vs
MARCUS CORP（MCS）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
MARCUS CORP的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.0倍（$193.5M vs $191.2M），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 2.8%），MARCUS CORP自由现金流更多（$26.4M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 18.2%）
马库斯公司是一家美国企业，主营商业地产领域相关服务，业务覆盖美国与加拿大，提供商业地产经纪、按揭经纪、行业研究以及咨询服务，首创了由单一经纪公司独家代理房源挂牌的行业模式，目前在美加两国设有超过80家办公室，拥有员工超1800名。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
MCS vs PSIX — 直观对比
营收规模更大
MCS
是对方的1.0倍
$191.2M
营收增速更快
PSIX
高出29.8%
2.8%
自由现金流更多
MCS
多$34.0M
$-7.6M
两年增速更快
PSIX
近两年复合增速
18.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $193.5M | $191.2M |
| 净利润 | — | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | 0.9% | 12.7% |
| 净利率 | — | 8.4% |
| 营收同比 | 2.8% | 32.5% |
| 净利润同比 | — | -31.0% |
| 每股收益（稀释后） | — | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MCSPSIX
| Q4 25 | $193.5M | $191.2M | ||
| Q3 25 | $210.2M | $203.8M | ||
| Q2 25 | $206.0M | $191.9M | ||
| Q1 25 | $148.8M | $135.4M | ||
| Q4 24 | $188.3M | $144.3M | ||
| Q3 24 | $232.7M | $125.8M | ||
| Q2 24 | $176.0M | $110.6M | ||
| Q1 24 | $138.5M | $95.2M |
净利润MCSPSIX
| Q4 25 | — | $16.1M | ||
| Q3 25 | $16.2M | $27.6M | ||
| Q2 25 | $7.3M | $51.2M | ||
| Q1 25 | $-16.8M | $19.1M | ||
| Q4 24 | $986.0K | $23.3M | ||
| Q3 24 | $23.3M | $17.3M | ||
| Q2 24 | $-20.2M | $21.5M | ||
| Q1 24 | $-11.9M | $7.1M |
毛利率MCSPSIX
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% | ||
| Q1 24 | — | 27.0% |
营业利润率MCSPSIX
| Q4 25 | 0.9% | 12.7% | ||
| Q3 25 | 10.8% | 13.9% | ||
| Q2 25 | 6.3% | 16.9% | ||
| Q1 25 | -13.7% | 18.2% | ||
| Q4 24 | -1.2% | 17.5% | ||
| Q3 24 | 14.1% | 16.3% | ||
| Q2 24 | 1.3% | 22.9% | ||
| Q1 24 | -12.0% | 11.2% |
净利率MCSPSIX
| Q4 25 | — | 8.4% | ||
| Q3 25 | 7.7% | 13.5% | ||
| Q2 25 | 3.6% | 26.7% | ||
| Q1 25 | -11.3% | 14.1% | ||
| Q4 24 | 0.5% | 16.1% | ||
| Q3 24 | 10.0% | 13.8% | ||
| Q2 24 | -11.5% | 19.5% | ||
| Q1 24 | -8.6% | 7.5% |
每股收益（稀释后）MCSPSIX
| Q4 25 | — | $0.69 | ||
| Q3 25 | — | $1.20 | ||
| Q2 25 | — | $2.22 | ||
| Q1 25 | — | $0.83 | ||
| Q4 24 | — | $1.01 | ||
| Q3 24 | — | $0.75 | ||
| Q2 24 | — | $0.94 | ||
| Q1 24 | — | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.4M | $41.3M |
| 总债务越低越好 | $159.0M | $96.6M |
| 股东权益账面价值 | $457.4M | $178.6M |
| 总资产 | $1.0B | $424.7M |
| 负债/权益比越低杠杆越低 | 0.35× | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资MCSPSIX
| Q4 25 | $23.4M | $41.3M | ||
| Q3 25 | $7.4M | $49.0M | ||
| Q2 25 | $14.9M | $49.5M | ||
| Q1 25 | $11.9M | $50.0M | ||
| Q4 24 | $40.8M | $55.3M | ||
| Q3 24 | $28.4M | $40.5M | ||
| Q2 24 | $32.8M | $28.8M | ||
| Q1 24 | $17.3M | $33.1M |
总债务MCSPSIX
