vs
Mister Car Wash, Inc.(MCW)与SunCar Technology Group Inc.(SDA)财务数据对比。点击上方公司名可切换其他公司
Mister Car Wash, Inc.的季度营收约是SunCar Technology Group Inc.的2.2倍($261.2M vs $119.7M)。Mister Car Wash, Inc.净利率更高(7.7% vs -1.6%,领先9.3%)。SunCar Technology Group Inc.自由现金流更多($3.0K vs $-16.8M)
棕熊洗车是总部位于美国华盛顿州的连锁洗车品牌,1957年在西雅图成立,截至2021年拥有49家门店,是美国排名第12位的大型洗车连锁企业,在当地洗车服务市场拥有较高的市场认可度。
SunCar Technology Group Inc.是一家汽车数字化服务提供商,主要面向中国市场运营,为汽车厂商、车队运营商及终端车主提供车联网解决方案、汽车大数据服务、智能出行运营支持,助力提升智能驾驶体验与汽车数字化运营效率。
MCW vs SDA — 直观对比
营收规模更大
MCW
是对方的2.2倍
$119.7M
净利率更高
MCW
高出9.3%
-1.6%
自由现金流更多
SDA
多$16.8M
$-16.8M
损益表 — Q4 2025 vs Q2 2025
| 指标 | ||
|---|---|---|
| 营收 | $261.2M | $119.7M |
| 净利润 | $20.1M | $-1.9M |
| 毛利率 | — | — |
| 营业利润率 | 15.8% | 1.5% |
| 净利率 | 7.7% | -1.6% |
| 营收同比 | 4.0% | — |
| 净利润同比 | 118.9% | — |
| 每股收益(稀释后) | $0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MCW
SDA
| Q4 25 | $261.2M | — | ||
| Q3 25 | $263.4M | — | ||
| Q2 25 | $265.4M | $119.7M | ||
| Q1 25 | $261.7M | $102.6M | ||
| Q4 24 | $251.2M | — | ||
| Q3 24 | $249.3M | $109.6M | ||
| Q2 24 | $255.0M | — | ||
| Q1 24 | $239.2M | — |
净利润
MCW
SDA
| Q4 25 | $20.1M | — | ||
| Q3 25 | $27.4M | — | ||
| Q2 25 | $28.6M | $-1.9M | ||
| Q1 25 | $27.0M | $-3.6M | ||
| Q4 24 | $9.2M | — | ||
| Q3 24 | $22.3M | $-2.2M | ||
| Q2 24 | $22.1M | — | ||
| Q1 24 | $16.6M | — |
营业利润率
MCW
SDA
| Q4 25 | 15.8% | — | ||
| Q3 25 | 19.7% | — | ||
| Q2 25 | 20.4% | 1.5% | ||
| Q1 25 | 20.2% | -2.9% | ||
| Q4 24 | 12.7% | — | ||
| Q3 24 | 19.9% | 0.2% | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | 17.8% | — |
净利率
MCW
SDA
| Q4 25 | 7.7% | — | ||
| Q3 25 | 10.4% | — | ||
| Q2 25 | 10.8% | -1.6% | ||
| Q1 25 | 10.3% | -3.6% | ||
| Q4 24 | 3.7% | — | ||
| Q3 24 | 9.0% | -2.0% | ||
| Q2 24 | 8.7% | — | ||
| Q1 24 | 7.0% | — |
每股收益(稀释后)
MCW
SDA
| Q4 25 | $0.06 | — | ||
| Q3 25 | $0.08 | — | ||
| Q2 25 | $0.09 | — | ||
| Q1 25 | $0.08 | $-0.03 | ||
| Q4 24 | $0.02 | — | ||
| Q3 24 | $0.07 | $-0.01 | ||
| Q2 24 | $0.07 | — | ||
| Q1 24 | $0.05 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $28.4M | $45.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.1B | $29.4M |
| 总资产 | $3.2B | $277.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MCW
SDA
| Q4 25 | $28.4M | — | ||
| Q3 25 | $35.7M | — | ||
| Q2 25 | $26.4M | $45.7M | ||
| Q1 25 | $39.1M | $60.5M | ||
| Q4 24 | $67.5M | — | ||
| Q3 24 | $16.5M | $42.0M | ||
| Q2 24 | $3.6M | — | ||
| Q1 24 | $10.7M | — |
股东权益
MCW
SDA
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | $29.4M | ||
| Q1 25 | $1.0B | $34.8M | ||
| Q4 24 | $998.4M | — | ||
| Q3 24 | $979.4M | $17.7M | ||
| Q2 24 | $949.4M | — | ||
| Q1 24 | $928.7M | — |
总资产
MCW
SDA
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | $277.5M | ||
| Q1 25 | $3.1B | $276.7M | ||
| Q4 24 | $3.1B | — | ||
| Q3 24 | $3.0B | $252.1M | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $2.9B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $60.0M | $9.0K |
| 自由现金流经营现金流 - 资本支出 | $-16.8M | $3.0K |
| 自由现金流率自由现金流/营收 | -6.4% | 0.0% |
| 资本支出强度资本支出/营收 | 29.4% | 0.0% |
| 现金转化率经营现金流/净利润 | 2.99× | — |
| 过去12个月自由现金流最近4个季度 | $30.3M | — |
8季度趋势,按日历期对齐
经营现金流
MCW
SDA
| Q4 25 | $60.0M | — | ||
| Q3 25 | $91.4M | — | ||
| Q2 25 | $46.8M | $9.0K | ||
| Q1 25 | $87.5M | $-9.3M | ||
| Q4 24 | $49.8M | — | ||
| Q3 24 | $80.0M | $3.8M | ||
| Q2 24 | $60.9M | — | ||
| Q1 24 | $58.0M | — |
自由现金流
MCW
SDA
| Q4 25 | $-16.8M | — | ||
| Q3 25 | $25.8M | — | ||
| Q2 25 | $-11.2M | $3.0K | ||
| Q1 25 | $32.5M | $-9.3M | ||
| Q4 24 | $-20.4M | — | ||
| Q3 24 | $-16.8M | $3.5M | ||
| Q2 24 | $-20.4M | — | ||
| Q1 24 | $-23.9M | — |
自由现金流率
MCW
SDA
| Q4 25 | -6.4% | — | ||
| Q3 25 | 9.8% | — | ||
| Q2 25 | -4.2% | 0.0% | ||
| Q1 25 | 12.4% | -9.0% | ||
| Q4 24 | -8.1% | — | ||
| Q3 24 | -6.8% | 3.2% | ||
| Q2 24 | -8.0% | — | ||
| Q1 24 | -10.0% | — |
资本支出强度
MCW
SDA
| Q4 25 | 29.4% | — | ||
| Q3 25 | 24.9% | — | ||
| Q2 25 | 21.9% | 0.0% | ||
| Q1 25 | 21.1% | 0.0% | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 38.8% | 0.3% | ||
| Q2 24 | 31.9% | — | ||
| Q1 24 | 34.2% | — |
现金转化率
MCW
SDA
| Q4 25 | 2.99× | — | ||
| Q3 25 | 3.33× | — | ||
| Q2 25 | 1.64× | — | ||
| Q1 25 | 3.24× | — | ||
| Q4 24 | 5.43× | — | ||
| Q3 24 | 3.58× | — | ||
| Q2 24 | 2.76× | — | ||
| Q1 24 | 3.49× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCW
| Transferred Over Time | $205.7M | 79% |
| Transferred At Point In Time | $55.2M | 21% |
SDA
暂无分部数据