vs
Mayville Engineering Company, Inc.（MEC）与Perimeter Solutions, Inc.（PRM）财务数据对比。点击上方公司名可切换其他公司
Mayville Engineering Company, Inc.的季度营收约是Perimeter Solutions, Inc.的1.3倍（$134.3M vs $102.8M），Mayville Engineering Company, Inc.净利率更高（-3.2% vs -136.5%，领先133.2%），Perimeter Solutions, Inc.同比增速更快（19.2% vs 10.7%），Perimeter Solutions, Inc.自由现金流更多（$11.6M vs $10.2M），过去两年Perimeter Solutions, Inc.的营收复合增速更高（31.9% vs -8.8%）
Mayville Engineering Company（MEC）是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商，主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户，提供从原型开发到大规模量产的全流程服务。
Perimeter Solutions是一家以色列云与网络安全企业，专为各类机构打造基于零信任架构的安全远程网络方案，其技术可替代VPN、防火墙等传统安全硬件设备，助力企业简化网络安全部署，提升远程访问的安全性与效率。
MEC vs PRM — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $134.3M | $102.8M |
| 净利润 | $-4.4M | $-140.2M |
| 毛利率 | 6.8% | 45.2% |
| 营业利润率 | -4.1% | -160.7% |
| 净利率 | -3.2% | -136.5% |
| 营收同比 | 10.7% | 19.2% |
| 净利润同比 | -127.3% | -197.3% |
| 每股收益（稀释后） | $-0.22 | $-0.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $134.3M | $102.8M | ||
| Q3 25 | $144.3M | $315.4M | ||
| Q2 25 | $132.3M | $162.6M | ||
| Q1 25 | $135.6M | $72.0M | ||
| Q4 24 | $121.3M | $86.2M | ||
| Q3 24 | $135.4M | $288.4M | ||
| Q2 24 | $163.6M | $127.3M | ||
| Q1 24 | $161.3M | $59.0M |
| Q4 25 | $-4.4M | $-140.2M | ||
| Q3 25 | $-2.7M | $-90.7M | ||
| Q2 25 | $-1.1M | $-32.2M | ||
| Q1 25 | $20.0K | $56.7M | ||
| Q4 24 | $16.0M | $144.2M | ||
| Q3 24 | $3.0M | $-89.2M | ||
| Q2 24 | $3.8M | $21.6M | ||
| Q1 24 | $3.2M | $-82.6M |
| Q4 25 | 6.8% | 45.2% | ||
| Q3 25 | 11.0% | 63.1% | ||
| Q2 25 | 10.3% | 62.4% | ||
| Q1 25 | 11.3% | 39.1% | ||
| Q4 24 | 8.9% | 48.6% | ||
| Q3 24 | 12.6% | 62.8% | ||
| Q2 24 | 13.6% | 57.6% | ||
| Q1 24 | 13.0% | 35.1% |
| Q4 25 | -4.1% | -160.7% | ||
| Q3 25 | 0.0% | -27.7% | ||
| Q2 25 | 0.1% | -16.1% | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 19.0% | 71.1% | ||
| Q3 24 | 4.2% | -12.2% | ||
| Q2 24 | 5.0% | 35.4% | ||
| Q1 24 | 4.7% | -126.8% |
| Q4 25 | -3.2% | -136.5% | ||
| Q3 25 | -1.9% | -28.7% | ||
| Q2 25 | -0.8% | -19.8% | ||
| Q1 25 | 0.0% | 78.7% | ||
| Q4 24 | 13.2% | 167.2% | ||
| Q3 24 | 2.2% | -30.9% | ||
| Q2 24 | 2.3% | 17.0% | ||
| Q1 24 | 2.0% | -139.8% |
| Q4 25 | $-0.22 | $-0.89 | ||
| Q3 25 | $-0.13 | $-0.62 | ||
| Q2 25 | $-0.05 | $-0.22 | ||
| Q1 25 | $0.00 | $0.36 | ||
| Q4 24 | $0.76 | $1.00 | ||
| Q3 24 | $0.14 | $-0.61 | ||
| Q2 24 | $0.18 | $0.14 | ||
| Q1 24 | $0.16 | $-0.57 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $325.9M |
| 总债务越低越好 | — | $669.1M |
| 股东权益账面价值 | $240.7M | $1.1B |
| 总资产 | $563.6M | $2.7B |
| 负债/权益比越低杠杆越低 | — | 0.59× |
