M | $303.6M | ||
| Q1 25 | $625.0M | $288.6M | ||
| Q4 24 | $395.0M | $305.5M | ||
| Q3 24 | $534.0M | $280.9M | ||
| Q2 24 | $552.0M | $266.8M | ||
| Q1 24 | $577.0M | $256.0M |
| Q4 25 | 73.5% | — | ||
| Q3 25 | 75.5% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.5% | — | ||
| Q4 24 | 70.3% | — | ||
| Q3 24 | 71.8% | — | ||
| Q2 24 | 74.2% | — | ||
| Q1 24 | 73.9% | — |
| Q4 25 | 40.8% | 56.4% | ||
| Q3 25 | 45.7% | 56.4% | ||
| Q2 25 | 43.1% | 55.0% | ||
| Q1 25 | 44.0% | 50.6% | ||
| Q4 24 | 33.6% | 54.5% | ||
| Q3 24 | 40.7% | 55.4% | ||
| Q2 24 | 42.7% | 54.0% | ||
| Q1 24 | 44.8% | 49.9% |
| Q4 25 | 32.3% | 34.6% | ||
| Q3 25 | 32.2% | 41.0% | ||
| Q2 25 | 30.5% | 39.3% | ||
| Q1 25 | 32.5% | 38.7% | ||
| Q4 24 | 23.6% | 41.1% | ||
| Q3 24 | 29.5% | 38.8% | ||
| Q2 24 | 30.4% | 37.7% | ||
| Q1 24 | 32.3% | 37.6% |
| Q4 25 | $3.40 | $3.81 | ||
| Q3 25 | $3.60 | $4.25 | ||
| Q2 25 | $3.21 | $3.92 | ||
| Q1 25 | $3.46 | $3.71 | ||
| Q4 24 | $2.16 | $3.89 | ||
| Q3 24 | $2.93 | $3.57 | ||
| Q2 24 | $3.02 | $3.37 | ||
| Q1 24 | $3.15 | $3.22 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest filing — the kind of financial-strength check premium terminals charge for.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $2.4B | $515.3M |
| Total DebtLower is stronger | $7.0B | $6.2B |
| Stockholders' EquityBook value | $4.1B | $-2.7B |
| Total Assets | $15.8B | $5.7B |
| Debt / EquityLower = less leverage | 1.73× | — |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $2.4B | $515.3M | ||
| Q3 25 | $2.3B | $400.1M | ||
| Q2 25 | $2.3B | $347.3M | ||
| Q1 25 | $2.2B | $360.7M | ||
| Q4 24 | $3.0B | $409.4M | ||
| Q3 24 | $3.2B | $501.0M | ||
| Q2 24 | $2.7B | $451.4M | ||
| Q1 24 | $2.5B | $519.3M |
| Q4 25 | $7.0B | $6.2B | ||
| Q3 25 | $7.0B | $5.5B | ||
| Q2 25 | $7.0B | $4.5B | ||
| Q1 25 | $6.8B | $4.5B | ||
| Q4 24 | $7.4B | $4.5B | ||
| Q3 24 | $7.6B | $4.5B | ||
| Q2 24 | $6.9B | $4.5B | ||
| Q1 24 | $6.9B | $4.5B |
| Q4 25 | $4.1B | $-2.7B | ||
| Q3 25 | $4.0B | $-1.9B | ||
| Q2 25 | $3.9B | $-886.2M | ||
| Q1 25 | $3.7B | $-958.6M | ||
| Q4 24 | $3.6B | $-940.0M | ||
| Q3 24 | $3.9B | $-751.0M | ||
| Q2 24 | $3.8B | $-734.5M | ||
| Q1 24 | $3.6B | $-650.5M |
| Q4 25 | $15.8B | $5.7B | ||
| Q3 25 | $15.4B | $5.4B | ||
| Q2 25 | $15.5B | $5.4B | ||
| Q1 25 | $15.1B | $5.3B | ||
| Q4 24 | $15.5B | $5.4B | ||
| Q3 24 | $15.8B | $5.4B | ||
| Q2 24 | $15.0B | $5.5B | ||
| Q1 24 | $15.0B | $5.5B |
| Q4 25 | 1.73× | — | ||
| Q3 25 | 1.76× | — | ||
| Q2 25 | 1.76× | — | ||
| Q1 25 | 1.84× | — | ||
| Q4 24 | 2.08× | — | ||
| Q3 24 | 1.94× | — | ||
| Q2 24 | 1.84× | — | ||
| Q1 24 | 1.94× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Net income can be massaged; cash flow is harder to fake.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $858.0M | $501.1M |
| Free Cash FlowOCF − Capex | $777.0M | $488.7M |
| FCF MarginFCF / Revenue | 41.1% | 59.4% |
| Capex IntensityCapex / Revenue; lower = less reinvestment burden | 4.3% | 1.5% |
| Cash ConversionOCF / Net Profit; >1× = earnings back up with cash | 1.41× | 1.76× |
| TTM Free Cash FlowTrailing 4 quarters | $2.6B | $1.5B |
8-quarter trend — quarters aligned by calendar period so offset fiscal years match up.
