vs
Mawson Infrastructure Group Inc.（MIGI）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
High Roller Technologies, Inc.的季度营收约是Mawson Infrastructure Group Inc.的1.9倍（$6.3M vs $3.2M），High Roller Technologies, Inc.同比增速更快（-16.4% vs -78.5%），High Roller Technologies, Inc.自由现金流更多（$-90.0K vs $-7.0M）
莫森基础设施集团是一家全球数字基础设施提供商，运营低碳高能效的数据中心，为区块链和数字资产业务提供专业托管服务，核心业务包括加密货币挖矿、主机代管及绿色基础设施开发，主要布局北美和澳大利亚市场。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
MIGI vs ROLR — 直观对比
营收规模更大
ROLR
是对方的1.9倍
$3.2M
营收增速更快
ROLR
高出62.1%
-78.5%
自由现金流更多
ROLR
多$7.0M
$-7.0M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $3.2M | $6.3M |
| 净利润 | — | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | — | 1.3% |
| 净利率 | — | 58.4% |
| 营收同比 | -78.5% | -16.4% |
| 净利润同比 | -246.2% | 831.9% |
| 每股收益（稀释后） | — | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIGIROLR
| Q4 25 | $3.2M | — | ||
| Q3 25 | $13.2M | $6.3M | ||
| Q2 25 | $9.5M | $6.9M | ||
| Q1 25 | $13.8M | $6.8M | ||
| Q4 24 | $15.1M | — | ||
| Q3 24 | $12.3M | $7.5M | ||
| Q2 24 | $13.1M | — | ||
| Q1 24 | $18.8M | — |
净利润MIGIROLR
| Q4 25 | — | — | ||
| Q3 25 | $327.7K | $3.7M | ||
| Q2 25 | $-8.0M | $-592.0K | ||
| Q1 25 | $-310.9K | $-3.3M | ||
| Q4 24 | $-4.5M | — | ||
| Q3 24 | $-12.2M | $-501.0K | ||
| Q2 24 | $-9.6M | — | ||
| Q1 24 | $-19.8M | — |
毛利率MIGIROLR
| Q4 25 | — | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 41.3% | — | ||
| Q1 25 | 42.9% | — | ||
| Q4 24 | 30.9% | — | ||
| Q3 24 | 35.1% | — | ||
| Q2 24 | 32.9% | — | ||
| Q1 24 | 37.2% | — |
营业利润率MIGIROLR
| Q4 25 | — | — | ||
| Q3 25 | 12.0% | 1.3% | ||
| Q2 25 | -68.9% | -7.2% | ||
| Q1 25 | 4.2% | -47.4% | ||
| Q4 24 | -35.2% | — | ||
| Q3 24 | -92.6% | -6.3% | ||
| Q2 24 | -51.5% | — | ||
| Q1 24 | -41.0% | — |
净利率MIGIROLR
| Q4 25 | — | — | ||
| Q3 25 | 2.5% | 58.4% | ||
| Q2 25 | -84.1% | -8.5% | ||
| Q1 25 | -2.3% | -48.4% | ||
| Q4 24 | -30.0% | — | ||
| Q3 24 | -99.3% | -6.7% | ||
| Q2 24 | -73.4% | — | ||
| Q1 24 | -105.3% | — |
每股收益（稀释后）MIGIROLR
| Q4 25 | — | — | ||
| Q3 25 | $0.01 | $0.39 | ||
| Q2 25 | $-0.40 | $-0.07 | ||
| Q1 25 | $-0.02 | $-0.39 | ||
| Q4 24 | $-49.35 | — | ||
| Q3 24 | $-0.66 | $-0.07 | ||
| Q2 24 | $-0.55 | — | ||
| Q1 24 | $-1.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $13.3M | $2.7M |
| 总债务越低越好 | $25.2M | — |
| 股东权益账面价值 | $-3.1M | $6.6M |
| 总资产 | $57.4M | $16.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIGIROLR
| Q4 25 | $13.3M | — | ||
| Q3 25 | $2.3M | $2.7M | ||
| Q2 25 | $3.2M | $2.7M | ||
| Q1 25 | $5.5M | $3.5M | ||
| Q4 24 | $6.1M | — | ||
| Q3 24 | $5.8M | $1.3M | ||
| Q2 24 | $6.8M | — | ||
| Q1 24 | $6.4M | — |
总债务MIGIROLR
| Q4 25 | $25.2M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $20.9M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $393.2K | — | ||
| Q1 24 | $41.5K | — |
股东权益MIGIROLR
| Q4 25 | $-3.1M | — | ||
| Q3 25 | $-9.4M | $6.6M | ||
| Q2 25 | $-8.3M | $2.6M | ||
| Q1 25 | $-1.4M | $2.8M | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $-1.6M | $-779.0K | ||
| Q2 24 | $4.4M | — | ||
| Q1 24 | $13.0M | — |
总资产MIGIROLR
| Q4 25 | $57.4M | — | ||
| Q3 25 | $52.0M | $16.0M | ||
| Q2 25 | $52.7M | $12.3M | ||
| Q1 25 | $57.9M | $12.8M | ||
| Q4 24 | $61.4M | — | ||
| Q3 24 | $60.8M | $12.9M | ||
| Q2 24 | $65.6M | — | ||
| Q1 24 | $67.7M | — |
负债/权益比MIGIROLR
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.09× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-6.9M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-7.0M | $-90.0K |
| 自由现金流率自由现金流/营收 | -218.1% | -1.4% |
| 资本支出强度资本支出/营收 | 4.6% | 0.2% |
| 现金转化率经营现金流/净利润 | — | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-10.6M | — |
8季度趋势，按日历期对齐
经营现金流MIGIROLR
| Q4 25 | $-6.9M | — | ||
| Q3 25 | $-844.5K | $-78.0K | ||
| Q2 25 | $-2.1M | $-840.0K | ||
| Q1 25 | $-510.4K | $-3.6M | ||
| Q4 24 | $3.6M | — | ||
| Q3 24 | $-1.2M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $1.9M | — |
自由现金流MIGIROLR
| Q4 25 | $-7.0M | — | ||
| Q3 25 | $-859.7K | $-90.0K | ||
| Q2 25 | $-2.1M | $-845.0K | ||
| Q1 25 | $-516.9K | $-3.6M | ||
| Q4 24 | $1.6M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $592.4K | — | ||
| Q1 24 | $1.9M | — |
自由现金流率MIGIROLR
| Q4 25 | -218.1% | — | ||
| Q3 25 | -6.5% | -1.4% | ||
| Q2 25 | -22.3% | -12.2% | ||
| Q1 25 | -3.7% | -53.5% | ||
| Q4 24 | 10.7% | — | ||
| Q3 24 | -10.4% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 9.9% | — |
资本支出强度MIGIROLR
| Q4 25 | 4.6% | — | ||
| Q3 25 | 0.1% | 0.2% | ||
| Q2 25 | 0.5% | 0.1% | ||
| Q1 25 | 0.0% | 0.2% | ||
| Q4 24 | 13.0% | — | ||
| Q3 24 | 0.3% | — | ||
| Q2 24 | 14.3% | — | ||
| Q1 24 | 0.1% | — |
现金转化率MIGIROLR
| Q4 25 | — | — | ||
| Q3 25 | -2.58× | -0.02× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIGI
暂无分部数据
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
