vs
Mayville Engineering Company, Inc.(MEC)与Piedmont Realty Trust, Inc.(PDM)财务数据对比。点击上方公司名可切换其他公司
Piedmont Realty Trust, Inc.的季度营收约是Mayville Engineering Company, Inc.的1.1倍($143.3M vs $134.3M),Mayville Engineering Company, Inc.净利率更高(-3.2% vs -31.4%,领先28.2%),Mayville Engineering Company, Inc.同比增速更快(10.7% vs 0.4%),过去两年Piedmont Realty Trust, Inc.的营收复合增速更高(0.0% vs -8.8%)
Mayville Engineering Company(MEC)是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商,主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户,提供从原型开发到大规模量产的全流程服务。
Piedmont Realty Trust是一家公开上市的房地产投资信托(REIT),主要持有、运营和投资美国高增长大都会区的优质写字楼资产,服务科技、专业服务、医疗等多个行业的企业租户,通过战略资产管理和投资组合优化为利益相关方提供稳定长期回报。
MEC vs PDM — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $134.3M | $143.3M |
| 净利润 | $-4.4M | $-45.0M |
| 毛利率 | 6.8% | — |
| 营业利润率 | -4.1% | — |
| 净利率 | -3.2% | -31.4% |
| 营收同比 | 10.7% | 0.4% |
| 净利润同比 | -127.3% | -27.9% |
| 每股收益(稀释后) | $-0.22 | $-0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $143.3M | ||
| Q4 25 | $134.3M | $142.9M | ||
| Q3 25 | $144.3M | $139.2M | ||
| Q2 25 | $132.3M | $140.3M | ||
| Q1 25 | $135.6M | $142.7M | ||
| Q4 24 | $121.3M | $143.2M | ||
| Q3 24 | $135.4M | $139.3M | ||
| Q2 24 | $163.6M | $143.3M |
| Q1 26 | — | $-45.0M | ||
| Q4 25 | $-4.4M | $-43.2M | ||
| Q3 25 | $-2.7M | $-13.5M | ||
| Q2 25 | $-1.1M | $-16.8M | ||
| Q1 25 | $20.0K | $-10.1M | ||
| Q4 24 | $16.0M | $-30.0M | ||
| Q3 24 | $3.0M | $-11.5M | ||
| Q2 24 | $3.8M | $-9.8M |
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 13.6% | — |
| Q1 26 | — | — | ||
| Q4 25 | -4.1% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 19.0% | — | ||
| Q3 24 | 4.2% | — | ||
| Q2 24 | 5.0% | — |
| Q1 26 | — | -31.4% | ||
| Q4 25 | -3.2% | -30.3% | ||
| Q3 25 | -1.9% | -9.7% | ||
| Q2 25 | -0.8% | -12.0% | ||
| Q1 25 | 0.0% | -7.1% | ||
| Q4 24 | 13.2% | -20.9% | ||
| Q3 24 | 2.2% | -8.3% | ||
| Q2 24 | 2.3% | -6.8% |
| Q1 26 | — | $-0.10 | ||
| Q4 25 | $-0.22 | $-0.34 | ||
| Q3 25 | $-0.13 | $-0.11 | ||
| Q2 25 | $-0.05 | $-0.14 | ||
| Q1 25 | $0.00 | $-0.08 | ||
| Q4 24 | $0.76 | $-0.25 | ||
| Q3 24 | $0.14 | $-0.09 | ||
| Q2 24 | $0.18 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $2.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $240.7M | $1.5B |
| 总资产 | $563.6M | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q1 26 | — | $2.3M | ||
| Q4 25 | $1.5M | $731.0K | ||
| Q3 25 | $1.2M | $3.0M | ||
| Q2 25 | $206.0K | $3.3M | ||
| Q1 25 | $183.0K | $2.9M | ||
| Q4 24 | $206.0K | $109.6M | ||
| Q3 24 | $178.0K | $133.6M | ||
| Q2 24 | $314.0K | $138.5M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
| Q1 26 | — | $1.5B | ||
| Q4 25 | $240.7M | $1.5B | ||
| Q3 25 | $244.8M | $1.5B | ||
| Q2 25 | $246.8M | $1.5B | ||
| Q1 25 | $250.0M | $1.6B | ||
| Q4 24 | $251.8M | $1.6B | ||
| Q3 24 | $238.4M | $1.6B | ||
| Q2 24 | $238.1M | $1.7B |
| Q1 26 | — | $4.0B | ||
| Q4 25 | $563.6M | $4.0B | ||
| Q3 25 | $585.6M | $4.0B | ||
| Q2 25 | $433.7M | $4.0B | ||
| Q1 25 | $447.7M | $4.0B | ||
| Q4 24 | $445.6M | $4.1B | ||
| Q3 24 | $466.0M | $4.1B | ||
| Q2 24 | $488.2M | $4.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.49× | ||
| Q3 25 | — | 1.43× | ||
| Q2 25 | — | 1.41× | ||
| Q1 25 | — | 1.40× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | — | 1.36× | ||
| Q2 24 | — | 1.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.4M | — |
| 自由现金流经营现金流 - 资本支出 | $10.2M | — |
| 自由现金流率自由现金流/营收 | 7.6% | — |
| 资本支出强度资本支出/营收 | 2.4% | 110.3% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $26.9M | — |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $13.4M | $140.6M | ||
| Q3 25 | $1.9M | $35.8M | ||
| Q2 25 | $15.0M | $50.1M | ||
| Q1 25 | $8.3M | $3.7M | ||
| Q4 24 | $38.0M | $198.1M | ||
| Q3 24 | $17.9M | $42.9M | ||
| Q2 24 | $23.3M | $66.8M |
| Q1 26 | — | — | ||
| Q4 25 | $10.2M | — | ||
| Q3 25 | $-1.1M | — | ||
| Q2 25 | $12.5M | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $15.1M | — | ||
| Q2 24 | $19.2M | — |
| Q1 26 | — | — | ||
| Q4 25 | 7.6% | — | ||
| Q3 25 | -0.8% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 29.4% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 11.7% | — |
| Q1 26 | — | 110.3% | ||
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.5% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 416.65× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 6.03× | — | ||
| Q2 24 | 6.15× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
PDM
暂无分部数据