vs
M/I HOMES, INC.（MHO）与Meritage Homes CORP（MTH）财务数据对比。点击上方公司名可切换其他公司
Meritage Homes CORP的季度营收约是M/I HOMES, INC.的1.2倍（$1.4B vs $1.1B）。Meritage Homes CORP净利率更高（17.7% vs 5.6%，领先12.1%）。Meritage Homes CORP同比增速更快（10.5% vs -4.8%）。M/I HOMES, INC.自由现金流更多（$-13.0M vs $-225.4M）
M/I Homes是美国领先的住宅建筑企业，主要设计、建造及销售独栋住宅、联排住宅与复式公寓，业务覆盖美国多州，面向首次置业、改善型及高端置业群体，提供节能住宅产品与个性化定制服务。
Meritage Homes Corporation是美国上市房地产开发企业，主营全美范围内各类独栋住宅建造业务，按2023年房屋销量计算为美国第五大住宅建筑商，同时在亚利桑那州开发活跃长者社区及高端地产项目。
MHO vs MTH — 直观对比
营收规模更大
MTH
是对方的1.2倍
$1.1B
营收增速更快
MTH
高出15.4%
-4.8%
净利率更高
MTH
高出12.1%
5.6%
自由现金流更多
MHO
多$212.5M
$-225.4M
损益表 — Q4 2025 vs Q2 2022
| 指标 | | |
|---|---|---|
| 营收 | $1.1B | $1.4B |
| 净利润 | $64.0M | $250.1M |
| 毛利率 | 17.4% | 31.5% |
| 营业利润率 | 6.5% | 23.5% |
| 净利率 | 5.6% | 17.7% |
| 营收同比 | -4.8% | 10.5% |
| 净利润同比 | -52.1% | 49.4% |
| 每股收益（稀释后） | $2.42 | $6.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MHOMTH
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $976.1M | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.0B | — |
净利润MHOMTH
| Q4 25 | $64.0M | — | ||
| Q3 25 | $106.5M | — | ||
| Q2 25 | $121.2M | — | ||
| Q1 25 | $111.2M | — | ||
| Q4 24 | $133.5M | — | ||
| Q3 24 | $145.4M | — | ||
| Q2 24 | $146.7M | — | ||
| Q1 24 | $138.1M | — |
毛利率MHOMTH
| Q4 25 | 17.4% | — | ||
| Q3 25 | 24.5% | — | ||
| Q2 25 | 24.7% | — | ||
| Q1 25 | 25.9% | — | ||
| Q4 24 | 24.6% | — | ||
| Q3 24 | 27.1% | — | ||
| Q2 24 | 27.9% | — | ||
| Q1 24 | 27.1% | — |
营业利润率MHOMTH
| Q4 25 | 6.5% | — | ||
| Q3 25 | 12.0% | — | ||
| Q2 25 | 13.4% | — | ||
| Q1 25 | 14.4% | — | ||
| Q4 24 | 13.6% | — | ||
| Q3 24 | 15.9% | — | ||
| Q2 24 | 16.8% | — | ||
| Q1 24 | 16.6% | — |
净利率MHOMTH
| Q4 25 | 5.6% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 10.4% | — | ||
| Q1 25 | 11.4% | — | ||
| Q4 24 | 11.1% | — | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 13.2% | — | ||
| Q1 24 | 13.2% | — |
每股收益（稀释后）MHOMTH
| Q4 25 | $2.42 | — | ||
| Q3 25 | $3.92 | — | ||
| Q2 25 | $4.42 | — | ||
| Q1 25 | $3.98 | — | ||
| Q4 24 | $4.71 | — | ||
| Q3 24 | $5.10 | — | ||
| Q2 24 | $5.12 | — | ||
| Q1 24 | $4.78 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $272.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.2B | $3.4B |
| 总资产 | $4.8B | $5.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
股东权益MHOMTH
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.1B | — | ||
| Q2 25 | $3.1B | — | ||
| Q1 25 | $3.0B | — | ||
| Q4 24 | $2.9B | — | ||
| Q3 24 | $2.8B | — | ||
| Q2 24 | $2.7B | — | ||
| Q1 24 | $2.6B | — |
总资产MHOMTH
| Q4 25 | $4.8B | — | ||
| Q3 25 | $4.8B | — | ||
| Q2 25 | $4.7B | — | ||
| Q1 25 | $4.6B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.5B | — | ||
| Q2 24 | $4.3B | — | ||
| Q1 24 | $4.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-8.7M | $-219.0M |
| 自由现金流经营现金流 - 资本支出 | $-13.0M | $-225.4M |
| 自由现金流率自由现金流/营收 | -1.1% | -16.0% |
| 资本支出强度资本支出/营收 | 0.4% | 0.5% |
| 现金转化率经营现金流/净利润 | -0.14× | -0.88× |
| 过去12个月自由现金流最近4个季度 | $127.7M | — |
8季度趋势，按日历期对齐
经营现金流MHOMTH
| Q4 25 | $-8.7M | — | ||
| Q3 25 | $43.4M | — | ||
| Q2 25 | $37.8M | — | ||
| Q1 25 | $64.9M | — | ||
| Q4 24 | $104.4M | — | ||
| Q3 24 | $-67.9M | — | ||
| Q2 24 | $27.5M | — | ||
| Q1 24 | $115.8M | — |
自由现金流MHOMTH
| Q4 25 | $-13.0M | — | ||
| Q3 25 | $42.0M | — | ||
| Q2 25 | $35.1M | — | ||
| Q1 25 | $63.5M | — | ||
| Q4 24 | $102.3M | — | ||
| Q3 24 | $-68.5M | — | ||
| Q2 24 | $22.0M | — | ||
| Q1 24 | $115.5M | — |
自由现金流率MHOMTH
| Q4 25 | -1.1% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | 6.5% | — | ||
| Q4 24 | 8.5% | — | ||
| Q3 24 | -6.0% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 11.0% | — |
资本支出强度MHOMTH
| Q4 25 | 0.4% | — | ||
| Q3 25 | 0.1% | — | ||
| Q2 25 | 0.2% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.2% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.5% | — | ||
| Q1 24 | 0.0% | — |
现金转化率MHOMTH
| Q4 25 | -0.14× | — | ||
| Q3 25 | 0.41× | — | ||
| Q2 25 | 0.31× | — | ||
| Q1 25 | 0.58× | — | ||
| Q4 24 | 0.78× | — | ||
| Q3 24 | -0.47× | — | ||
| Q2 24 | 0.19× | — | ||
| Q1 24 | 0.84× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MHO
| Southern Homebuilding | $615.6M | 54% |
| Northern Homebuilding | $503.9M | 44% |
| Financial Service | $27.8M | 2% |
| Land | $4.7M | 0% |
MTH
| Home Building | $1.4B | 100% |
| Equity Method Investment Nonconsolidated Investee Or Group Of Investees | $9.8M | 1% |
| Financial Service | $5.1M | 0% |
| Land Closing | $3.4M | 0% |