8季度趋势，按日历期对齐
| Q4 25 | $1.5M | $325.9M | ||
| Q3 25 | $1.2M | $340.6M | ||
| Q2 25 | $206.0K | $140.7M | ||
| Q1 25 | $183.0K | $200.1M | ||
| Q4 24 | $206.0K | $198.5M | ||
| Q3 24 | $178.0K | $223.1M | ||
| Q2 24 | $314.0K | $43.2M | ||
| Q1 24 | $314.0K | $38.7M |
| Q4 25 | — | $669.1M | ||
| Q3 25 | — | $668.8M | ||
| Q2 25 | — | $668.4M | ||
| Q1 25 | — | $668.1M | ||
| Q4 24 | — | $667.8M | ||
| Q3 24 | — | $667.4M | ||
| Q2 24 | — | $667.1M | ||
| Q1 24 | — | $666.8M |
| Q4 25 | $240.7M | $1.1B | ||
| Q3 25 | $244.8M | $1.1B | ||
| Q2 25 | $246.8M | $1.2B | ||
| Q1 25 | $250.0M | $1.2B | ||
| Q4 24 | $251.8M | $1.2B | ||
| Q3 24 | $238.4M | $1.0B | ||
| Q2 24 | $238.1M | $1.1B | ||
| Q1 24 | $234.0M | $1.1B |
| Q4 25 | $563.6M | $2.7B | ||
| Q3 25 | $585.6M | $2.6B | ||
| Q2 25 | $433.7M | $2.5B | ||
| Q1 25 | $447.7M | $2.4B | ||
| Q4 24 | $445.6M | $2.4B | ||
| Q3 24 | $466.0M | $2.5B | ||
| Q2 24 | $488.2M | $2.3B | ||
| Q1 24 | $499.9M | $2.3B |
| Q4 25 | — | 0.59× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 0.55× | ||
| Q4 24 | — | 0.58× | ||
| Q3 24 | — | 0.67× | ||
| Q2 24 | — | 0.62× | ||
| Q1 24 | — | 0.63× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $13.4M | $18.6M |
| 自由现金流经营现金流 - 资本支出 | $10.2M | $11.6M |
| 自由现金流率自由现金流/营收 | 7.6% | 11.3% |
| 资本支出强度资本支出/营收 | 2.4% | 6.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $26.9M | $208.6M |
8季度趋势，按日历期对齐
| Q4 25 | $13.4M | $18.6M | ||
| Q3 25 | $1.9M | $198.7M | ||
| Q2 25 | $15.0M | $-2.9M | ||
| Q1 25 | $8.3M | $23.7M | ||
| Q4 24 | $38.0M | $-6.0M | ||
| Q3 24 | $17.9M | $183.0M | ||
| Q2 24 | $23.3M | $8.6M | ||
| Q1 24 | $10.6M | $2.8M |
| Q4 25 | $10.2M | $11.6M | ||
| Q3 25 | $-1.1M | $193.6M | ||
| Q2 25 | $12.5M | $-15.6M | ||
| Q1 25 | $5.4M | $18.9M | ||
| Q4 24 | $35.6M | $-12.4M | ||
| Q3 24 | $15.1M | $179.1M | ||
| Q2 24 | $19.2M | $5.0M | ||
| Q1 24 | $7.8M | $1.2M |
| Q4 25 | 7.6% | 11.3% | ||
| Q3 25 | -0.8% | 61.4% | ||
| Q2 25 | 9.5% | -9.6% | ||
| Q1 25 | 4.0% | 26.3% | ||
| Q4 24 | 29.4% | -14.4% | ||
| Q3 24 | 11.1% | 62.1% | ||
| Q2 24 | 11.7% | 3.9% | ||
| Q1 24 | 4.9% | 2.1% |
| Q4 25 | 2.4% | 6.8% | ||
| Q3 25 | 2.1% | 1.6% | ||
| Q2 25 | 1.8% | 7.8% | ||
| Q1 25 | 2.2% | 6.7% | ||
| Q4 24 | 1.9% | 7.5% | ||
| Q3 24 | 2.1% | 1.3% | ||
| Q2 24 | 2.5% | 2.9% | ||
| Q1 24 | 1.7% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 416.65× | 0.42× | ||
| Q4 24 | 2.38× | -0.04× | ||
| Q3 24 | 6.03× | — | ||
| Q2 24 | 6.15× | 0.40× | ||
| Q1 24 | 3.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
PRM
| Products | $87.7M | 85% |
| Service And Other | $14.8M | 14% |
