vs
MERCURY GENERAL CORP（MCY）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
MERCURY GENERAL CORP的季度营收约是RANGE RESOURCES CORP的2.0倍（$1.5B vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 13.2%，领先9.6%），RANGE RESOURCES CORP同比增速更快（18.0% vs 12.4%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 9.8%）
水星通用集团是一家综合性保险机构，业务覆盖个人车险、房主保险、租客保险及商业保险等多个品类，其中车险与房主保险是公司的核心经营板块。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
MCY vs RRC — 直观对比
营收规模更大
MCY
是对方的2.0倍
$786.9M
营收增速更快
RRC
高出5.6%
12.4%
净利率更高
RRC
高出9.6%
13.2%
两年增速更快
RRC
近两年复合增速
9.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $786.9M |
| 净利润 | $202.5M | $179.1M |
| 毛利率 | 99.7% | 94.5% |
| 营业利润率 | 16.2% | — |
| 净利率 | 13.2% | 22.8% |
| 营收同比 | 12.4% | 18.0% |
| 净利润同比 | 100.4% | 88.8% |
| 每股收益（稀释后） | $3.66 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MCYRRC
| Q4 25 | $1.5B | $786.9M | ||
| Q3 25 | $1.6B | $655.3M | ||
| Q2 25 | $1.5B | $699.6M | ||
| Q1 25 | $1.4B | $846.3M | ||
| Q4 24 | $1.4B | $667.0M | ||
| Q3 24 | $1.5B | $567.9M | ||
| Q2 24 | $1.3B | $513.2M | ||
| Q1 24 | $1.3B | $598.8M |
净利润MCYRRC
| Q4 25 | $202.5M | $179.1M | ||
| Q3 25 | $280.4M | $144.3M | ||
| Q2 25 | $166.5M | $237.6M | ||
| Q1 25 | $-108.3M | $97.1M | ||
| Q4 24 | $101.1M | $94.8M | ||
| Q3 24 | $230.9M | $50.7M | ||
| Q2 24 | $62.6M | $28.7M | ||
| Q1 24 | $73.5M | $92.1M |
毛利率MCYRRC
| Q4 25 | 99.7% | 94.5% | ||
| Q3 25 | 99.8% | 92.5% | ||
| Q2 25 | 99.8% | 95.0% | ||
| Q1 25 | 99.7% | 93.1% | ||
| Q4 24 | 99.7% | 93.7% | ||
| Q3 24 | 99.8% | 94.3% | ||
| Q2 24 | 99.8% | 93.4% | ||
| Q1 24 | 99.7% | 94.7% |
营业利润率MCYRRC
| Q4 25 | 16.2% | — | ||
| Q3 25 | 22.1% | — | ||
| Q2 25 | 14.0% | — | ||
| Q1 25 | -10.2% | — | ||
| Q4 24 | 9.0% | — | ||
| Q3 24 | 18.8% | — | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 7.0% | — |
净利率MCYRRC
| Q4 25 | 13.2% | 22.8% | ||
| Q3 25 | 17.7% | 22.0% | ||
| Q2 25 | 11.3% | 34.0% | ||
| Q1 25 | -7.8% | 11.5% | ||
| Q4 24 | 7.4% | 14.2% | ||
| Q3 24 | 15.1% | 8.9% | ||
| Q2 24 | 4.8% | 5.6% | ||
| Q1 24 | 5.8% | 15.4% |
每股收益（稀释后）MCYRRC
| Q4 25 | $3.66 | $0.75 | ||
| Q3 25 | $5.06 | $0.60 | ||
| Q2 25 | $3.01 | $0.99 | ||
| Q1 25 | $-1.96 | $0.40 | ||
| Q4 24 | $1.82 | $0.38 | ||
| Q3 24 | $4.17 | $0.21 | ||
| Q2 24 | $1.13 | $0.12 | ||
| Q1 24 | $1.33 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $204.0K |
| 总债务越低越好 | $575.0M | $1.2B |
| 股东权益账面价值 | $2.4B | $4.3B |
| 总资产 | $9.6B | $7.4B |
