vs
Mayville Engineering Company, Inc.(MEC)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
Mayville Engineering Company, Inc.的季度营收约是RIGEL PHARMACEUTICALS INC的1.9倍($134.3M vs $69.8M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs -3.2%,领先387.3%),RIGEL PHARMACEUTICALS INC同比增速更快(21.2% vs 10.7%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs -8.8%)
Mayville Engineering Company(MEC)是总部位于美国的领先金属零部件、装配组件及定制工程解决方案供应商,主要服务农业、建筑、商用运输、国防、动力运动等领域的原始设备制造商客户,提供从原型开发到大规模量产的全流程服务。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
MEC vs RIGL — 直观对比
营收规模更大
MEC
是对方的1.9倍
$69.8M
营收增速更快
RIGL
高出10.5%
10.7%
净利率更高
RIGL
高出387.3%
-3.2%
两年增速更快
RIGL
近两年复合增速
-8.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $134.3M | $69.8M |
| 净利润 | $-4.4M | $268.1M |
| 毛利率 | 6.8% | 91.5% |
| 营业利润率 | -4.1% | 33.2% |
| 净利率 | -3.2% | 384.0% |
| 营收同比 | 10.7% | 21.2% |
| 净利润同比 | -127.3% | 1769.2% |
| 每股收益(稀释后) | $-0.22 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MEC
RIGL
| Q4 25 | $134.3M | $69.8M | ||
| Q3 25 | $144.3M | $69.5M | ||
| Q2 25 | $132.3M | $101.7M | ||
| Q1 25 | $135.6M | $53.3M | ||
| Q4 24 | $121.3M | $57.6M | ||
| Q3 24 | $135.4M | $55.3M | ||
| Q2 24 | $163.6M | $36.8M | ||
| Q1 24 | $161.3M | $29.5M |
净利润
MEC
RIGL
| Q4 25 | $-4.4M | $268.1M | ||
| Q3 25 | $-2.7M | $27.9M | ||
| Q2 25 | $-1.1M | $59.6M | ||
| Q1 25 | $20.0K | $11.4M | ||
| Q4 24 | $16.0M | $14.3M | ||
| Q3 24 | $3.0M | $12.4M | ||
| Q2 24 | $3.8M | $-1.0M | ||
| Q1 24 | $3.2M | $-8.2M |
毛利率
MEC
RIGL
| Q4 25 | 6.8% | 91.5% | ||
| Q3 25 | 11.0% | 93.2% | ||
| Q2 25 | 10.3% | 95.6% | ||
| Q1 25 | 11.3% | 91.7% | ||
| Q4 24 | 8.9% | 89.9% | ||
| Q3 24 | 12.6% | 85.5% | ||
| Q2 24 | 13.6% | 92.4% | ||
| Q1 24 | 13.0% | 93.1% |
营业利润率
MEC
RIGL
| Q4 25 | -4.1% | 33.2% | ||
| Q3 25 | 0.0% | 40.9% | ||
| Q2 25 | 0.1% | 60.1% | ||
| Q1 25 | 1.2% | 23.9% | ||
| Q4 24 | 19.0% | 28.9% | ||
| Q3 24 | 4.2% | 25.4% | ||
| Q2 24 | 5.0% | 1.2% | ||
| Q1 24 | 4.7% | -23.6% |
净利率
MEC
RIGL
| Q4 25 | -3.2% | 384.0% | ||
| Q3 25 | -1.9% | 40.2% | ||
| Q2 25 | -0.8% | 58.6% | ||
| Q1 25 | 0.0% | 21.5% | ||
| Q4 24 | 13.2% | 24.9% | ||
| Q3 24 | 2.2% | 22.5% | ||
| Q2 24 | 2.3% | -2.8% | ||
| Q1 24 | 2.0% | -27.9% |
每股收益(稀释后)
MEC
RIGL
| Q4 25 | $-0.22 | $14.11 | ||
| Q3 25 | $-0.13 | $1.46 | ||
| Q2 25 | $-0.05 | $3.28 | ||
| Q1 25 | $0.00 | $0.63 | ||
| Q4 24 | $0.76 | $0.82 | ||
| Q3 24 | $0.14 | $0.70 | ||
| Q2 24 | $0.18 | $-0.06 | ||
