vs
迈梭电子（MEI）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是迈梭电子的1.3倍（$324.4M vs $246.9M），Revolve Group, Inc.净利率更高（5.7% vs -4.0%，领先9.7%），Revolve Group, Inc.同比增速更快（10.4% vs -15.6%），迈梭电子自由现金流更多（$-11.6M vs $-13.3M），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs -2.5%）
迈梭电子是一家总部位于美国伊利诺伊州芝加哥的跨国企业，主要业务涵盖工程研发、生产制造与销售服务，目前在全球14个国家设有超过35个运营网点，全球员工总数约6500人。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
MEI vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.3倍
$246.9M
营收增速更快
RVLV
高出26.1%
-15.6%
净利率更高
RVLV
高出9.7%
-4.0%
自由现金流更多
MEI
多$1.7M
$-13.3M
两年增速更快
RVLV
近两年复合增速
-2.5%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $246.9M | $324.4M |
| 净利润 | $-9.9M | $18.6M |
| 毛利率 | 19.3% | 53.3% |
| 营业利润率 | 1.2% | 6.3% |
| 净利率 | -4.0% | 5.7% |
| 营收同比 | -15.6% | 10.4% |
| 净利润同比 | -518.8% | 50.4% |
| 每股收益（稀释后） | $-0.28 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MEIRVLV
| Q4 25 | $246.9M | $324.4M | ||
| Q3 25 | $240.5M | $295.6M | ||
| Q2 25 | $257.1M | $309.0M | ||
| Q1 25 | $239.9M | $296.7M | ||
| Q4 24 | $292.6M | $293.7M | ||
| Q3 24 | $258.5M | $283.1M | ||
| Q2 24 | $277.3M | $282.5M | ||
| Q1 24 | $259.5M | $270.6M |
净利润MEIRVLV
| Q4 25 | $-9.9M | $18.6M | ||
| Q3 25 | $-10.3M | $21.2M | ||
| Q2 25 | $-28.3M | $10.2M | ||
| Q1 25 | $-14.4M | $11.8M | ||
| Q4 24 | $-1.6M | $12.3M | ||
| Q3 24 | $-18.3M | $11.0M | ||
| Q2 24 | $-57.3M | $15.4M | ||
| Q1 24 | $-11.6M | $10.9M |
毛利率MEIRVLV
| Q4 25 | 19.3% | 53.3% | ||
| Q3 25 | 18.1% | 54.6% | ||
| Q2 25 | 7.6% | 54.1% | ||
| Q1 25 | 17.2% | 52.0% | ||
| Q4 24 | 19.8% | 52.5% | ||
| Q3 24 | 17.3% | 51.2% | ||
| Q2 24 | 12.8% | 54.0% | ||
| Q1 24 | 14.3% | 52.3% |
营业利润率MEIRVLV
| Q4 25 | 1.2% | 6.3% | ||
| Q3 25 | 0.5% | 7.1% | ||
| Q2 25 | -9.2% | 5.8% | ||
| Q1 25 | -0.9% | 5.0% | ||
| Q4 24 | 3.2% | 3.9% | ||
| Q3 24 | -2.9% | 5.0% | ||
| Q2 24 | -22.2% | 5.8% | ||
| Q1 24 | -1.2% | 3.4% |
净利率MEIRVLV
| Q4 25 | -4.0% | 5.7% | ||
| Q3 25 | -4.3% | 7.2% | ||
| Q2 25 | -11.0% | 3.3% | ||
| Q1 25 | -6.0% | 4.0% | ||
| Q4 24 | -0.5% | 4.2% | ||
| Q3 24 | -7.1% | 3.9% | ||
| Q2 24 | -20.7% | 5.4% | ||
| Q1 24 | -4.5% | 4.0% |
每股收益（稀释后）MEIRVLV
| Q4 25 | $-0.28 | $0.27 | ||
| Q3 25 | $-0.29 | $0.29 | ||
| Q2 25 | $-0.79 | $0.14 | ||
| Q1 25 | $-0.41 | $0.16 | ||
| Q4 24 | $-0.05 | $0.18 | ||
| Q3 24 | $-0.52 | $0.15 | ||
| Q2 24 | $-1.62 | $0.21 | ||
| Q1 24 | $-0.33 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $118.5M | $292.3M |
| 总债务越低越好 | $332.5M | — |
| 股东权益账面价值 | $679.3M | $512.5M |
| 总资产 | $1.3B | $765.0M |
| 负债/权益比越低杠杆越低 | 0.49× | — |
8季度趋势，按日历期对齐
现金及短期投资MEIRVLV
| Q4 25 | $118.5M | $292.3M | ||
| Q3 25 | $121.1M | $315.4M | ||
| Q2 25 | $103.6M | $310.7M | ||
