vs
Mistras Group, Inc.（MG）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Mistras Group, Inc.的季度营收约是Rocket Lab Corp的1.0倍（$181.5M vs $179.7M），Mistras Group, Inc.净利率更高（2.1% vs -29.5%，领先31.5%），Rocket Lab Corp同比增速更快（35.7% vs 5.1%），Mistras Group, Inc.自由现金流更多（$26.0M vs $-114.2M），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs -0.8%）
Mistras集团是全球资产完整性与保护解决方案供应商，主营无损检测、工业实时监测、工程咨询等服务，核心客户覆盖油气、航空航天、发电、制造等领域，业务遍及北美、欧洲及亚太地区，可帮助客户提升运营安全性、延长资产寿命、降低非计划停机风险。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
MG vs RKLB — 直观对比
营收规模更大
MG
是对方的1.0倍
$179.7M
营收增速更快
RKLB
高出30.7%
5.1%
净利率更高
MG
高出31.5%
-29.5%
自由现金流更多
MG
多$140.2M
$-114.2M
两年增速更快
RKLB
近两年复合增速
-0.8%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $181.5M | $179.7M |
| 净利润 | $3.8M | $-52.9M |
| 毛利率 | 28.4% | 38.0% |
| 营业利润率 | 7.0% | -28.4% |
| 净利率 | 2.1% | -29.5% |
| 营收同比 | 5.1% | 35.7% |
| 净利润同比 | -27.4% | -1.1% |
| 每股收益（稀释后） | $0.12 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MGRKLB
| Q4 25 | $181.5M | $179.7M | ||
| Q3 25 | $195.5M | $155.1M | ||
| Q2 25 | $185.4M | $144.5M | ||
| Q1 25 | $161.6M | $122.6M | ||
| Q4 24 | $172.7M | $132.4M | ||
| Q3 24 | $182.7M | $104.8M | ||
| Q2 24 | $189.8M | $106.3M | ||
| Q1 24 | $184.4M | $92.8M |
净利润MGRKLB
| Q4 25 | $3.8M | $-52.9M | ||
| Q3 25 | $13.1M | $-18.3M | ||
| Q2 25 | $3.0M | $-66.4M | ||
| Q1 25 | $-3.2M | $-60.6M | ||
| Q4 24 | $5.2M | $-52.3M | ||
| Q3 24 | $6.4M | $-51.9M | ||
| Q2 24 | $6.4M | $-41.6M | ||
| Q1 24 | $995.0K | $-44.3M |
毛利率MGRKLB
| Q4 25 | 28.4% | 38.0% | ||
| Q3 25 | 29.8% | 37.0% | ||
| Q2 25 | 29.1% | 32.1% | ||
| Q1 25 | 25.3% | 28.8% | ||
| Q4 24 | 26.5% | 27.8% | ||
| Q3 24 | 26.8% | 26.7% | ||
| Q2 24 | 27.1% | 25.6% | ||
| Q1 24 | 25.0% | 26.1% |
营业利润率MGRKLB
| Q4 25 | 7.0% | -28.4% | ||
| Q3 25 | 10.4% | -38.0% | ||
| Q2 25 | 4.5% | -41.3% | ||
| Q1 25 | -0.6% | -48.3% | ||
| Q4 24 | 6.1% | -38.9% | ||
| Q3 24 | 6.5% | -49.5% | ||
| Q2 24 | 6.3% | -40.7% | ||
| Q1 24 | 3.0% | -46.4% |
净利率MGRKLB
| Q4 25 | 2.1% | -29.5% | ||
| Q3 25 | 6.7% | -11.8% | ||
| Q2 25 | 1.6% | -46.0% | ||
| Q1 25 | -2.0% | -49.5% | ||
| Q4 24 | 3.0% | -39.5% | ||
| Q3 24 | 3.5% | -49.6% | ||
| Q2 24 | 3.4% | -39.2% | ||
| Q1 24 | 0.5% | -47.7% |
每股收益（稀释后）MGRKLB
| Q4 25 | $0.12 | $-0.09 | ||
| Q3 25 | $0.41 | $-0.03 | ||
| Q2 25 | $0.10 | $-0.13 | ||
| Q1 25 | $-0.10 | $-0.12 | ||
| Q4 24 | $0.17 | $-0.11 | ||
| Q3 24 | $0.20 | $-0.10 | ||
| Q2 24 | $0.20 | $-0.08 | ||
| Q1 24 | $0.03 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.0M | $1.0B |
| 总债务越低越好 | $178.0M | $152.4M |
| 股东权益账面价值 | $235.1M | $1.7B |
| 总资产 | $578.8M | $2.3B |
| 负债/权益比越低杠杆越低 | 0.76× | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资MGRKLB
| Q4 25 | $28.0M | $1.0B | ||
| Q3 25 | $27.8M | $976.7M | ||
