vs
宏利金融(MFC)与Voya Financial, Inc.(VOYA)财务数据对比。点击上方公司名可切换其他公司
宏利金融的季度营收约是Voya Financial, Inc.的48.7倍($29.4B vs $603.0M)。Voya Financial, Inc.净利率更高(23.2% vs 12.1%,领先11.1%)
宏利金融是总部位于加拿大安大略省多伦多的跨国保险及金融服务提供商,在加拿大、亚洲地区以「宏利」品牌开展业务,在美国主要通过约翰汉考克金融部门运营。截至2021年12月,集团拥有约3.8万名员工、11.9万名签约代理人,管理及受托资产规模达1.4万亿加元。
Voya Financial是总部位于美国纽约的金融服务机构,业务覆盖退休规划、投资管理及保险领域。其前身为ING集团美国运营子公司,2013年完成分拆并通过首次公开募股获得独立资金支持,2014年4月正式启用Voya Financial品牌,旗下前身机构最早在1970年代就已进入美国市场。
MFC vs VOYA — 直观对比
营收规模更大
MFC
是对方的48.7倍
$603.0M
净利率更高
VOYA
高出11.1%
12.1%
损益表 — Q3 2022 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $29.4B | $603.0M |
| 净利润 | $3.5B | $140.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 28.0% |
| 净利率 | 12.1% | 23.2% |
| 营收同比 | — | 7.5% |
| 净利润同比 | — | 44.3% |
| 每股收益(稀释后) | $1.83 | $1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MFC
VOYA
| Q4 25 | — | $603.0M | ||
| Q3 25 | — | $572.0M | ||
| Q2 25 | — | $542.0M | ||
| Q1 25 | — | $538.0M | ||
| Q4 24 | — | $561.0M | ||
| Q3 24 | — | $542.0M | ||
| Q2 24 | — | $528.0M | ||
| Q1 24 | — | $519.0M |
净利润
MFC
VOYA
| Q4 25 | — | $140.0M | ||
| Q3 25 | — | $192.0M | ||
| Q2 25 | — | $166.0M | ||
| Q1 25 | — | $156.0M | ||
| Q4 24 | — | $97.0M | ||
| Q3 24 | — | $114.0M | ||
| Q2 24 | — | $205.0M | ||
| Q1 24 | — | $251.0M |
营业利润率
MFC
VOYA
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 53.7% | ||
| Q2 25 | — | 34.7% | ||
| Q1 25 | — | 32.2% | ||
| Q4 24 | — | 21.4% | ||
| Q3 24 | — | 21.4% | ||
| Q2 24 | — | 52.3% | ||
| Q1 24 | — | 55.3% |
净利率
MFC
VOYA
| Q4 25 | — | 23.2% | ||
| Q3 25 | — | 33.6% | ||
| Q2 25 | — | 30.6% | ||
| Q1 25 | — | 29.0% | ||
| Q4 24 | — | 17.3% | ||
| Q3 24 | — | 21.0% | ||
| Q2 24 | — | 38.8% | ||
| Q1 24 | — | 48.4% |
每股收益(稀释后)
MFC
VOYA
| Q4 25 | — | $1.41 | ||
| Q3 25 | — | $1.80 | ||
| Q2 25 | — | $1.66 | ||
| Q1 25 | — | $1.42 | ||
| Q4 24 | — | $0.99 | ||
| Q3 24 | — | $0.98 | ||
| Q2 24 | — | $1.96 | ||
| Q1 24 | — | $2.24 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | $2.1B |
| 股东权益账面价值 | — | $5.0B |
| 总资产 | — | $178.9B |
| 负债/权益比越低杠杆越低 | — | 0.42× |
8季度趋势,按日历期对齐
总债务
MFC
VOYA
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.1B | ||
| Q4 24 | — | $2.5B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.1B |
股东权益
MFC
VOYA
| Q4 25 | — | $5.0B | ||
| Q3 25 | — | $5.0B | ||
| Q2 25 | — | $4.6B | ||
| Q1 25 | — | $4.4B | ||
| Q4 24 | — | $4.0B | ||
| Q3 24 | — | $4.7B | ||
| Q2 24 | — | $4.0B | ||
| Q1 24 | — | $4.2B |
总资产
MFC
VOYA
| Q4 25 | — | $178.9B | ||
| Q3 25 | — | $177.4B | ||
| Q2 25 | — | $172.4B | ||
| Q1 25 | — | $163.9B | ||
| Q4 24 | — | $163.9B | ||
| Q3 24 | — | $166.9B | ||
| Q2 24 | — | $161.3B | ||
| Q1 24 | — | $161.6B |
负债/权益比
MFC
VOYA
| Q4 25 | — | 0.42× | ||
| Q3 25 | — | 0.42× | ||
| Q2 25 | — | 0.45× | ||
| Q1 25 | — | 0.48× | ||
| Q4 24 | — | 0.62× | ||
| Q3 24 | — | 0.53× | ||
| Q2 24 | — | 0.52× | ||
| Q1 24 | — | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $13.2K | $557.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | 0.00× | 3.98× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MFC
VOYA
| Q4 25 | — | $557.0M | ||
| Q3 25 | — | $168.0M | ||
| Q2 25 | — | $742.0M | ||
| Q1 25 | — | $-179.0M | ||
| Q4 24 | — | $79.0M | ||
| Q3 24 | — | $719.0M | ||
| Q2 24 | — | $316.0M | ||
| Q1 24 | — | $231.0M |
现金转化率
MFC
VOYA
| Q4 25 | — | 3.98× | ||
| Q3 25 | — | 0.88× | ||
| Q2 25 | — | 4.47× | ||
| Q1 25 | — | -1.15× | ||
| Q4 24 | — | 0.81× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | — | 1.54× | ||
| Q1 24 | — | 0.92× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MFC
暂无分部数据
VOYA
| Other | $295.0M | 49% |
| Investment Management Segment | $274.0M | 45% |
| Distribution Fees Member | $34.0M | 6% |