vs
Mirion Technologies, Inc.（MIR）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
ROYAL GOLD INC的季度营收约是Mirion Technologies, Inc.的1.5倍（$375.3M vs $257.6M），ROYAL GOLD INC同比增速更快（85.3% vs 27.5%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs 11.5%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
MIR vs RGLD — 直观对比
营收规模更大
RGLD
是对方的1.5倍
$257.6M
营收增速更快
RGLD
高出57.8%
27.5%
两年增速更快
RGLD
近两年复合增速
11.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $375.3M |
| 净利润 | — | $93.6M |
| 毛利率 | 46.2% | 64.6% |
| 营业利润率 | 1.4% | 56.2% |
| 净利率 | — | 24.9% |
| 营收同比 | 27.5% | 85.3% |
| 净利润同比 | — | -12.8% |
| 每股收益（稀释后） | $-0.01 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRRGLD
| Q1 26 | $257.6M | — | ||
| Q4 25 | $277.4M | $375.3M | ||
| Q3 25 | $223.1M | $252.1M | ||
| Q2 25 | $222.9M | $209.6M | ||
| Q1 25 | $202.0M | $193.4M | ||
| Q4 24 | $254.3M | $202.6M | ||
| Q3 24 | $206.8M | $193.8M | ||
| Q2 24 | $207.1M | $174.1M |
净利润MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | $17.3M | $93.6M | ||
| Q3 25 | $2.9M | $126.8M | ||
| Q2 25 | $8.3M | $132.3M | ||
| Q1 25 | $300.0K | $113.5M | ||
| Q4 24 | $15.0M | $107.4M | ||
| Q3 24 | $-13.6M | $96.2M | ||
| Q2 24 | $-11.7M | $81.2M |
毛利率MIRRGLD
| Q1 26 | 46.2% | — | ||
| Q4 25 | 48.8% | 64.6% | ||
| Q3 25 | 46.8% | 73.6% | ||
| Q2 25 | 46.0% | 72.6% | ||
| Q1 25 | 47.6% | 69.4% | ||
| Q4 24 | 48.1% | 70.3% | ||
| Q3 24 | 44.9% | 66.6% | ||
| Q2 24 | 47.0% | 64.7% |
营业利润率MIRRGLD
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | 56.2% | ||
| Q3 25 | 3.3% | 64.4% | ||
| Q2 25 | 4.4% | 67.7% | ||
| Q1 25 | 4.3% | 63.6% | ||
| Q4 24 | 11.4% | 65.9% | ||
| Q3 24 | -0.8% | 61.3% | ||
| Q2 24 | 1.1% | 58.6% |
净利率MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 24.9% | ||
| Q3 25 | 1.3% | 50.3% | ||
| Q2 25 | 3.7% | 63.1% | ||
| Q1 25 | 0.1% | 58.7% | ||
| Q4 24 | 5.9% | 53.0% | ||
| Q3 24 | -6.6% | 49.7% | ||
| Q2 24 | -5.6% | 46.6% |
每股收益（稀释后）MIRRGLD
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.07 | $1.04 | ||
| Q3 25 | $0.01 | $1.92 | ||
| Q2 25 | $0.03 | $2.01 | ||
| Q1 25 | $0.00 | $1.72 | ||
| Q4 24 | $0.08 | $1.63 | ||
| Q3 24 | $-0.07 | $1.46 | ||
| Q2 24 | $-0.06 | $1.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $233.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $7.2B |
| 总资产 | $3.5B | $9.5B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIRRGLD
| Q1 26 | $397.9M | — | ||
| Q4 25 | $412.3M | $233.7M | ||
| Q3 25 | $933.2M | $172.8M | ||
| Q2 25 | $262.6M | $248.2M | ||
| Q1 25 | $185.8M | $240.8M | ||
| Q4 24 | $175.2M | $195.5M | ||
| Q3 24 | $133.3M | $127.9M | ||
| Q2 24 | $122.2M | $74.2M |
总债务MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $444.8M | — | ||
| Q2 25 | $444.9M | — | ||
| Q1 25 | $686.6M | — | ||
| Q4 24 | $686.4M | — | ||
| Q3 24 | $685.1M | $0 | ||
| Q2 24 | $684.1M | $50.0M |
股东权益MIRRGLD
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $7.2B | ||
| Q3 25 | $1.8B | $3.4B | ||
| Q2 25 | $1.5B | $3.3B | ||
| Q1 25 | $1.5B | $3.2B | ||
| Q4 24 | $1.5B | $3.1B | ||
| Q3 24 | $1.5B | $3.0B | ||
| Q2 24 | $1.5B | $3.0B |
总资产MIRRGLD
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.6B | $9.5B | ||
| Q3 25 | $3.5B | $4.5B | ||
| Q2 25 | $2.7B | $3.6B | ||
| Q1 25 | $2.6B | $3.5B | ||
| Q4 24 | $2.6B | $3.4B | ||
| Q3 24 | $2.7B | $3.3B | ||
| Q2 24 | $2.6B | $3.3B |
负债/权益比MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.45× | 0.00× | ||
| Q2 24 | 0.45× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $241.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流MIRRGLD
| Q1 26 | $18.9M | — | ||
| Q4 25 | $73.0M | $241.7M | ||
| Q3 25 | $22.3M | $174.0M | ||
| Q2 25 | $12.4M | $152.8M | ||
| Q1 25 | $35.6M | $136.4M | ||
| Q4 24 | $60.8M | $141.1M | ||
| Q3 24 | $17.1M | $136.7M | ||
| Q2 24 | $15.2M | $113.5M |
自由现金流MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | $63.2M | — | ||
| Q3 25 | $13.0M | — | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $27.1M | — | ||
| Q4 24 | $49.1M | — | ||
| Q3 24 | $3.9M | — | ||
| Q2 24 | $4.1M | — |
自由现金流率MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | 22.8% | — | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 2.0% | — |
资本支出强度MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 4.2% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.4% | — | ||
| Q2 24 | 5.4% | — |
现金转化率MIRRGLD
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | 2.58× | ||
| Q3 25 | 7.69× | 1.37× | ||
| Q2 25 | 1.49× | 1.15× | ||
| Q1 25 | 118.67× | 1.20× | ||
| Q4 24 | 4.05× | 1.31× | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