| 负债/权益比越低杠杆越低 | 0.24× | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资MCYRRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | — | $175.0K | ||
| Q2 25 | — | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | — | $304.5M | ||
| Q3 24 | — | $277.4M | ||
| Q2 24 | — | $251.1M | ||
| Q1 24 | — | $343.1M |
总债务MCYRRC
| Q4 25 | $575.0M | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | $575.0M | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益MCYRRC
| Q4 25 | $2.4B | $4.3B | ||
| Q3 25 | $2.2B | $4.2B | ||
| Q2 25 | $2.0B | $4.1B | ||
| Q1 25 | $1.8B | $3.9B | ||
| Q4 24 | $1.9B | $3.9B | ||
| Q3 24 | $1.9B | $3.9B | ||
| Q2 24 | $1.6B | $3.9B | ||
| Q1 24 | $1.6B | $3.8B |
总资产MCYRRC
| Q4 25 | $9.6B | $7.4B | ||
| Q3 25 | $9.4B | $7.2B | ||
| Q2 25 | $9.1B | $7.1B | ||
| Q1 25 | $9.0B | $7.4B | ||
| Q4 24 | $8.3B | $7.3B | ||
| Q3 24 | $8.2B | $7.2B | ||
| Q2 24 | $7.7B | $7.3B | ||
| Q1 24 | $7.4B | $7.4B |
负债/权益比MCYRRC
| Q4 25 | 0.24× | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | 0.30× | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $287.9M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $273.9M | — |
| 自由现金流率自由现金流/营收 | 17.8% | — |
| 资本支出强度资本支出/营收 | 0.9% | — |
| 现金转化率经营现金流/净利润 | 1.42× | 1.44× |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流MCYRRC
| Q4 25 | $287.9M | $257.5M | ||
| Q3 25 | $496.4M | $247.5M | ||
| Q2 25 | $371.6M | $336.2M | ||
| Q1 25 | $-68.7M | $330.1M | ||
| Q4 24 | $248.3M | $217.9M | ||
| Q3 24 | $318.1M | $245.9M | ||
| Q2 24 | $278.0M | $148.8M | ||
| Q1 24 | $192.6M | $331.9M |
自由现金流MCYRRC
| Q4 25 | $273.9M | — | ||
| Q3 25 | $479.5M | — | ||
| Q2 25 | $357.2M | — | ||
| Q1 25 | $-81.9M | — | ||
| Q4 24 | $236.0M | — | ||
| Q3 24 | $306.2M | — | ||
| Q2 24 | $266.5M | — | ||
| Q1 24 | $182.4M | — |
自由现金流率MCYRRC
| Q4 25 | 17.8% | — | ||
| Q3 25 | 30.3% | — | ||
| Q2 25 | 24.2% | — | ||
| Q1 25 | -5.9% | — | ||
| Q4 24 | 17.3% | — | ||
| Q3 24 | 20.0% | — | ||
| Q2 24 | 20.4% | — | ||
| Q1 24 | 14.3% | — |
资本支出强度MCYRRC
| Q4 25 | 0.9% | — | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.9% | — | ||
| Q4 24 | 0.9% | — | ||
| Q3 24 | 0.8% | — | ||
| Q2 24 | 0.9% | — | ||
| Q1 24 | 0.8% | — |
现金转化率MCYRRC
| Q4 25 | 1.42× | 1.44× | ||
| Q3 25 | 1.77× | 1.72× | ||
| Q2 25 | 2.23× | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | 2.46× | 2.30× | ||
| Q3 24 | 1.38× | 4.85× | ||
| Q2 24 | 4.44× | 5.18× | ||
| Q1 24 | 2.62× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MCY
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
