vs
MIAMI INTERNATIONAL HOLDINGS, INC.（MIAX）与STIFEL FINANCIAL CORP（SF）财务数据对比。点击上方公司名可切换其他公司
STIFEL FINANCIAL CORP的季度营收约是MIAMI INTERNATIONAL HOLDINGS, INC.的3.3倍（$1.1B vs $339.8M）。STIFEL FINANCIAL CORP净利率更高（23.5% vs -30.0%，领先53.5%）。STIFEL FINANCIAL CORP同比增速更快（23.0% vs 22.8%）。STIFEL FINANCIAL CORP自由现金流更多（$369.0M vs $102.2M）
迈阿密国际控股旗下的迈阿密航空是美国佛罗里达州迈阿密戴德郡的包机航空公司，以迈阿密国际机场为运营基地，面向全球提供客运包机服务，客户涵盖邮轮公司、职业体育队、美国军方、世界500强企业、演艺人士、政界候选人等多元群体。
司迪富金融是美国跨国独立投资银行及金融服务提供商，总部位于密苏里州圣路易斯市中心。其历史可追溯至1890年成立的Altheimer & Rawlings投资公司，1983年正式以Stifel为名成立，1986年11月24日在纽约证券交易所挂牌上市，为全球客户提供多元化金融服务。
MIAX vs SF — 直观对比
营收规模更大
SF
是对方的3.3倍
$339.8M
营收增速更快
SF
高出0.2%
22.8%
净利率更高
SF
高出53.5%
-30.0%
自由现金流更多
SF
多$266.8M
$102.2M
损益表 — Q3 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $339.8M | $1.1B |
| 净利润 | $-102.1M | $264.4M |
| 毛利率 | 32.2% | — |
| 营业利润率 | -0.1% | 27.3% |
| 净利率 | -30.0% | 23.5% |
| 营收同比 | 22.8% | 23.0% |
| 净利润同比 | -3086.0% | 8.3% |
| 每股收益（稀释后） | $-1.46 | $2.30 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIAXSF
| Q4 25 | — | $1.1B | ||
| Q3 25 | $339.8M | $962.6M | ||
| Q2 25 | — | $838.9M | ||
| Q1 25 | — | $842.5M | ||
| Q4 24 | — | $916.0M | ||
| Q3 24 | $276.7M | $810.9M | ||
| Q2 24 | — | $798.9M | ||
| Q1 24 | — | $768.1M |
净利润MIAXSF
| Q4 25 | — | $264.4M | ||
| Q3 25 | $-102.1M | $211.4M | ||
| Q2 25 | — | $155.1M | ||
| Q1 25 | — | $53.0M | ||
| Q4 24 | — | $244.0M | ||
| Q3 24 | $-3.2M | $158.5M | ||
| Q2 24 | — | $165.3M | ||
| Q1 24 | — | $163.6M |
毛利率MIAXSF
| Q4 25 | — | — | ||
| Q3 25 | 32.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率MIAXSF
| Q4 25 | — | 27.3% | ||
| Q3 25 | -0.1% | 29.7% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 7.5% | ||
| Q4 24 | — | 29.1% | ||
| Q3 24 | -0.4% | 26.7% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 28.5% |
净利率MIAXSF
| Q4 25 | — | 23.5% | ||
| Q3 25 | -30.0% | 22.0% | ||
| Q2 25 | — | 18.5% | ||
| Q1 25 | — | 6.3% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | -1.2% | 19.5% | ||
| Q2 24 | — | 20.7% | ||
| Q1 24 | — | 21.3% |
每股收益（稀释后）MIAXSF
| Q4 25 | — | $2.30 | ||
| Q3 25 | $-1.46 | $1.84 | ||
| Q2 25 | — | $1.34 | ||
| Q1 25 | — | $0.39 | ||
| Q4 24 | — | $2.10 | ||
| Q3 24 | $-0.05 | $1.34 | ||
| Q2 24 | — | $1.41 | ||
| Q1 24 | — | $1.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $401.5M | $2.3B |
| 总债务越低越好 | $6.5M | $617.4M |
| 股东权益账面价值 | $831.9M | $6.0B |
| 总资产 | $1.2B | $41.3B |
| 负债/权益比越低杠杆越低 | 0.01× | 0.10× |
8季度趋势，按日历期对齐
现金及短期投资MIAXSF
| Q4 25 | — | $2.3B | ||
| Q3 25 | $401.5M | $3.2B | ||
| Q2 25 | — | $1.9B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.6B | ||
