vs
Mistras Group, Inc.（MG）与3M（MMM）财务数据对比。点击上方公司名可切换其他公司
3M的季度营收约是Mistras Group, Inc.的33.2倍（$6.0B vs $181.5M）。3M净利率更高（10.8% vs 2.1%，领先8.8%）。Mistras Group, Inc.同比增速更快（5.1% vs 1.3%）。3M自由现金流更多（$2.0B vs $26.0M）。过去两年Mistras Group, Inc.的营收复合增速更高（-0.8% vs -1.8%）
Mistras集团是全球资产完整性与保护解决方案供应商，主营无损检测、工业实时监测、工程咨询等服务，核心客户覆盖油气、航空航天、发电、制造等领域，业务遍及北美、欧洲及亚太地区，可帮助客户提升运营安全性、延长资产寿命、降低非计划停机风险。
3M是美国知名跨国综合企业，业务覆盖工业、劳动者安全防护、消费品等多个领域，总部位于圣保罗郊区的枫木市。公司现有超6万款产品，涵盖胶粘剂、研磨材料、防火防护产品、个人防护装备、窗膜、车漆保护膜、电子连接绝缘材料、汽车养护产品、光学膜等品类。
MG vs MMM — 直观对比
营收规模更大
MMM
是对方的33.2倍
$181.5M
营收增速更快
MG
高出3.8%
1.3%
净利率更高
MMM
高出8.8%
2.1%
自由现金流更多
MMM
多$2.0B
$26.0M
两年增速更快
MG
近两年复合增速
-1.8%
损益表 — Q4 2025 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $181.5M | $6.0B |
| 净利润 | $3.8M | $653.0M |
| 毛利率 | 28.4% | 40.7% |
| 营业利润率 | 7.0% | 23.2% |
| 净利率 | 2.1% | 10.8% |
| 营收同比 | 5.1% | 1.3% |
| 净利润同比 | -27.4% | -41.5% |
| 每股收益（稀释后） | $0.12 | $1.23 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MGMMM
| Q1 26 | — | $6.0B | ||
| Q4 25 | $181.5M | $6.1B | ||
| Q3 25 | $195.5M | $6.5B | ||
| Q2 25 | $185.4M | $6.3B | ||
| Q1 25 | $161.6M | $6.0B | ||
| Q4 24 | $172.7M | $6.0B | ||
| Q3 24 | $182.7M | $6.3B | ||
| Q2 24 | $189.8M | $6.3B |
净利润MGMMM
| Q1 26 | — | $653.0M | ||
| Q4 25 | $3.8M | $577.0M | ||
| Q3 25 | $13.1M | $834.0M | ||
| Q2 25 | $3.0M | $723.0M | ||
| Q1 25 | $-3.2M | $1.1B | ||
| Q4 24 | $5.2M | $728.0M | ||
| Q3 24 | $6.4M | $1.4B | ||
| Q2 24 | $6.4M | $1.1B |
毛利率MGMMM
| Q1 26 | — | 40.7% | ||
| Q4 25 | 28.4% | 33.6% | ||
| Q3 25 | 29.8% | 41.8% | ||
| Q2 25 | 29.1% | 42.5% | ||
| Q1 25 | 25.3% | 41.6% | ||
| Q4 24 | 26.5% | 51.7% | ||
| Q3 24 | 26.8% | 42.1% | ||
| Q2 24 | 27.1% | 42.9% |
营业利润率MGMMM
| Q1 26 | — | 23.2% | ||
| Q4 25 | 7.0% | 13.0% | ||
| Q3 25 | 10.4% | 22.2% | ||
| Q2 25 | 4.5% | 18.0% | ||
| Q1 25 | -0.6% | 20.9% | ||
| Q4 24 | 6.1% | 12.2% | ||
| Q3 24 | 6.5% | 20.9% | ||
| Q2 24 | 6.3% | 20.3% |
净利率MGMMM
| Q1 26 | — | 10.8% | ||
| Q4 25 | 2.1% | 9.4% | ||
| Q3 25 | 6.7% | 12.8% | ||
| Q2 25 | 1.6% | 11.4% | ||
| Q1 25 | -2.0% | 18.7% | ||
| Q4 24 | 3.0% | 12.1% | ||
| Q3 24 | 3.5% | 21.8% | ||
| Q2 24 | 3.4% | 18.3% |
每股收益（稀释后）MGMMM
| Q1 26 | — | $1.23 | ||
| Q4 25 | $0.12 | $1.07 | ||
| Q3 25 | $0.41 | $1.55 | ||
| Q2 25 | $0.10 | $1.34 | ||
| Q1 25 | $-0.10 | $2.04 | ||
| Q4 24 | $0.17 | $1.33 | ||
| Q3 24 | $0.20 | $2.48 | ||
| Q2 24 | $0.20 | $2.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.0M | $3.7B |
| 总债务越低越好 | $178.0M | $10.9B |
| 股东权益账面价值 | $235.1M | $3.3B |
| 总资产 | $578.8M | $35.4B |
| 负债/权益比越低杠杆越低 | 0.76× | 3.29× |
8季度趋势，按日历期对齐
现金及短期投资MGMMM
| Q1 26 | — | $3.7B | ||
| Q4 25 | $28.0M | — | ||
| Q3 25 | $27.8M | — | ||
| Q2 25 | $20.0M | — | ||
| Q1 25 | $18.5M | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | $20.4M | — | ||
