vs
Mayville Engineering Company, Inc.（MEC）与PERDOCEO EDUCATION Corp（PRDO）财务数据对比。点击上方公司名可切换其他公司
PERDOCEO EDUCATION Corp的季度营收约是Mayville Engineering Company, Inc.的1.6倍（$211.6M vs $134.3M），PERDOCEO EDUCATION Corp同比增速更快（20.0% vs 10.7%），PERDOCEO EDUCATION Corp自由现金流更多（$37.9M vs $10.2M），过去两年PERDOCEO EDUCATION Corp的营收复合增速更高（12.2% vs -8.8%）
Mayville Engineering Company（MEC）是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商，主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户，提供从原型开发到大规模量产的全流程服务。
Perdoceo Education是美国上市营利性教育集团，前身为职业教育公司（Career Education Corporation），旗下运营五所美国营利性大学，包括美国洲际大学、科罗拉多理工大学、南加利福尼亚大学、三叉戟国际大学及圣奥古斯丁健康科学大学，业务覆盖高等教育、职业教育及健康科学相关教育领域。
MEC vs PRDO — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $134.3M | $211.6M |
| 净利润 | $-4.4M | — |
| 毛利率 | 6.8% | — |
| 营业利润率 | -4.1% | 19.8% |
| 净利率 | -3.2% | — |
| 营收同比 | 10.7% | 20.0% |
| 净利润同比 | -127.3% | — |
| 每股收益（稀释后） | $-0.22 | $0.55 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $134.3M | $211.6M | ||
| Q3 25 | $144.3M | $211.9M | ||
| Q2 25 | $132.3M | $209.6M | ||
| Q1 25 | $135.6M | $213.0M | ||
| Q4 24 | $121.3M | $176.4M | ||
| Q3 24 | $135.4M | $169.8M | ||
| Q2 24 | $163.6M | $166.7M | ||
| Q1 24 | $161.3M | $168.3M |
| Q4 25 | $-4.4M | — | ||
| Q3 25 | $-2.7M | $39.9M | ||
| Q2 25 | $-1.1M | $41.0M | ||
| Q1 25 | $20.0K | $43.7M | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $3.0M | $38.3M | ||
| Q2 24 | $3.8M | $38.4M | ||
| Q1 24 | $3.2M | $39.4M |
| Q4 25 | 6.8% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 13.6% | — | ||
| Q1 24 | 13.0% | — |
| Q4 25 | -4.1% | 19.8% | ||
| Q3 25 | 0.0% | 24.1% | ||
| Q2 25 | 0.1% | 24.5% | ||
| Q1 25 | 1.2% | 24.3% | ||
| Q4 24 | 19.0% | 21.1% | ||
| Q3 24 | 4.2% | 26.4% | ||
| Q2 24 | 5.0% | 27.6% | ||
| Q1 24 | 4.7% | 27.5% |
| Q4 25 | -3.2% | — | ||
| Q3 25 | -1.9% | 18.8% | ||
| Q2 25 | -0.8% | 19.6% | ||
| Q1 25 | 0.0% | 20.5% | ||
| Q4 24 | 13.2% | — | ||
| Q3 24 | 2.2% | 22.5% | ||
| Q2 24 | 2.3% | 23.0% | ||
| Q1 24 | 2.0% | 23.4% |
| Q4 25 | $-0.22 | $0.55 | ||
| Q3 25 | $-0.13 | $0.60 | ||
| Q2 25 | $-0.05 | $0.62 | ||
| Q1 25 | $0.00 | $0.65 | ||
| Q4 24 | $0.76 | $0.46 | ||
| Q3 24 | $0.14 | $0.57 | ||
| Q2 24 | $0.18 | $0.57 | ||
| Q1 24 | $0.16 | $0.59 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $111.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $240.7M | $972.4M |