| Q3 24 | $125.1M | $1.9B | ||
| Q2 24 | — | $2.6B | ||
| Q1 24 | — | $3.4B |
总债务MIAXSF
| Q4 25 | — | $617.4M | ||
| Q3 25 | $6.5M | $617.2M | ||
| Q2 25 | — | $617.0M | ||
| Q1 25 | — | $616.8M | ||
| Q4 24 | — | $616.6M | ||
| Q3 24 | — | $616.4M | ||
| Q2 24 | — | $1.1B | ||
| Q1 24 | — | $1.1B |
股东权益MIAXSF
| Q4 25 | — | $6.0B | ||
| Q3 25 | $831.9M | $5.8B | ||
| Q2 25 | — | $5.6B | ||
| Q1 25 | — | $5.5B | ||
| Q4 24 | — | $5.7B | ||
| Q3 24 | $351.4M | $5.6B | ||
| Q2 24 | — | $5.4B | ||
| Q1 24 | — | $5.3B |
总资产MIAXSF
| Q4 25 | — | $41.3B | ||
| Q3 25 | $1.2B | $41.7B | ||
| Q2 25 | — | $39.9B | ||
| Q1 25 | — | $40.4B | ||
| Q4 24 | — | $39.9B | ||
| Q3 24 | — | $38.9B | ||
| Q2 24 | — | $37.8B | ||
| Q1 24 | — | $38.3B |
负债/权益比MIAXSF
| Q4 25 | — | 0.10× | ||
| Q3 25 | 0.01× | 0.11× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.11× | ||
| Q4 24 | — | 0.11× | ||
| Q3 24 | — | 0.11× | ||
| Q2 24 | — | 0.21× | ||
| Q1 24 | — | 0.21× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $120.8M | $382.4M |
| 自由现金流经营现金流 - 资本支出 | $102.2M | $369.0M |
| 自由现金流率自由现金流/营收 | 30.1% | 32.7% |
| 资本支出强度资本支出/营收 | 5.5% | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.45× |
| 过去12个月自由现金流最近4个季度 | — | $1.1B |
8季度趋势，按日历期对齐
经营现金流MIAXSF
| Q4 25 | — | $382.4M | ||
| Q3 25 | $120.8M | $338.3M | ||
| Q2 25 | — | $607.5M | ||
| Q1 25 | — | $-211.2M | ||
| Q4 24 | — | $694.6M | ||
| Q3 24 | — | $198.3M | ||
| Q2 24 | — | $207.2M | ||
| Q1 24 | — | $-609.7M |
自由现金流MIAXSF
| Q4 25 | — | $369.0M | ||
| Q3 25 | $102.2M | $321.1M | ||
| Q2 25 | — | $592.7M | ||
| Q1 25 | — | $-227.8M | ||
| Q4 24 | — | $677.2M | ||
| Q3 24 | — | $185.6M | ||
| Q2 24 | — | $173.3M | ||
| Q1 24 | — | $-619.4M |
自由现金流率MIAXSF
| Q4 25 | — | 32.7% | ||
| Q3 25 | 30.1% | 33.4% | ||
| Q2 25 | — | 70.6% | ||
| Q1 25 | — | -27.0% | ||
| Q4 24 | — | 73.9% | ||
| Q3 24 | — | 22.9% | ||
| Q2 24 | — | 21.7% | ||
| Q1 24 | — | -80.6% |
资本支出强度MIAXSF
| Q4 25 | — | 1.2% | ||
| Q3 25 | 5.5% | 1.8% | ||
| Q2 25 | — | 1.8% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 4.2% | ||
| Q1 24 | — | 1.3% |
现金转化率MIAXSF
| Q4 25 | — | 1.45× | ||
| Q3 25 | — | 1.60× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | -3.99× | ||
| Q4 24 | — | 2.85× | ||
| Q3 24 | — | 1.25× | ||
| Q2 24 | — | 1.25× | ||
| Q1 24 | — | -3.73× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIAX
| Transferred At Point In Time | $246.7M | 73% |
| Transferred Over Time | $29.9M | 9% |
| Access Fees | $27.1M | 8% |
| Futures Segment | $19.4M | 6% |
| Other | $9.1M | 3% |
| TISEG | $4.7M | 1% |
SF
暂无分部数据