| Q2 24 | $17.2M | — |
总债务MGMMM
| Q1 26 | — | $10.9B | ||
| Q4 25 | $178.0M | $12.6B | ||
| Q3 25 | $202.3M | $12.6B | ||
| Q2 25 | $189.4M | $13.1B | ||
| Q1 25 | $171.9M | $13.5B | ||
| Q4 24 | $169.6M | $13.0B | ||
| Q3 24 | $189.7M | $13.2B | ||
| Q2 24 | $199.7M | $13.1B |
股东权益MGMMM
| Q1 26 | — | $3.3B | ||
| Q4 25 | $235.1M | $4.7B | ||
| Q3 25 | $227.4M | $4.6B | ||
| Q2 25 | $215.8M | $4.3B | ||
| Q1 25 | $198.7M | $4.5B | ||
| Q4 24 | $198.6M | $3.8B | ||
| Q3 24 | $205.2M | $4.6B | ||
| Q2 24 | $193.2M | $3.9B |
总资产MGMMM
| Q1 26 | — | $35.4B | ||
| Q4 25 | $578.8M | $37.7B | ||
| Q3 25 | $596.3M | $37.6B | ||
| Q2 25 | $571.0M | $38.0B | ||
| Q1 25 | $526.8M | $40.0B | ||
| Q4 24 | $523.0M | $39.9B | ||
| Q3 24 | $551.7M | $40.9B | ||
| Q2 24 | $548.1M | $43.4B |
负债/权益比MGMMM
| Q1 26 | — | 3.29× | ||
| Q4 25 | 0.76× | 2.68× | ||
| Q3 25 | 0.89× | 2.72× | ||
| Q2 25 | 0.88× | 3.06× | ||
| Q1 25 | 0.87× | 3.02× | ||
| Q4 24 | 0.85× | 3.40× | ||
| Q3 24 | 0.92× | 2.84× | ||
| Q2 24 | 1.03× | 3.34× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.1M | — |
| 自由现金流经营现金流 - 资本支出 | $26.0M | $2.0B |
| 自由现金流率自由现金流/营收 | 14.3% | 33.6% |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 8.55× | — |
| 过去12个月自由现金流最近4个季度 | $8.3M | $3.7B |
8季度趋势，按日历期对齐
经营现金流MGMMM
| Q1 26 | — | — | ||
| Q4 25 | $32.1M | $1.6B | ||
| Q3 25 | $4.5M | $1.8B | ||
| Q2 25 | $-9.3M | $-954.0M | ||
| Q1 25 | $5.6M | $-79.0M | ||
| Q4 24 | $25.7M | $1.8B | ||
| Q3 24 | $19.4M | $-1.8B | ||
| Q2 24 | $4.5M | $1.0B |
自由现金流MGMMM
| Q1 26 | — | $2.0B | ||
| Q4 25 | $26.0M | $1.3B | ||
| Q3 25 | $-4.1M | $1.5B | ||
| Q2 25 | $-14.7M | $-1.2B | ||
| Q1 25 | $1.1M | $-315.0M | ||
| Q4 24 | $22.1M | $1.5B | ||
| Q3 24 | $14.6M | $-2.0B | ||
| Q2 24 | $-284.0K | $752.0M |
自由现金流率MGMMM
| Q1 26 | — | 33.6% | ||
| Q4 25 | 14.3% | 21.8% | ||
| Q3 25 | -2.1% | 23.6% | ||
| Q2 25 | -7.9% | -18.3% | ||
| Q1 25 | 0.7% | -5.3% | ||
| Q4 24 | 12.8% | 25.4% | ||
| Q3 24 | 8.0% | -32.3% | ||
| Q2 24 | -0.1% | 12.0% |
资本支出强度MGMMM
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 4.0% | ||
| Q3 25 | 4.4% | 3.3% | ||
| Q2 25 | 2.9% | 3.3% | ||
| Q1 25 | 2.8% | 4.0% | ||
| Q4 24 | 2.1% | 4.8% | ||
| Q3 24 | 2.6% | 3.9% | ||
| Q2 24 | 2.5% | 4.3% |
现金转化率MGMMM
| Q1 26 | — | — | ||
| Q4 25 | 8.55× | 2.74× | ||
| Q3 25 | 0.34× | 2.11× | ||
| Q2 25 | -3.07× | -1.32× | ||
| Q1 25 | — | -0.07× | ||
| Q4 24 | 4.96× | 2.50× | ||
| Q3 24 | 3.02× | -1.30× | ||
| Q2 24 | 0.71× | 0.89× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MG
暂无分部数据
MMM
| Safety and Industrial business segment | $2.9B | 49% |
| Transportation and Electronics business segment | $1.8B | 31% |
| Consumer business segment | $1.1B | 19% |
| Corporate | $121.0M | 2% |
