vs
MANGOCEUTICALS, INC.(MGRX)与Progyny, Inc.(PGNY)财务数据对比。点击上方公司名可切换其他公司
Progyny, Inc.的季度营收约是MANGOCEUTICALS, INC.的3374.3倍($318.4M vs $94.4K)。Progyny, Inc.净利率更高(3.9% vs -2935.1%,领先2939.0%)。Progyny, Inc.同比增速更快(6.7% vs -10.3%)。过去两年Progyny, Inc.的营收复合增速更高(7.0% vs -33.6%)
MANGOCEUTICALS INC是一家专注男士健康护理的企业,研发销售经科学验证的膳食补充剂、男士护肤及护发产品,主要面向美国市场,通过直营电商平台及精选零售渠道为成年男性提供便捷透明的健康护理解决方案。
Progyny, Inc.是总部位于美国的领先生育与家庭构建福利服务商,主要与企业雇主合作,提供试管婴儿、生育力保存、收养协助、代孕支持等综合生育相关福利方案,覆盖多个行业的雇员群体。
MGRX vs PGNY — 直观对比
营收规模更大
PGNY
是对方的3374.3倍
$94.4K
营收增速更快
PGNY
高出17.0%
-10.3%
净利率更高
PGNY
高出2939.0%
-2935.1%
两年增速更快
PGNY
近两年复合增速
-33.6%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $94.4K | $318.4M |
| 净利润 | $-2.8M | $12.5M |
| 毛利率 | 50.3% | 24.1% |
| 营业利润率 | -389.7% | 4.8% |
| 净利率 | -2935.1% | 3.9% |
| 营收同比 | -10.3% | 6.7% |
| 净利润同比 | -42.1% | 18.5% |
| 每股收益(稀释后) | $0.38 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MGRX
PGNY
| Q4 25 | $94.4K | $318.4M | ||
| Q3 25 | $84.2K | $313.3M | ||
| Q2 25 | $168.1K | $332.9M | ||
| Q1 25 | $109.3K | $324.0M | ||
| Q4 24 | $105.2K | $298.4M | ||
| Q3 24 | $133.4K | $286.6M | ||
| Q2 24 | $163.2K | $304.1M | ||
| Q1 24 | $214.1K | $278.1M |
净利润
MGRX
PGNY
| Q4 25 | $-2.8M | $12.5M | ||
| Q3 25 | $-7.6M | $13.9M | ||
| Q2 25 | $-5.4M | $17.1M | ||
| Q1 25 | $-4.8M | $15.1M | ||
| Q4 24 | $-1.9M | $10.5M | ||
| Q3 24 | $-2.0M | $10.4M | ||
| Q2 24 | $-2.4M | $16.5M | ||
| Q1 24 | $-2.4M | $16.9M |
毛利率
MGRX
PGNY
| Q4 25 | 50.3% | 24.1% | ||
| Q3 25 | 60.4% | 23.2% | ||
| Q2 25 | 53.5% | 23.7% | ||
| Q1 25 | 56.8% | 23.4% | ||
| Q4 24 | 76.1% | 21.3% | ||
| Q3 24 | 62.0% | 20.7% | ||
| Q2 24 | 42.8% | 22.5% | ||
| Q1 24 | 68.8% | 22.4% |
营业利润率
MGRX
PGNY
| Q4 25 | -389.7% | 4.8% | ||
| Q3 25 | -8953.5% | 6.9% | ||
| Q2 25 | -3134.0% | 7.3% | ||
| Q1 25 | -4440.0% | 7.5% | ||
| Q4 24 | -1594.0% | 5.3% | ||
| Q3 24 | -1318.2% | 4.3% | ||
| Q2 24 | -1329.1% | 6.8% | ||
| Q1 24 | -1105.9% | 6.7% |
净利率
MGRX
PGNY
| Q4 25 | -2935.1% | 3.9% | ||
| Q3 25 | -9042.8% | 4.4% | ||
| Q2 25 | -3221.6% | 5.1% | ||
| Q1 25 | -4427.4% | 4.6% | ||
| Q4 24 | -1851.2% | 3.5% | ||
| Q3 24 | -1499.0% | 3.6% | ||
| Q2 24 | -1465.4% | 5.4% | ||
| Q1 24 | -1105.9% | 6.1% |
每股收益(稀释后)
MGRX
PGNY
| Q4 25 | $0.38 | $0.14 | ||
| Q3 25 | $-0.69 | $0.15 | ||
| Q2 25 | $-0.57 | $0.19 | ||
| Q1 25 | $-1.29 | $0.17 | ||
| Q4 24 | $-0.79 | $0.12 | ||
| Q3 24 | $-1.14 | $0.11 | ||
| Q2 24 | $-1.37 | $0.17 | ||
