vs
美客多(MELI)与携程集团(TCOM)财务数据对比。点击上方公司名可切换其他公司
美客多的季度营收约是携程集团的20.1倍($6.1B vs $304.6M)。携程集团净利率更高(27.8% vs 9.1%,领先18.7%)
美客多(Mercado Libre)是起源于阿根廷、在美国特拉华州注册的互联网企业,核心业务涵盖电商平台运营及在线拍卖服务,是拉丁美洲头部电商平台。截至2016年,其在拉美地区拥有1.742亿用户,是当地访问量最高的电商站点。
携程集团是总部位于中国上海的跨国旅行服务企业,为全球最大的在线旅行服务提供商,业务覆盖机票预订、酒店预订、度假产品、商旅管理等领域,面向全球用户提供一站式旅行综合服务。
MELI vs TCOM — 直观对比
营收规模更大
MELI
是对方的20.1倍
$304.6M
净利率更高
TCOM
高出18.7%
9.1%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $6.1B | $304.6M |
| 净利润 | $559.0M | $84.6M |
| 毛利率 | 61.7% | 78.8% |
| 营业利润率 | 14.5% | 16.5% |
| 净利率 | 9.1% | 27.8% |
| 营收同比 | 40.2% | — |
| 净利润同比 | -12.5% | — |
| 每股收益(稀释后) | $11.03 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MELI
TCOM
| Q4 25 | $6.1B | $304.6M | ||
| Q3 25 | $5.2B | — | ||
| Q2 25 | $4.8B | — | ||
| Q1 25 | $4.2B | — | ||
| Q4 24 | $4.4B | — | ||
| Q3 24 | $3.9B | — | ||
| Q2 24 | $3.8B | $242.7M | ||
| Q1 24 | $3.1B | — |
净利润
MELI
TCOM
| Q4 25 | $559.0M | $84.6M | ||
| Q3 25 | $421.0M | — | ||
| Q2 25 | $523.0M | — | ||
| Q1 25 | $494.0M | — | ||
| Q4 24 | $639.0M | — | ||
| Q3 24 | $397.0M | — | ||
| Q2 24 | $531.0M | $73.8M | ||
| Q1 24 | $344.0M | — |
毛利率
MELI
TCOM
| Q4 25 | 61.7% | 78.8% | ||
| Q3 25 | 61.7% | — | ||
| Q2 25 | 64.4% | — | ||
| Q1 25 | 66.1% | — | ||
| Q4 24 | 62.8% | — | ||
| Q3 24 | 62.6% | — | ||
| Q2 24 | 62.8% | 81.8% | ||
| Q1 24 | 65.3% | — |
营业利润率
MELI
TCOM
| Q4 25 | 14.5% | 16.5% | ||
| Q3 25 | 13.9% | — | ||
| Q2 25 | 17.2% | — | ||
| Q1 25 | 18.2% | — | ||
| Q4 24 | 18.7% | — | ||
| Q3 24 | 14.3% | — | ||
| Q2 24 | 19.3% | 27.8% | ||
| Q1 24 | 17.0% | — |
净利率
MELI
TCOM
| Q4 25 | 9.1% | 27.8% | ||
| Q3 25 | 8.1% | — | ||
| Q2 25 | 10.9% | — | ||
| Q1 25 | 11.8% | — | ||
| Q4 24 | 14.6% | — | ||
| Q3 24 | 10.2% | — | ||
| Q2 24 | 14.1% | 30.4% | ||
| Q1 24 | 11.1% | — |
每股收益(稀释后)
MELI
TCOM
| Q4 25 | $11.03 | $0.12 | ||
| Q3 25 | $8.32 | — | ||
| Q2 25 | $10.31 | — | ||
| Q1 25 | $9.74 | — | ||
| Q4 24 | $12.60 | — | ||
| Q3 24 | $7.83 | — | ||
| Q2 24 | $10.48 | $0.11 | ||
| Q1 24 | $6.78 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $6.3B | $10.8B |
| 总债务越低越好 | $4.6B | $4.2B |
| 股东权益账面价值 | $6.7B | $23.8B |
| 总资产 | $42.7B | $36.9B |
| 负债/权益比越低杠杆越低 | 0.68× | 0.18× |
8季度趋势,按日历期对齐
现金及短期投资
MELI
TCOM
| Q4 25 | $6.3B | $10.8B | ||
| Q3 25 | $6.3B | — | ||
| Q2 25 | $7.6B | — | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $7.1B | — | ||
