vs
MADRIGAL PHARMACEUTICALS, INC.（MDGL）与PROVIDENT FINANCIAL SERVICES INC（PFS）财务数据对比。点击上方公司名可切换其他公司
MADRIGAL PHARMACEUTICALS, INC.的季度营收约是PROVIDENT FINANCIAL SERVICES INC的1.4倍（$321.1M vs $225.2M），PROVIDENT FINANCIAL SERVICES INC净利率更高（35.3% vs -18.2%，领先53.5%）
本公司是一家美国生物制药企业，成立于2002年，专注于研发新型合成胆汁酸类似物，可用于治疗原发性胆汁性胆管炎、非酒精性脂肪肝、肝硬化等慢性肝病，以及胆汁酸性腹泻等肠道疾病。
PNC金融服务集团是总部位于美国宾夕法尼亚州匹兹堡的银行控股及金融服务企业，旗下银行子公司PNC银行业务覆盖美国27个州和华盛顿特区，拥有2629家营业网点与9523台ATM机，是美国资产规模、网点数量、存款规模、ATM保有量均位居前列的大型银行机构。
MDGL vs PFS — 直观对比
营收规模更大
MDGL
是对方的1.4倍
$225.2M
净利率更高
PFS
高出53.5%
-18.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $321.1M | $225.2M |
| 净利润 | $-58.6M | $79.4M |
| 毛利率 | — | — |
| 营业利润率 | -18.6% | — |
| 净利率 | -18.2% | 35.3% |
| 营收同比 | 210.8% | — |
| 净利润同比 | 1.4% | 24.0% |
| 每股收益（稀释后） | $-2.55 | $0.61 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MDGLPFS
| Q1 26 | — | $225.2M | ||
| Q4 25 | $321.1M | $225.7M | ||
| Q3 25 | $287.3M | $221.8M | ||
| Q2 25 | $212.8M | $214.2M | ||
| Q1 25 | $137.3M | $208.8M | ||
| Q4 24 | $103.3M | $205.9M | ||
| Q3 24 | $62.2M | $210.6M | ||
| Q2 24 | — | $163.8M |
净利润MDGLPFS
| Q1 26 | — | $79.4M | ||
| Q4 25 | $-58.6M | — | ||
| Q3 25 | $-114.2M | $71.7M | ||
| Q2 25 | $-42.3M | $72.0M | ||
| Q1 25 | $-73.2M | $64.0M | ||
| Q4 24 | $-59.4M | — | ||
| Q3 24 | $-107.0M | $46.4M | ||
| Q2 24 | — | $-11.5M |
毛利率MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 96.7% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | -18.6% | 49.7% | ||
| Q3 25 | -39.7% | 45.8% | ||
| Q2 25 | -22.2% | 47.8% | ||
| Q1 25 | -57.8% | 44.0% | ||
| Q4 24 | -64.8% | 30.5% | ||
| Q3 24 | -187.1% | 31.0% | ||
| Q2 24 | — | -13.0% |
净利率MDGLPFS
| Q1 26 | — | 35.3% | ||
| Q4 25 | -18.2% | — | ||
| Q3 25 | -39.8% | 32.3% | ||
| Q2 25 | -19.9% | 33.6% | ||
| Q1 25 | -53.4% | 30.7% | ||
| Q4 24 | -57.5% | — | ||
| Q3 24 | -172.0% | 22.0% | ||
| Q2 24 | — | -7.0% |
每股收益（稀释后）MDGLPFS
| Q1 26 | — | $0.61 | ||
| Q4 25 | $-2.55 | $0.64 | ||
| Q3 25 | $-5.08 | $0.55 | ||
| Q2 25 | $-1.90 | $0.55 | ||
| Q1 25 | $-3.32 | $0.49 | ||
| Q4 24 | $-2.50 | $0.37 | ||
| Q3 24 | $-4.92 | $0.36 | ||
| Q2 24 | — | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $198.7M | $222.1M |
| 总债务越低越好 | $339.9M | — |
| 股东权益账面价值 | $602.7M | $2.9B |
| 总资产 | $1.3B | $25.2B |
| 负债/权益比越低杠杆越低 | 0.56× | — |
8季度趋势，按日历期对齐
现金及短期投资MDGLPFS
| Q1 26 | — | $222.1M | ||
| Q4 25 | $198.7M | $209.1M | ||
| Q3 25 | $295.7M | $299.2M | ||
| Q2 25 | $186.2M | $258.0M | ||
| Q1 25 | $183.6M | $234.1M | ||
| Q4 24 | $100.0M | $205.9M | ||
| Q3 24 | $232.7M | $244.0M | ||
| Q2 24 | — | $290.5M |
