vs
大都会人寿（MET）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
大都会人寿的季度营收约是Revolve Group, Inc.的1.8倍（$600.0M vs $324.4M），大都会人寿净利率更高（134.8% vs 5.7%，领先129.1%），Revolve Group, Inc.同比增速更快（10.4% vs 7.9%），过去两年Revolve Group, Inc.的营收复合增速更高（9.5% vs 2.0%）
大都会人寿（MetLife）是全球规模领先的保险、年金及员工福利服务提供商之一，创立于1868年，业务覆盖超60个国家和地区，服务约9000万客户，2018年位列《财富》美国500强营收排行榜第43位。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
MET vs RVLV — 直观对比
营收规模更大
MET
是对方的1.8倍
$324.4M
营收增速更快
RVLV
高出2.5%
7.9%
净利率更高
MET
高出129.1%
5.7%
两年增速更快
RVLV
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $600.0M | $324.4M |
| 净利润 | $809.0M | $18.6M |
| 毛利率 | — | 53.3% |
| 营业利润率 | — | 6.3% |
| 净利率 | 134.8% | 5.7% |
| 营收同比 | 7.9% | 10.4% |
| 净利润同比 | -36.3% | 50.4% |
| 每股收益（稀释后） | $1.18 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收METRVLV
| Q4 25 | $600.0M | $324.4M | ||
| Q3 25 | $621.0M | $295.6M | ||
| Q2 25 | $604.0M | $309.0M | ||
| Q1 25 | $611.0M | $296.7M | ||
| Q4 24 | $556.0M | $293.7M | ||
| Q3 24 | $554.0M | $283.1M | ||
| Q2 24 | $558.0M | $282.5M | ||
| Q1 24 | $577.0M | $270.6M |
净利润METRVLV
| Q4 25 | $809.0M | $18.6M | ||
| Q3 25 | $896.0M | $21.2M | ||
| Q2 25 | $729.0M | $10.2M | ||
| Q1 25 | $945.0M | $11.8M | ||
| Q4 24 | $1.3B | $12.3M | ||
| Q3 24 | $1.3B | $11.0M | ||
| Q2 24 | $946.0M | $15.4M | ||
| Q1 24 | $867.0M | $10.9M |
毛利率METRVLV
| Q4 25 | — | 53.3% | ||
| Q3 25 | — | 54.6% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 52.0% | ||
| Q4 24 | — | 52.5% | ||
| Q3 24 | — | 51.2% | ||
| Q2 24 | — | 54.0% | ||
| Q1 24 | — | 52.3% |
营业利润率METRVLV
| Q4 25 | — | 6.3% | ||
| Q3 25 | — | 7.1% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 5.0% | ||
| Q4 24 | — | 3.9% | ||
| Q3 24 | — | 5.0% | ||
| Q2 24 | — | 5.8% | ||
| Q1 24 | — | 3.4% |
净利率METRVLV
| Q4 25 | 134.8% | 5.7% | ||
| Q3 25 | 144.3% | 7.2% | ||
| Q2 25 | 120.7% | 3.3% | ||
| Q1 25 | 154.7% | 4.0% | ||
| Q4 24 | 228.6% | 4.2% | ||
| Q3 24 | 242.2% | 3.9% | ||
| Q2 24 | 169.5% | 5.4% | ||
| Q1 24 | 150.3% | 4.0% |
每股收益（稀释后）METRVLV
| Q4 25 | $1.18 | $0.27 | ||
| Q3 25 | $1.22 | $0.29 | ||
| Q2 25 | $1.03 | $0.14 | ||
| Q1 25 | $1.28 | $0.16 | ||
| Q4 24 | $1.75 | $0.18 | ||
| Q3 24 | $1.81 | $0.15 | ||
| Q2 24 | $1.28 | $0.21 | ||
| Q1 24 | $1.10 | $0.15 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $25.6B | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $28.4B | $512.5M |
| 总资产 | $745.2B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资METRVLV
| Q4 25 | $25.6B | $292.3M | ||
| Q3 25 | $26.2B | $315.4M | ||
| Q2 25 | $27.5B | $310.7M | ||
| Q1 25 | $26.9B | $300.8M | ||
| Q4 24 | $25.2B | $256.6M | ||
| Q3 24 | $26.4B | $252.8M | ||
| Q2 24 | $24.6B | $244.7M | ||
| Q1 24 | $24.7B | $273.4M |
股东权益METRVLV
| Q4 25 | $28.4B | $512.5M | ||
| Q3 25 | $28.9B | $490.2M | ||
| Q2 25 | $27.7B | $468.6M | ||
| Q1 25 | $27.5B | $453.4M | ||
| Q4 24 | $27.4B | $437.8M | ||
| Q3 24 | $30.9B | $420.8M | ||
| Q2 24 | $27.3B | $405.8M | ||
| Q1 24 | $28.5B | $389.9M |
总资产METRVLV
| Q4 25 | $745.2B | $765.0M | ||
| Q3 25 | $719.7B | $751.3M | ||
| Q2 25 | $702.5B | $722.9M | ||
| Q1 25 | $688.3B | $713.9M | ||
| Q4 24 | $677.5B | $665.5M | ||
| Q3 24 | $705.0B | $670.9M | ||
| Q2 24 | $675.7B | $657.8M | ||
| Q1 24 | $677.6B | $650.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $7.1B | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | 8.75× | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流METRVLV
| Q4 25 | $7.1B | $-10.2M | ||
| Q3 25 | $3.6B | $11.8M | ||
| Q2 25 | $2.2B | $12.6M | ||
| Q1 25 | $4.3B | $45.1M | ||
| Q4 24 | $4.6B | $3.9M | ||
| Q3 24 | $4.2B | $9.1M | ||
| Q2 24 | $3.5B | $-24.7M | ||
| Q1 24 | $2.3B | $38.4M |
自由现金流METRVLV
| Q4 25 | — | $-13.3M | ||
| Q3 25 | — | $7.5M | ||
| Q2 25 | — | $10.4M | ||
| Q1 25 | — | $43.4M | ||
| Q4 24 | — | $2.1M | ||
| Q3 24 | — | $8.0M | ||
| Q2 24 | — | $-25.7M | ||
| Q1 24 | — | $36.7M |
自由现金流率METRVLV
| Q4 25 | — | -4.1% | ||
| Q3 25 | — | 2.5% | ||
| Q2 25 | — | 3.4% | ||
| Q1 25 | — | 14.6% | ||
| Q4 24 | — | 0.7% | ||
| Q3 24 | — | 2.8% | ||
| Q2 24 | — | -9.1% | ||
| Q1 24 | — | 13.5% |
资本支出强度METRVLV
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.6% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% |
现金转化率METRVLV
| Q4 25 | 8.75× | -0.55× | ||
| Q3 25 | 3.98× | 0.56× | ||
| Q2 25 | 3.00× | 1.24× | ||
| Q1 25 | 4.51× | 3.82× | ||
| Q4 24 | 3.63× | 0.32× | ||
| Q3 24 | 3.11× | 0.83× | ||
| Q2 24 | 3.69× | -1.60× | ||
| Q1 24 | 2.69× | 3.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MET
| Other | $165.0M | 28% |
| Prepaidlegalplansandadministrativeonlycontracts | $158.0M | 26% |
| Vision Fee For Service Arrangements | $140.0M | 23% |
| Administrative Service | $76.0M | 13% |
| Distribution Service | $36.0M | 6% |
| Feebasedinvestmentmanagementservices | $25.0M | 4% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
