vs
迈梭电子（MEI）与BRC Group Holdings, Inc.（RILY）财务数据对比。点击上方公司名可切换其他公司
迈梭电子的季度营收约是BRC Group Holdings, Inc.的1.3倍（$246.9M vs $188.3M），BRC Group Holdings, Inc.净利率更高（47.9% vs -4.0%，领先52.0%），迈梭电子同比增速更快（-15.6% vs -21.9%），过去两年迈梭电子的营收复合增速更高（-2.5% vs -15.4%）
迈梭电子是一家总部位于美国伊利诺伊州芝加哥的跨国企业，主要业务涵盖工程研发、生产制造与销售服务，目前在全球14个国家设有超过35个运营网点，全球员工总数约6500人。
MEI vs RILY — 直观对比
营收规模更大
MEI
是对方的1.3倍
$188.3M
营收增速更快
MEI
高出6.2%
-21.9%
净利率更高
RILY
高出52.0%
-4.0%
两年增速更快
MEI
近两年复合增速
-15.4%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $246.9M | $188.3M |
| 净利润 | $-9.9M | $90.3M |
| 毛利率 | 19.3% | 79.5% |
| 营业利润率 | 1.2% | 32.3% |
| 净利率 | -4.0% | 47.9% |
| 营收同比 | -15.6% | -21.9% |
| 净利润同比 | -518.8% | 1710.8% |
| 每股收益（稀释后） | $-0.28 | $2.78 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MEIRILY
| Q4 25 | $246.9M | $188.3M | ||
| Q3 25 | $240.5M | $215.3M | ||
| Q2 25 | $257.1M | $188.2M | ||
| Q1 25 | $239.9M | $197.2M | ||
| Q4 24 | $292.6M | $241.0M | ||
| Q3 24 | $258.5M | $225.5M | ||
| Q2 24 | $277.3M | $256.0M | ||
| Q1 24 | $259.5M | $263.4M |
净利润MEIRILY
| Q4 25 | $-9.9M | $90.3M | ||
| Q3 25 | $-10.3M | $91.1M | ||
| Q2 25 | $-28.3M | $139.5M | ||
| Q1 25 | $-14.4M | $-10.0M | ||
| Q4 24 | $-1.6M | $-5.6M | ||
| Q3 24 | $-18.3M | $-284.4M | ||
| Q2 24 | $-57.3M | $-433.6M | ||
| Q1 24 | $-11.6M | $-49.2M |
毛利率MEIRILY
| Q4 25 | 19.3% | 79.5% | ||
| Q3 25 | 18.1% | 83.7% | ||
| Q2 25 | 7.6% | 81.3% | ||
| Q1 25 | 17.2% | 81.4% | ||
| Q4 24 | 19.8% | 79.8% | ||
| Q3 24 | 17.3% | 82.1% | ||
| Q2 24 | 12.8% | 84.5% | ||
| Q1 24 | 14.3% | 85.3% |
营业利润率MEIRILY
| Q4 25 | 1.2% | 32.3% | ||
| Q3 25 | 0.5% | 30.4% | ||
| Q2 25 | -9.2% | 5.7% | ||
| Q1 25 | -0.9% | -31.2% | ||
| Q4 24 | 3.2% | -69.2% | ||
| Q3 24 | -2.9% | -36.4% | ||
| Q2 24 | -22.2% | -90.8% | ||
| Q1 24 | -1.2% | -6.1% |
净利率MEIRILY
| Q4 25 | -4.0% | 47.9% | ||
| Q3 25 | -4.3% | 42.3% | ||
| Q2 25 | -11.0% | 74.1% | ||
| Q1 25 | -6.0% | -5.1% | ||
| Q4 24 | -0.5% | -2.3% | ||
| Q3 24 | -7.1% | -126.1% | ||
| Q2 24 | -20.7% | -169.4% | ||
| Q1 24 | -4.5% | -18.7% |
每股收益（稀释后）MEIRILY
| Q4 25 | $-0.28 | $2.78 | ||
| Q3 25 | $-0.29 | $2.91 | ||
| Q2 25 | $-0.79 | $4.50 | ||
| Q1 25 | $-0.41 | $-0.39 | ||
| Q4 24 | $-0.05 | $-0.01 | ||
| Q3 24 | $-0.52 | $-9.39 | ||
| Q2 24 | $-1.62 | $-14.35 | ||
| Q1 24 | $-0.33 | $-1.71 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.5M | $226.6M |
| 总债务越低越好 | $332.5M | $1.4B |
| 股东权益账面价值 | $679.3M | $-171.5M |
| 总资产 | $1.3B | $1.7B |
| 负债/权益比越低杠杆越低 | 0.49× | — |
8季度趋势，按日历期对齐
现金及短期投资MEIRILY
| Q4 25 | $118.5M | $226.6M | ||