| Q1 25 | $103.8M | $300.8M | ||
| Q4 24 | $97.0M | $256.6M | ||
| Q3 24 | $111.3M | $252.8M | ||
| Q2 24 | $161.5M | $244.7M | ||
| Q1 24 | $122.9M | $273.4M |
总债务MEIRVLV
| Q4 25 | $332.5M | — | ||
| Q3 25 | $323.4M | — | ||
| Q2 25 | $317.6M | — | ||
| Q1 25 | $327.9M | — | ||
| Q4 24 | $340.6M | — | ||
| Q3 24 | $296.0M | — | ||
| Q2 24 | $330.9M | — | ||
| Q1 24 | $331.3M | — |
股东权益MEIRVLV
| Q4 25 | $679.3M | $512.5M | ||
| Q3 25 | $688.1M | $490.2M | ||
| Q2 25 | $693.3M | $468.6M | ||
| Q1 25 | $704.3M | $453.4M | ||
| Q4 24 | $738.3M | $437.8M | ||
| Q3 24 | $744.4M | $420.8M | ||
| Q2 24 | $766.0M | $405.8M | ||
| Q1 24 | $835.0M | $389.9M |
总资产MEIRVLV
| Q4 25 | $1.3B | $765.0M | ||
| Q3 25 | $1.3B | $751.3M | ||
| Q2 25 | $1.3B | $722.9M | ||
| Q1 25 | $1.3B | $713.9M | ||
| Q4 24 | $1.4B | $665.5M | ||
| Q3 24 | $1.4B | $670.9M | ||
| Q2 24 | $1.4B | $657.8M | ||
| Q1 24 | $1.5B | $650.0M |
负债/权益比MEIRVLV
| Q4 25 | 0.49× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.47× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.40× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.40× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-7.4M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | $-11.6M | $-13.3M |
| 自由现金流率自由现金流/营收 | -4.7% | -4.1% |
| 资本支出强度资本支出/营收 | 1.7% | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | $52.3M | $48.0M |
8季度趋势，按日历期对齐
经营现金流MEIRVLV
| Q4 25 | $-7.4M | $-10.2M | ||
| Q3 25 | $25.1M | $11.8M | ||
| Q2 25 | $35.4M | $12.6M | ||
| Q1 25 | $28.1M | $45.1M | ||
| Q4 24 | $-48.0M | $3.9M | ||
| Q3 24 | $10.9M | $9.1M | ||
| Q2 24 | $24.9M | $-24.7M | ||
| Q1 24 | $28.8M | $38.4M |
自由现金流MEIRVLV
| Q4 25 | $-11.6M | $-13.3M | ||
| Q3 25 | $18.0M | $7.5M | ||
| Q2 25 | $26.3M | $10.4M | ||
| Q1 25 | $19.6M | $43.4M | ||
| Q4 24 | $-58.4M | $2.1M | ||
| Q3 24 | $-2.7M | $8.0M | ||
| Q2 24 | $15.8M | $-25.7M | ||
| Q1 24 | $12.2M | $36.7M |
自由现金流率MEIRVLV
| Q4 25 | -4.7% | -4.1% | ||
| Q3 25 | 7.5% | 2.5% | ||
| Q2 25 | 10.2% | 3.4% | ||
| Q1 25 | 8.2% | 14.6% | ||
| Q4 24 | -20.0% | 0.7% | ||
| Q3 24 | -1.0% | 2.8% | ||
| Q2 24 | 5.7% | -9.1% | ||
| Q1 24 | 4.7% | 13.5% |
资本支出强度MEIRVLV
| Q4 25 | 1.7% | 1.0% | ||
| Q3 25 | 3.0% | 1.5% | ||
| Q2 25 | 3.5% | 0.7% | ||
| Q1 25 | 3.5% | 0.6% | ||
| Q4 24 | 3.6% | 0.6% | ||
| Q3 24 | 5.3% | 0.4% | ||
| Q2 24 | 3.3% | 0.4% | ||
| Q1 24 | 6.4% | 0.6% |
现金转化率MEIRVLV
| Q4 25 | — | -0.55× | ||
| Q3 25 | — | 0.56× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 3.82× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× | ||
| Q1 24 | — | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MEI
暂无分部数据
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