| Q1 24 | $-1.50 | $0.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.5M | $112.2M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $15.2M | $516.0M |
| 总资产 | $16.1M | $742.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MGRX
PGNY
| Q4 25 | $1.5M | $112.2M | ||
| Q3 25 | $481.3K | $134.0M | ||
| Q2 25 | $101.0K | $132.5M | ||
| Q1 25 | $76.5K | $109.2M | ||
| Q4 24 | $58.7K | $162.3M | ||
| Q3 24 | $73.9K | $91.5M | ||
| Q2 24 | $490.2K | $95.0M | ||
| Q1 24 | $15.3K | $115.0M |
股东权益
MGRX
PGNY
| Q4 25 | $15.2M | $516.0M | ||
| Q3 25 | $15.7M | $560.0M | ||
| Q2 25 | $19.2M | $515.0M | ||
| Q1 25 | $20.3M | $467.2M | ||
| Q4 24 | $13.9M | $422.1M | ||
| Q3 24 | $13.4M | $434.9M | ||
| Q2 24 | $13.8M | $456.2M | ||
| Q1 24 | $-958.4K | $571.6M |
总资产
MGRX
PGNY
| Q4 25 | $16.1M | $742.4M | ||
| Q3 25 | $16.5M | $795.2M | ||
| Q2 25 | $20.8M | $761.0M | ||
| Q1 25 | $21.8M | $730.3M | ||
| Q4 24 | $15.4M | $607.1M | ||
| Q3 24 | $14.8M | $660.0M | ||
| Q2 24 | $15.2M | $698.6M | ||
| Q1 24 | $301.4K | $794.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.1M | $54.2M |
| 自由现金流经营现金流 - 资本支出 | — | $48.6M |
| 自由现金流率自由现金流/营收 | — | 15.3% |
| 资本支出强度资本支出/营收 | — | 1.8% |
| 现金转化率经营现金流/净利润 | — | 4.34× |
| 过去12个月自由现金流最近4个季度 | — | $191.8M |
8季度趋势,按日历期对齐
经营现金流
MGRX
PGNY
| Q4 25 | $-1.1M | $54.2M | ||
| Q3 25 | $-1.2M | $50.7M | ||
| Q2 25 | $-1.3M | $55.5M | ||
| Q1 25 | $-2.3M | $49.8M | ||
| Q4 24 | $-1.1M | $52.2M | ||
| Q3 24 | $-1.2M | $44.5M | ||
| Q2 24 | $-1.6M | $56.7M | ||
| Q1 24 | $-991.1K | $25.7M |
自由现金流
MGRX
PGNY
| Q4 25 | — | $48.6M | ||
| Q3 25 | — | $46.0M | ||
| Q2 25 | — | $50.2M | ||
| Q1 25 | — | $47.0M | ||
| Q4 24 | — | $50.3M | ||
| Q3 24 | — | $42.7M | ||
| Q2 24 | — | $55.8M | ||
| Q1 24 | — | $24.9M |
自由现金流率
MGRX
PGNY
| Q4 25 | — | 15.3% | ||
| Q3 25 | — | 14.7% | ||
| Q2 25 | — | 15.1% | ||
| Q1 25 | — | 14.5% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | — | 14.9% | ||
| Q2 24 | — | 18.4% | ||
| Q1 24 | — | 8.9% |
资本支出强度
MGRX
PGNY
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | 1.6% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.6% | ||
| Q2 24 | — | 0.3% | ||
| Q1 24 | — | 0.3% |
现金转化率
MGRX
PGNY
| Q4 25 | — | 4.34× | ||
| Q3 25 | — | 3.65× | ||
| Q2 25 | — | 3.24× | ||
| Q1 25 | — | 3.31× | ||
| Q4 24 | — | 4.95× | ||
| Q3 24 | — | 4.27× | ||
| Q2 24 | — | 3.44× | ||
| Q1 24 | — | 1.52× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MGRX
暂无分部数据
PGNY
| Fertility Benefit Services | $208.6M | 66% |
| Pharmacy Benefit Services | $109.8M | 34% |