vs
MIAMI INTERNATIONAL HOLDINGS, INC.(MIAX)与XP Inc.(XP)财务数据对比。点击上方公司名可切换其他公司
XP Inc.的季度营收约是MIAMI INTERNATIONAL HOLDINGS, INC.的39.6倍($13.5B vs $339.8M)。XP Inc.净利率更高(0.0% vs -30.0%,领先30.0%)
迈阿密国际控股旗下的迈阿密航空是美国佛罗里达州迈阿密戴德郡的包机航空公司,以迈阿密国际机场为运营基地,面向全球提供客运包机服务,客户涵盖邮轮公司、职业体育队、美国军方、世界500强企业、演艺人士、政界候选人等多元群体。
XP Inc.是巴西知名投资管理企业,提供固定收益产品、股票、投资基金、私人养老金产品,同时开展财富管理及其他金融服务。公司主要服务巴西本土客户,在圣保罗、里约热内卢、纽约、迈阿密、伦敦、日内瓦均设有办事处。
MIAX vs XP — 直观对比
营收规模更大
XP
是对方的39.6倍
$339.8M
净利率更高
XP
高出30.0%
-30.0%
损益表 — Q3 2025 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $339.8M | $13.5B |
| 净利润 | $-102.1M | $22.0K |
| 毛利率 | 32.2% | — |
| 营业利润率 | -0.1% | 1.1% |
| 净利率 | -30.0% | 0.0% |
| 营收同比 | 22.8% | — |
| 净利润同比 | -3086.0% | — |
| 每股收益(稀释后) | $-1.46 | $536884.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MIAX
XP
| Q3 25 | $339.8M | $13.5B | ||
| Q2 25 | — | $8.8B | ||
| Q1 25 | — | $4.3B | ||
| Q3 24 | $276.7M | $12.6B | ||
| Q2 24 | — | $8.3B | ||
| Q1 24 | — | $4.1B |
净利润
MIAX
XP
| Q3 25 | $-102.1M | $22.0K | ||
| Q2 25 | — | $22.0K | ||
| Q1 25 | — | $22.0K | ||
| Q3 24 | $-3.2M | $21.0K | ||
| Q2 24 | — | $21.0K | ||
| Q1 24 | — | $21.0K |
毛利率
MIAX
XP
| Q3 25 | 32.2% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | 25.1% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
MIAX
XP
| Q3 25 | -0.1% | 1.1% | ||
| Q2 25 | — | 1.0% | ||
| Q1 25 | — | 1.1% | ||
| Q3 24 | -0.4% | 1.0% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.0% |
净利率
MIAX
XP
| Q3 25 | -30.0% | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q3 24 | -1.2% | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 0.0% |
每股收益(稀释后)
MIAX
XP
| Q3 25 | $-1.46 | $536884.00 | ||
| Q2 25 | — | $537811.00 | ||
| Q1 25 | — | $539533.00 | ||
| Q3 24 | $-0.05 | $550958.00 | ||
| Q2 24 | — | $554030.00 | ||
| Q1 24 | — | $556675.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $401.5M | — |
| 总债务越低越好 | $6.5M | — |
| 股东权益账面价值 | $831.9M | $20.0B |
| 总资产 | $1.2B | $347.5B |
| 负债/权益比越低杠杆越低 | 0.01× | — |
8季度趋势,按日历期对齐
现金及短期投资
MIAX
XP
| Q3 25 | $401.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | $125.1M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
MIAX
XP
| Q3 25 | $6.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益
MIAX
XP
| Q3 25 | $831.9M | $20.0B | ||
| Q2 25 | — | $20.0B | ||
| Q1 25 | — | $20.0B | ||
| Q3 24 | $351.4M | $19.5B | ||
| Q2 24 | — | $19.5B | ||
| Q1 24 | — | $19.5B |
总资产
MIAX
XP
| Q3 25 | $1.2B | $347.5B | ||
| Q2 25 | — | $347.5B | ||
| Q1 25 | — | $347.5B | ||
| Q3 24 | — | $249.0B | ||
| Q2 24 | — | $249.0B | ||
| Q1 24 | — | $249.0B |
负债/权益比
MIAX
XP
| Q3 25 | 0.01× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $120.8M | — |
| 自由现金流经营现金流 - 资本支出 | $102.2M | — |
| 自由现金流率自由现金流/营收 | 30.1% | — |
| 资本支出强度资本支出/营收 | 5.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MIAX
XP
| Q3 25 | $120.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流
MIAX
XP
| Q3 25 | $102.2M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
自由现金流率
MIAX
XP
| Q3 25 | 30.1% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资本支出强度
MIAX
XP
| Q3 25 | 5.5% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIAX
| Transferred At Point In Time | $246.7M | 73% |
| Transferred Over Time | $29.9M | 9% |
| Access Fees | $27.1M | 8% |
| Futures Segment | $19.4M | 6% |
| Other | $9.1M | 3% |
| TISEG | $4.7M | 1% |
XP
暂无分部数据