总债务MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | $339.9M | — | ||
| Q3 25 | $339.8M | — | ||
| Q2 25 | $118.4M | — | ||
| Q1 25 | $118.0M | — | ||
| Q4 24 | $117.6M | — | ||
| Q3 24 | $117.1M | — | ||
| Q2 24 | — | — |
股东权益MDGLPFS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $602.7M | $2.8B | ||
| Q3 25 | $625.7M | $2.8B | ||
| Q2 25 | $696.0M | $2.7B | ||
| Q1 25 | $710.6M | $2.7B | ||
| Q4 24 | $754.4M | $2.6B | ||
| Q3 24 | $777.2M | $2.6B | ||
| Q2 24 | — | $2.6B |
总资产MDGLPFS
| Q1 26 | — | $25.2B | ||
| Q4 25 | $1.3B | $25.0B | ||
| Q3 25 | $1.4B | $24.8B | ||
| Q2 25 | $1.0B | $24.5B | ||
| Q1 25 | $996.6M | $24.2B | ||
| Q4 24 | $1.0B | $24.1B | ||
| Q3 24 | $1.1B | $24.0B | ||
| Q2 24 | — | $24.1B |
负债/权益比MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.54× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.17× | — | ||
| Q4 24 | 0.16× | — | ||
| Q3 24 | 0.15× | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-133.5M | — |
| 自由现金流经营现金流 - 资本支出 | $-133.8M | — |
| 自由现金流率自由现金流/营收 | -41.7% | — |
| 资本支出强度资本支出/营收 | 0.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | $-133.5M | $442.3M | ||
| Q3 25 | $79.8M | $98.0M | ||
| Q2 25 | $-47.1M | $186.8M | ||
| Q1 25 | $-88.9M | $88.5M | ||
| Q4 24 | $-104.5M | $426.4M | ||
| Q3 24 | $-67.0M | $69.2M | ||
| Q2 24 | — | $76.5M |
自由现金流MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | $-133.8M | $430.7M | ||
| Q3 25 | $79.0M | $96.7M | ||
| Q2 25 | — | $182.6M | ||
| Q1 25 | — | $87.4M | ||
| Q4 24 | $-104.7M | $425.1M | ||
| Q3 24 | $-67.8M | $67.9M | ||
| Q2 24 | — | $75.5M |
自由现金流率MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | -41.7% | 190.8% | ||
| Q3 25 | 27.5% | 43.6% | ||
| Q2 25 | — | 85.2% | ||
| Q1 25 | — | 41.9% | ||
| Q4 24 | -101.3% | 206.4% | ||
| Q3 24 | -109.0% | 32.2% | ||
| Q2 24 | — | 46.1% |
资本支出强度MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 5.1% | ||
| Q3 25 | 0.3% | 0.6% | ||
| Q2 25 | 0.0% | 2.0% | ||
| Q1 25 | 0.0% | 0.5% | ||
| Q4 24 | 0.2% | 0.6% | ||
| Q3 24 | 1.3% | 0.6% | ||
| Q2 24 | — | 0.6% |
现金转化率MDGLPFS
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.37× | ||
| Q2 25 | — | 2.59× | ||
| Q1 25 | — | 1.38× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.49× | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MDGL
| Rebates Customer Fees Credits Co Pay Assistance And Other | $208.5M | 65% |
| Other | $76.0M | 24% |
| Chargebacks Discounts For Prompt Pay And Other Allowances | $36.6M | 11% |
PFS
| Net Interest Income | $193.7M | 86% |
| Noninterest Income | $31.5M | 14% |
