vs
Mayville Engineering Company, Inc.(MEC)与CarParts.com, Inc.(PRTS)财务数据对比。点击上方公司名可切换其他公司
Mayville Engineering Company, Inc.的季度营收约是CarParts.com, Inc.的1.1倍($134.3M vs $120.4M),Mayville Engineering Company, Inc.净利率更高(-3.2% vs -9.6%,领先6.4%),Mayville Engineering Company, Inc.同比增速更快(10.7% vs -9.8%),过去两年CarParts.com, Inc.的营收复合增速更高(-8.6% vs -8.8%)
Mayville Engineering Company(MEC)是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商,主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户,提供从原型开发到大规模量产的全流程服务。
GPC是一家总部位于美国佐治亚州亚特兰大的汽车与工业零部件分销商,1928年由弗雷泽兄弟创立,目前拥有约六万名员工。除美国本土市场外,公司业务还覆盖澳大拉西亚、比利时、加拿大、法国、德国、墨西哥、荷兰、波兰及英国,旗下拥有知名汽车零部件零售商NAPA Auto Parts和工业零部件分销商Motion。
MEC vs PRTS — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $134.3M | $120.4M |
| 净利润 | $-4.4M | $-11.6M |
| 毛利率 | 6.8% | 33.2% |
| 营业利润率 | -4.1% | — |
| 净利率 | -3.2% | -9.6% |
| 营收同比 | 10.7% | -9.8% |
| 净利润同比 | -127.3% | 25.0% |
| 每股收益(稀释后) | $-0.22 | $-0.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q4 25 | $134.3M | $120.4M | ||
| Q3 25 | $144.3M | $127.8M | ||
| Q2 25 | $132.3M | $151.9M | ||
| Q1 25 | $135.6M | $147.4M | ||
| Q4 24 | $121.3M | $133.5M | ||
| Q3 24 | $135.4M | $144.8M | ||
| Q2 24 | $163.6M | $144.3M | ||
| Q1 24 | $161.3M | — |
| Q4 25 | $-4.4M | $-11.6M | ||
| Q3 25 | $-2.7M | $-10.9M | ||
| Q2 25 | $-1.1M | $-12.7M | ||
| Q1 25 | $20.0K | $-15.3M | ||
| Q4 24 | $16.0M | $-15.4M | ||
| Q3 24 | $3.0M | $-10.0M | ||
| Q2 24 | $3.8M | $-8.7M | ||
| Q1 24 | $3.2M | — |
| Q4 25 | 6.8% | 33.2% | ||
| Q3 25 | 11.0% | 33.1% | ||
| Q2 25 | 10.3% | 32.8% | ||
| Q1 25 | 11.3% | 32.1% | ||
| Q4 24 | 8.9% | 32.5% | ||
| Q3 24 | 12.6% | 35.2% | ||
| Q2 24 | 13.6% | 33.5% | ||
| Q1 24 | 13.0% | — |
| Q4 25 | -4.1% | — | ||
| Q3 25 | 0.0% | -7.9% | ||
| Q2 25 | 0.1% | -8.2% | ||
| Q1 25 | 1.2% | -10.3% | ||
| Q4 24 | 19.0% | -11.6% | ||
| Q3 24 | 4.2% | -6.9% | ||
| Q2 24 | 5.0% | -6.0% | ||
| Q1 24 | 4.7% | — |
| Q4 25 | -3.2% | -9.6% | ||
| Q3 25 | -1.9% | -8.5% | ||
| Q2 25 | -0.8% | -8.4% | ||
| Q1 25 | 0.0% | -10.4% | ||
| Q4 24 | 13.2% | -11.5% | ||
| Q3 24 | 2.2% | -6.9% | ||
| Q2 24 | 2.3% | -6.0% | ||
| Q1 24 | 2.0% | — |
| Q4 25 | $-0.22 | $-0.82 | ||
| Q3 25 | $-0.13 | $-0.19 | ||
| Q2 25 | $-0.05 | $-0.23 | ||
| Q1 25 | $0.00 | $-0.27 | ||
| Q4 24 | $0.76 | $-0.28 | ||
| Q3 24 | $0.14 | $-0.17 | ||
| Q2 24 | $0.18 | $-0.15 | ||
| Q1 24 | $0.16 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $25.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $240.7M | $53.5M |
| 总资产 | $563.6M | $184.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
| Q4 25 | $1.5M | $25.8M | ||
| Q3 25 | $1.2M | — | ||
| Q2 25 | $206.0K | — | ||
| Q1 25 | $183.0K | — | ||
| Q4 24 | $206.0K | — | ||
| Q3 24 | $178.0K | — | ||
| Q2 24 | $314.0K | — | ||
| Q1 24 | $314.0K | — |
| Q4 25 | $240.7M | $53.5M | ||
| Q3 25 | $244.8M | $64.2M | ||
| Q2 25 | $246.8M | $62.4M | ||
| Q1 25 | $250.0M | $72.8M | ||
| Q4 24 | $251.8M | $85.2M | ||
| Q3 24 | $238.4M | $97.2M | ||
| Q2 24 | $238.1M | $103.9M | ||
| Q1 24 | $234.0M | — |
| Q4 25 | $563.6M | $184.9M | ||
| Q3 25 | $585.6M | $200.3M | ||
| Q2 25 | $433.7M | $189.6M | ||
| Q1 25 | $447.7M | $216.5M | ||
| Q4 24 | $445.6M | $210.6M | ||
| Q3 24 | $466.0M | $227.6M | ||
| Q2 24 | $488.2M | $238.0M | ||
| Q1 24 | $499.9M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.4M | — |
| 自由现金流经营现金流 - 资本支出 | $10.2M | — |
| 自由现金流率自由现金流/营收 | 7.6% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $26.9M | — |
8季度趋势,按日历期对齐
| Q4 25 | $13.4M | — | ||
| Q3 25 | $1.9M | $-6.4M | ||
| Q2 25 | $15.0M | $-25.6M | ||
| Q1 25 | $8.3M | $5.5M | ||
| Q4 24 | $38.0M | $1.8M | ||
| Q3 24 | $17.9M | $8.5M | ||
| Q2 24 | $23.3M | $-3.6M | ||
| Q1 24 | $10.6M | — |
| Q4 25 | $10.2M | — | ||
| Q3 25 | $-1.1M | $-8.3M | ||
| Q2 25 | $12.5M | $-27.9M | ||
| Q1 25 | $5.4M | $3.4M | ||
| Q4 24 | $35.6M | $-631.0K | ||
| Q3 24 | $15.1M | $4.9M | ||
| Q2 24 | $19.2M | $-10.8M | ||
| Q1 24 | $7.8M | — |
| Q4 25 | 7.6% | — | ||
| Q3 25 | -0.8% | -6.5% | ||
| Q2 25 | 9.5% | -18.3% | ||
| Q1 25 | 4.0% | 2.3% | ||
| Q4 24 | 29.4% | -0.5% | ||
| Q3 24 | 11.1% | 3.4% | ||
| Q2 24 | 11.7% | -7.5% | ||
| Q1 24 | 4.9% | — |
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.1% | 1.5% | ||
| Q2 25 | 1.8% | 1.5% | ||
| Q1 25 | 2.2% | 1.4% | ||
| Q4 24 | 1.9% | 1.8% | ||
| Q3 24 | 2.1% | 2.5% | ||
| Q2 24 | 2.5% | 4.9% | ||
| Q1 24 | 1.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 416.65× | — | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 6.03× | — | ||
| Q2 24 | 6.15× | — | ||
| Q1 24 | 3.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
PRTS
暂无分部数据