| 总资产 | $563.6M | $1.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
| Q4 25 | $1.5M | $111.0M | ||
| Q3 25 | $1.2M | $159.5M | ||
| Q2 25 | $206.0K | $172.1M | ||
| Q1 25 | $183.0K | $132.1M | ||
| Q4 24 | $206.0K | $109.1M | ||
| Q3 24 | $178.0K | $238.0M | ||
| Q2 24 | $314.0K | $127.9M | ||
| Q1 24 | $314.0K | $125.8M |
| Q4 25 | $240.7M | $972.4M | ||
| Q3 25 | $244.8M | $997.9M | ||
| Q2 25 | $246.8M | $984.6M | ||
| Q1 25 | $250.0M | $970.3M | ||
| Q4 24 | $251.8M | $959.5M | ||
| Q3 24 | $238.4M | $935.4M | ||
| Q2 24 | $238.1M | $899.5M | ||
| Q1 24 | $234.0M | $866.1M |
| Q4 25 | $563.6M | $1.2B | ||
| Q3 25 | $585.6M | $1.3B | ||
| Q2 25 | $433.7M | $1.3B | ||
| Q1 25 | $447.7M | $1.3B | ||
| Q4 24 | $445.6M | $1.2B | ||
| Q3 24 | $466.0M | $1.1B | ||
| Q2 24 | $488.2M | $1.1B | ||
| Q1 24 | $499.9M | $1.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.4M | $40.1M |
| 自由现金流经营现金流 - 资本支出 | $10.2M | $37.9M |
| 自由现金流率自由现金流/营收 | 7.6% | 17.9% |
| 资本支出强度资本支出/营收 | 2.4% | 1.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $26.9M | $216.7M |
8季度趋势，按日历期对齐
| Q4 25 | $13.4M | $40.1M | ||
| Q3 25 | $1.9M | $41.2M | ||
| Q2 25 | $15.0M | $78.8M | ||
| Q1 25 | $8.3M | $65.1M | ||
| Q4 24 | $38.0M | $17.6M | ||
| Q3 24 | $17.9M | $51.0M | ||
| Q2 24 | $23.3M | $38.5M | ||
| Q1 24 | $10.6M | $54.5M |
| Q4 25 | $10.2M | $37.9M | ||
| Q3 25 | $-1.1M | $39.4M | ||
| Q2 25 | $12.5M | $76.0M | ||
| Q1 25 | $5.4M | $63.4M | ||
| Q4 24 | $35.6M | $16.0M | ||
| Q3 24 | $15.1M | $50.0M | ||
| Q2 24 | $19.2M | $37.7M | ||
| Q1 24 | $7.8M | $53.3M |
| Q4 25 | 7.6% | 17.9% | ||
| Q3 25 | -0.8% | 18.6% | ||
| Q2 25 | 9.5% | 36.3% | ||
| Q1 25 | 4.0% | 29.8% | ||
| Q4 24 | 29.4% | 9.1% | ||
| Q3 24 | 11.1% | 29.4% | ||
| Q2 24 | 11.7% | 22.6% | ||
| Q1 24 | 4.9% | 31.7% |
| Q4 25 | 2.4% | 1.1% | ||
| Q3 25 | 2.1% | 0.9% | ||
| Q2 25 | 1.8% | 1.3% | ||
| Q1 25 | 2.2% | 0.8% | ||
| Q4 24 | 1.9% | 0.9% | ||
| Q3 24 | 2.1% | 0.6% | ||
| Q2 24 | 2.5% | 0.5% | ||
| Q1 24 | 1.7% | 0.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.92× | ||
| Q1 25 | 416.65× | 1.49× | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 6.03× | 1.33× | ||
| Q2 24 | 6.15× | 1.00× | ||
| Q1 24 | 3.28× | 1.38× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
PRDO
| CTU | $107.0M | 51% |
| AIUS | $60.8M | 29% |
| University Of St Augustine For Health Sciences Llc | $43.7M | 21% |
| Other | $1.1M | 1% |