| Q3 25 | $121.1M | $184.2M | ||
| Q2 25 | $103.6M | $267.4M | ||
| Q1 25 | $103.8M | $138.3M | ||
| Q4 24 | $97.0M | $146.9M | ||
| Q3 24 | $111.3M | $159.2M | ||
| Q2 24 | $161.5M | $236.9M | ||
| Q1 24 | $122.9M | $190.7M |
总债务MEIRILY
| Q4 25 | $332.5M | $1.4B | ||
| Q3 25 | $323.4M | $1.3B | ||
| Q2 25 | $317.6M | $1.3B | ||
| Q1 25 | $327.9M | $1.4B | ||
| Q4 24 | $340.6M | $1.5B | ||
| Q3 24 | $296.0M | — | ||
| Q2 24 | $330.9M | — | ||
| Q1 24 | $331.3M | — |
股东权益MEIRILY
| Q4 25 | $679.3M | $-171.5M | ||
| Q3 25 | $688.1M | $-260.5M | ||
| Q2 25 | $693.3M | $-351.7M | ||
| Q1 25 | $704.3M | $-496.8M | ||
| Q4 24 | $738.3M | $-488.2M | ||
| Q3 24 | $744.4M | $-497.6M | ||
| Q2 24 | $766.0M | $-218.3M | ||
| Q1 24 | $835.0M | $228.4M |
总资产MEIRILY
| Q4 25 | $1.3B | $1.7B | ||
| Q3 25 | $1.3B | $1.7B | ||
| Q2 25 | $1.3B | $1.5B | ||
| Q1 25 | $1.3B | $1.5B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.4B | $2.2B | ||
| Q2 24 | $1.4B | $3.2B | ||
| Q1 24 | $1.5B | $5.0B |
负债/权益比MEIRILY
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.4M | $26.2M |
| 自由现金流经营现金流 - 资本支出 | $-11.6M | — |
| 自由现金流率自由现金流/营收 | -4.7% | — |
| 资本支出强度资本支出/营收 | 1.7% | — |
| 现金转化率经营现金流/净利润 | — | 0.29× |
| 过去12个月自由现金流最近4个季度 | $52.3M | — |
8季度趋势，按日历期对齐
经营现金流MEIRILY
| Q4 25 | $-7.4M | $26.2M | ||
| Q3 25 | $25.1M | $-60.6M | ||
| Q2 25 | $35.4M | $-25.6M | ||
| Q1 25 | $28.1M | $184.0K | ||
| Q4 24 | $-48.0M | $-2.7M | ||
| Q3 24 | $10.9M | $19.5M | ||
| Q2 24 | $24.9M | $111.5M | ||
| Q1 24 | $28.8M | $135.4M |
自由现金流MEIRILY
| Q4 25 | $-11.6M | — | ||
| Q3 25 | $18.0M | — | ||
| Q2 25 | $26.3M | — | ||
| Q1 25 | $19.6M | — | ||
| Q4 24 | $-58.4M | — | ||
| Q3 24 | $-2.7M | — | ||
| Q2 24 | $15.8M | — | ||
| Q1 24 | $12.2M | — |
自由现金流率MEIRILY
| Q4 25 | -4.7% | — | ||
| Q3 25 | 7.5% | — | ||
| Q2 25 | 10.2% | — | ||
| Q1 25 | 8.2% | — | ||
| Q4 24 | -20.0% | — | ||
| Q3 24 | -1.0% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | 4.7% | — |
资本支出强度MEIRILY
| Q4 25 | 1.7% | — | ||
| Q3 25 | 3.0% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 3.6% | — | ||
| Q3 24 | 5.3% | — | ||
| Q2 24 | 3.3% | — | ||
| Q1 24 | 6.4% | — |
现金转化率MEIRILY
| Q4 25 | — | 0.29× | ||
| Q3 25 | — | -0.66× | ||
| Q2 25 | — | -0.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEI
暂无分部数据
RILY
| Transferred At Point In Time | $101.4M | 54% |
| Wealth Management Segment | $30.7M | 16% |
| Corporate Finance Consulting And Investment Banking Fees | $27.1M | 14% |
| Services And Fees | $24.8M | 13% |
| Commissions Fees And Reimbursed Expenses | $4.8M | 3% |