| Q4 25 | $159.0M | $96.6M | ||
| Q3 25 | $162.0M | $96.7M | ||
| Q2 25 | $179.9M | $1.8M | ||
| Q1 25 | $198.9M | $1.0M | ||
| Q4 24 | $159.1M | $184.0K | ||
| Q3 24 | $173.1M | $238.0K | ||
| Q2 24 | $175.7M | $292.0K | ||
| Q1 24 | $169.8M | $345.0K |
股东权益MCSPSIX
| Q4 25 | $457.4M | $178.6M | ||
| Q3 25 | $454.3M | $162.5M | ||
| Q2 25 | $448.4M | $135.7M | ||
| Q1 25 | $441.8M | $84.3M | ||
| Q4 24 | $464.9M | $65.3M | ||
| Q3 24 | $462.3M | $42.1M | ||
| Q2 24 | $449.4M | $24.8M | ||
| Q1 24 | $459.3M | $3.2M |
总资产MCSPSIX
| Q4 25 | $1.0B | $424.7M | ||
| Q3 25 | $1.0B | $458.9M | ||
| Q2 25 | $1.0B | $437.7M | ||
| Q1 25 | $1.0B | $372.7M | ||
| Q4 24 | $1.0B | $328.2M | ||
| Q3 24 | $1.0B | $339.1M | ||
| Q2 24 | $1.1B | $307.6M | ||
| Q1 24 | $1.0B | $286.8M |
负债/权益比MCSPSIX
| Q4 25 | 0.35× | 0.54× | ||
| Q3 25 | 0.36× | 0.60× | ||
| Q2 25 | 0.40× | 0.01× | ||
| Q1 25 | 0.45× | 0.01× | ||
| Q4 24 | 0.34× | 0.00× | ||
| Q3 24 | 0.37× | 0.01× | ||
| Q2 24 | 0.39× | 0.01× | ||
| Q1 24 | 0.37× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $48.8M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $26.4M | $-7.6M |
| 自由现金流率自由现金流/营收 | 13.6% | -4.0% |
| 资本支出强度资本支出/营收 | 11.6% | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | $989.0K | $14.1M |
8季度趋势，按日历期对齐
经营现金流MCSPSIX
| Q4 25 | $48.8M | $-4.6M | ||
| Q3 25 | $39.1M | $3.3M | ||
| Q2 25 | $31.6M | $16.7M | ||
| Q1 25 | $-35.3M | $8.8M | ||
| Q4 24 | $52.6M | $32.7M | ||
| Q3 24 | $30.5M | $12.6M | ||
| Q2 24 | $36.0M | $1.5M | ||
| Q1 24 | $-15.1M | $15.6M |
自由现金流MCSPSIX
| Q4 25 | $26.4M | $-7.6M | ||
| Q3 25 | $18.2M | $1.7M | ||
| Q2 25 | $14.7M | $14.6M | ||
| Q1 25 | $-58.3M | $5.4M | ||
| Q4 24 | $27.1M | $30.0M | ||
| Q3 24 | $12.0M | $12.1M | ||
| Q2 24 | $16.1M | $822.0K | ||
| Q1 24 | $-30.5M | $14.8M |
自由现金流率MCSPSIX
| Q4 25 | 13.6% | -4.0% | ||
| Q3 25 | 8.7% | 0.8% | ||
| Q2 25 | 7.1% | 7.6% | ||
| Q1 25 | -39.2% | 4.0% | ||
| Q4 24 | 14.4% | 20.8% | ||
| Q3 24 | 5.2% | 9.7% | ||
| Q2 24 | 9.2% | 0.7% | ||
| Q1 24 | -22.0% | 15.6% |
资本支出强度MCSPSIX
| Q4 25 | 11.6% | 1.6% | ||
| Q3 25 | 9.9% | 0.8% | ||
| Q2 25 | 8.2% | 1.1% | ||
| Q1 25 | 15.5% | 2.5% | ||
| Q4 24 | 13.5% | 1.8% | ||
| Q3 24 | 7.9% | 0.3% | ||
| Q2 24 | 11.3% | 0.6% | ||
| Q1 24 | 11.1% | 0.9% |
现金转化率MCSPSIX
| Q4 25 | — | -0.29× | ||
| Q3 25 | 2.41× | 0.12× | ||
| Q2 25 | 4.32× | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | 53.31× | 1.40× | ||
| Q3 24 | 1.31× | 0.73× | ||
| Q2 24 | — | 0.07× | ||
| Q1 24 | — | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCS
| Theatres | $123.1M | 64% |
| Concessions | $51.0M | 26% |
| Food And Beverage | $21.2M | 11% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