| Q2 25 | $20.0M | $688.1M | ||
| Q1 25 | $18.5M | $428.4M | ||
| Q4 24 | $18.3M | $419.0M | ||
| Q3 24 | $20.4M | $442.4M | ||
| Q2 24 | $17.2M | $496.8M | ||
| Q1 24 | $16.9M | $492.5M |
总债务MGRKLB
| Q4 25 | $178.0M | $152.4M | ||
| Q3 25 | $202.3M | $347.0M | ||
| Q2 25 | $189.4M | $346.5M | ||
| Q1 25 | $171.9M | $345.9M | ||
| Q4 24 | $169.6M | $345.4M | ||
| Q3 24 | $189.7M | $61.2M | ||
| Q2 24 | $199.7M | $64.2M | ||
| Q1 24 | $198.4M | $66.8M |
股东权益MGRKLB
| Q4 25 | $235.1M | $1.7B | ||
| Q3 25 | $227.4M | $1.3B | ||
| Q2 25 | $215.8M | $688.5M | ||
| Q1 25 | $198.7M | $431.3M | ||
| Q4 24 | $198.6M | $382.5M | ||
| Q3 24 | $205.2M | $419.8M | ||
| Q2 24 | $193.2M | $455.2M | ||
| Q1 24 | $187.1M | $478.9M |
总资产MGRKLB
| Q4 25 | $578.8M | $2.3B | ||
| Q3 25 | $596.3M | $2.2B | ||
| Q2 25 | $571.0M | $1.6B | ||
| Q1 25 | $526.8M | $1.3B | ||
| Q4 24 | $523.0M | $1.2B | ||
| Q3 24 | $551.7M | $1.2B | ||
| Q2 24 | $548.1M | $1.2B | ||
| Q1 24 | $542.1M | $1.2B |
负债/权益比MGRKLB
| Q4 25 | 0.76× | 0.09× | ||
| Q3 25 | 0.89× | 0.27× | ||
| Q2 25 | 0.88× | 0.50× | ||
| Q1 25 | 0.87× | 0.80× | ||
| Q4 24 | 0.85× | 0.90× | ||
| Q3 24 | 0.92× | 0.15× | ||
| Q2 24 | 1.03× | 0.14× | ||
| Q1 24 | 1.06× | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $32.1M | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | $26.0M | $-114.2M |
| 自由现金流率自由现金流/营收 | 14.3% | -63.6% |
| 资本支出强度资本支出/营收 | 3.4% | 27.6% |
| 现金转化率经营现金流/净利润 | 8.55× | — |
| 过去12个月自由现金流最近4个季度 | $8.3M | $-321.8M |
8季度趋势，按日历期对齐
经营现金流MGRKLB
| Q4 25 | $32.1M | $-64.5M | ||
| Q3 25 | $4.5M | $-23.5M | ||
| Q2 25 | $-9.3M | $-23.2M | ||
| Q1 25 | $5.6M | $-54.2M | ||
| Q4 24 | $25.7M | $-2.4M | ||
| Q3 24 | $19.4M | $-30.9M | ||
| Q2 24 | $4.5M | $-13.0M | ||
| Q1 24 | $604.0K | $-2.6M |
自由现金流MGRKLB
| Q4 25 | $26.0M | $-114.2M | ||
| Q3 25 | $-4.1M | $-69.4M | ||
| Q2 25 | $-14.7M | $-55.3M | ||
| Q1 25 | $1.1M | $-82.9M | ||
| Q4 24 | $22.1M | $-23.9M | ||
| Q3 24 | $14.6M | $-41.9M | ||
| Q2 24 | $-284.0K | $-28.3M | ||
| Q1 24 | $-4.2M | $-21.8M |
自由现金流率MGRKLB
| Q4 25 | 14.3% | -63.6% | ||
| Q3 25 | -2.1% | -44.8% | ||
| Q2 25 | -7.9% | -38.3% | ||
| Q1 25 | 0.7% | -67.6% | ||
| Q4 24 | 12.8% | -18.1% | ||
| Q3 24 | 8.0% | -40.0% | ||
| Q2 24 | -0.1% | -26.7% | ||
| Q1 24 | -2.3% | -23.5% |
资本支出强度MGRKLB
| Q4 25 | 3.4% | 27.6% | ||
| Q3 25 | 4.4% | 29.6% | ||
| Q2 25 | 2.9% | 22.2% | ||
| Q1 25 | 2.8% | 23.4% | ||
| Q4 24 | 2.1% | 16.3% | ||
| Q3 24 | 2.6% | 10.5% | ||
| Q2 24 | 2.5% | 14.4% | ||
| Q1 24 | 2.6% | 20.7% |
现金转化率MGRKLB
| Q4 25 | 8.55× | — | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | -3.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MG
暂无分部数据
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