| Q4 25 | $858.0M | $501.1M | ||
| Q3 25 | $743.0M | $449.4M | ||
| Q2 25 | $543.0M | $336.1M | ||
| Q1 25 | $757.0M | $301.7M | ||
| Q4 24 | $674.0M | $430.6M | ||
| Q3 24 | $703.0M | $421.6M | ||
| Q2 24 | $686.0M | $349.2M | ||
| Q1 24 | $775.0M | $300.1M |
| Q4 25 | $777.0M | $488.7M | ||
| Q3 25 | $658.0M | $445.5M | ||
| Q2 25 | $468.0M | $324.7M | ||
| Q1 25 | $672.0M | $290.2M | ||
| Q4 24 | $600.0M | $416.4M | ||
| Q3 24 | $631.0M | $415.0M | ||
| Q2 24 | $593.0M | $340.6M | ||
| Q1 24 | $697.0M | $295.9M |
| Q4 25 | 41.1% | 59.4% | ||
| Q3 25 | 32.8% | 56.2% | ||
| Q2 25 | 24.7% | 42.0% | ||
| Q1 25 | 34.9% | 38.9% | ||
| Q4 24 | 35.9% | 56.0% | ||
| Q3 24 | 34.8% | 57.3% | ||
| Q2 24 | 32.6% | 48.1% | ||
| Q1 24 | 39.0% | 43.5% |
| Q4 25 | 4.3% | 1.5% | ||
| Q3 25 | 4.2% | 0.5% | ||
| Q2 25 | 4.0% | 1.5% | ||
| Q1 25 | 4.4% | 1.5% | ||
| Q4 24 | 4.4% | 1.9% | ||
| Q3 24 | 4.0% | 0.9% | ||
| Q2 24 | 5.1% | 1.2% | ||
| Q1 24 | 4.4% | 0.6% |
| Q4 25 | 1.41× | 1.76× | ||
| Q3 25 | 1.15× | 1.38× | ||
| Q2 25 | 0.94× | 1.11× | ||
| Q1 25 | 1.21× | 1.05× | ||
| Q4 24 | 1.71× | 1.41× | ||
| Q3 24 | 1.32× | 1.50× | ||
| Q2 24 | 1.24× | 1.31× | ||
| Q1 24 | 1.34× | 1.17× |
Financial Flow Comparison
Sankey diagram of revenue → gross profit → operating profit → net profit for each company. Charts shown full-width and stacked so both segment hierarchies are readable side-by-side on desktop and mobile.
Revenue Breakdown by Segment
MCO
| Recurring Revenue | $913.0M | 48% |
| Insurance | $183.0M | 10% |
| Other | $173.0M | 9% |
| DS Banking Product And Service | $150.0M | 8% |
| Public Project And Infrastructure Finance | $149.0M | 8% |
| Structured Finance Line Of Business | $139.0M | 7% |
| KYC | $117.0M | 6% |
| Transferred At Point In Time | $35.0M | 2% |
| Transaction Revenue | $30.0M | 2% |
MSCI
| Recurring Subscriptions | $246.4M | 30% |
| Asset Based Fees | $211.7M | 26% |
| Analytics Segment | $182.3M | 22% |
| Sustainability And Climate Segment | $90.3M | 11% |
| Other | $70.9M | 9% |
| Non Recurring | $21.1M | 3% |