| Q1 24 | $0.16 | $-0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $240.7M | $391.5M |
| 总资产 | $563.6M | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
MEC
RIGL
| Q4 25 | $1.5M | $155.0M | ||
| Q3 25 | $1.2M | $137.1M | ||
| Q2 25 | $206.0K | $108.4M | ||
| Q1 25 | $183.0K | $77.1M | ||
| Q4 24 | $206.0K | $77.3M | ||
| Q3 24 | $178.0K | $61.1M | ||
| Q2 24 | $314.0K | $49.1M | ||
| Q1 24 | $314.0K | $49.5M |
总债务
MEC
RIGL
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M | ||
| Q1 24 | — | $60.0M |
股东权益
MEC
RIGL
| Q4 25 | $240.7M | $391.5M | ||
| Q3 25 | $244.8M | $117.6M | ||
| Q2 25 | $246.8M | $81.9M | ||
| Q1 25 | $250.0M | $18.6M | ||
| Q4 24 | $251.8M | $3.3M | ||
| Q3 24 | $238.4M | $-14.6M | ||
| Q2 24 | $238.1M | $-29.9M | ||
| Q1 24 | $234.0M | $-31.7M |
总资产
MEC
RIGL
| Q4 25 | $563.6M | $513.6M | ||
| Q3 25 | $585.6M | $242.5M | ||
| Q2 25 | $433.7M | $206.7M | ||
| Q1 25 | $447.7M | $176.0M | ||
| Q4 24 | $445.6M | $164.0M | ||
| Q3 24 | $466.0M | $139.4M | ||
| Q2 24 | $488.2M | $128.4M | ||
| Q1 24 | $499.9M | $126.5M |
负债/权益比
MEC
RIGL
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.4M | $22.0M |
| 自由现金流经营现金流 - 资本支出 | $10.2M | — |
| 自由现金流率自由现金流/营收 | 7.6% | — |
| 资本支出强度资本支出/营收 | 2.4% | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | $26.9M | — |
8季度趋势,按日历期对齐
经营现金流
MEC
RIGL
| Q4 25 | $13.4M | $22.0M | ||
| Q3 25 | $1.9M | $24.0M | ||
| Q2 25 | $15.0M | $30.5M | ||
| Q1 25 | $8.3M | $-893.0K | ||
| Q4 24 | $38.0M | $14.5M | ||
| Q3 24 | $17.9M | $21.7M | ||
| Q2 24 | $23.3M | $302.0K | ||
| Q1 24 | $10.6M | $-5.0M |
自由现金流
MEC
RIGL
| Q4 25 | $10.2M | — | ||
| Q3 25 | $-1.1M | — | ||
| Q2 25 | $12.5M | — | ||
| Q1 25 | $5.4M | — | ||
| Q4 24 | $35.6M | — | ||
| Q3 24 | $15.1M | — | ||
| Q2 24 | $19.2M | — | ||
| Q1 24 | $7.8M | — |
自由现金流率
MEC
RIGL
| Q4 25 | 7.6% | — | ||
| Q3 25 | -0.8% | — | ||
| Q2 25 | 9.5% | — | ||
| Q1 25 | 4.0% | — | ||
| Q4 24 | 29.4% | — | ||
| Q3 24 | 11.1% | — | ||
| Q2 24 | 11.7% | — | ||
| Q1 24 | 4.9% | — |
资本支出强度
MEC
RIGL
| Q4 25 | 2.4% | — | ||
| Q3 25 | 2.1% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.1% | — | ||
| Q2 24 | 2.5% | — | ||
| Q1 24 | 1.7% | — |
现金转化率
MEC
RIGL
| Q4 25 | — | 0.08× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | 416.65× | -0.08× | ||
| Q4 24 | 2.38× | 1.01× | ||
| Q3 24 | 6.03× | 1.75× | ||
| Q2 24 | 6.15× | — | ||
| Q1 24 | 3.28× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
RIGL
暂无分部数据