| Q3 24 | $6.7B | — | ||
| Q2 24 | $6.9B | $12.4B | ||
| Q1 24 | $6.3B | — |
总债务
MELI
TCOM
| Q4 25 | $4.6B | $4.2B | ||
| Q3 25 | $3.4B | — | ||
| Q2 25 | $3.5B | — | ||
| Q1 25 | $2.9B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.4B | $8.2B | ||
| Q1 24 | $2.2B | — |
股东权益
MELI
TCOM
| Q4 25 | $6.7B | $23.8B | ||
| Q3 25 | $6.2B | — | ||
| Q2 25 | $5.7B | — | ||
| Q1 25 | $5.0B | — | ||
| Q4 24 | $4.4B | — | ||
| Q3 24 | $4.0B | — | ||
| Q2 24 | $3.7B | $18.1B | ||
| Q1 24 | $3.4B | — |
总资产
MELI
TCOM
| Q4 25 | $42.7B | $36.9B | ||
| Q3 25 | $36.7B | — | ||
| Q2 25 | $32.9B | — | ||
| Q1 25 | $27.7B | — | ||
| Q4 24 | $25.2B | — | ||
| Q3 24 | $22.6B | — | ||
| Q2 24 | $20.0B | $34.2B | ||
| Q1 24 | $19.1B | — |
负债/权益比
MELI
TCOM
| Q4 25 | 0.68× | 0.18× | ||
| Q3 25 | 0.55× | — | ||
| Q2 25 | 0.61× | — | ||
| Q1 25 | 0.57× | — | ||
| Q4 24 | 0.66× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.67× | 0.45× | ||
| Q1 24 | 0.66× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $5.2B | — |
| 自由现金流经营现金流 - 资本支出 | $4.8B | — |
| 自由现金流率自由现金流/营收 | 77.9% | — |
| 资本支出强度资本支出/营收 | 7.0% | — |
| 现金转化率经营现金流/净利润 | 9.32× | — |
| 过去12个月自由现金流最近4个季度 | $10.8B | — |
8季度趋势,按日历期对齐
经营现金流
MELI
TCOM
| Q4 25 | $5.2B | — | ||
| Q3 25 | $3.0B | — | ||
| Q2 25 | $2.9B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $1.6B | — | ||
| Q2 24 | $1.9B | — | ||
| Q1 24 | $1.5B | — |
自由现金流
MELI
TCOM
| Q4 25 | $4.8B | — | ||
| Q3 25 | $2.6B | — | ||
| Q2 25 | $2.6B | — | ||
| Q1 25 | $759.0M | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.4B | — |
自由现金流率
MELI
TCOM
| Q4 25 | 77.9% | — | ||
| Q3 25 | 50.0% | — | ||
| Q2 25 | 54.8% | — | ||
| Q1 25 | 18.1% | — | ||
| Q4 24 | 59.8% | — | ||
| Q3 24 | 35.4% | — | ||
| Q2 24 | 45.1% | — | ||
| Q1 24 | 44.1% | — |
资本支出强度
MELI
TCOM
| Q4 25 | 7.0% | — | ||
| Q3 25 | 6.9% | — | ||
| Q2 25 | 6.0% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 5.7% | — | ||
| Q2 24 | 4.9% | — | ||
| Q1 24 | 4.7% | — |
现金转化率
MELI
TCOM
| Q4 25 | 9.32× | — | ||
| Q3 25 | 7.03× | — | ||
| Q2 25 | 5.58× | — | ||
| Q1 25 | 2.09× | — | ||
| Q4 24 | 4.58× | — | ||
| Q3 24 | 4.03× | — | ||
| Q2 24 | 3.54× | — | ||
| Q1 24 | 4.40× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MELI
| Commerce | $2.8B | 45% |
| Argentina Segment | $1.6B | 26% |
| Products | $1.2B | 20% |
| Other Countries Segment | $414.0M | 7% |
TCOM
暂无分部数据