vs
Mirion Technologies, Inc.（MIR）与GIBRALTAR INDUSTRIES, INC.（ROCK）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是GIBRALTAR INDUSTRIES, INC.的1.1倍（$257.6M vs $225.0M），Mirion Technologies, Inc.同比增速更快（27.5% vs 24.9%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs -12.3%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
直布罗陀工业公司是专业建筑、基础设施及可再生能源产品制造商与分销商，主营通风系统、屋面配件、太阳能安装支架、园林景观产品等，主要服务北美地区住宅、商业建筑及清洁能源市场，专注提供创新可持续的客户解决方案。
MIR vs ROCK — 直观对比
营收规模更大
MIR
是对方的1.1倍
$225.0M
营收增速更快
MIR
高出2.6%
24.9%
两年增速更快
MIR
近两年复合增速
-12.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $225.0M |
| 净利润 | — | — |
| 毛利率 | 46.2% | 25.3% |
| 营业利润率 | 1.4% | 7.9% |
| 净利率 | — | — |
| 营收同比 | 27.5% | 24.9% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRROCK
| Q1 26 | $257.6M | — | ||
| Q4 25 | $277.4M | $225.0M | ||
| Q3 25 | $223.1M | $310.9M | ||
| Q2 25 | $222.9M | $309.5M | ||
| Q1 25 | $202.0M | $290.0M | ||
| Q4 24 | $254.3M | $180.1M | ||
| Q3 24 | $206.8M | $277.1M | ||
| Q2 24 | $207.1M | $273.6M |
净利润MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | $17.3M | — | ||
| Q3 25 | $2.9M | $-89.1M | ||
| Q2 25 | $8.3M | $26.0M | ||
| Q1 25 | $300.0K | $21.1M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $-13.6M | $34.0M | ||
| Q2 24 | $-11.7M | $32.2M |
毛利率MIRROCK
| Q1 26 | 46.2% | — | ||
| Q4 25 | 48.8% | 25.3% | ||
| Q3 25 | 46.8% | 26.6% | ||
| Q2 25 | 46.0% | 28.4% | ||
| Q1 25 | 47.6% | 26.8% | ||
| Q4 24 | 48.1% | 29.0% | ||
| Q3 24 | 44.9% | 29.4% | ||
| Q2 24 | 47.0% | 30.5% |
营业利润率MIRROCK
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | 7.9% | ||
| Q3 25 | 3.3% | 12.8% | ||
| Q2 25 | 4.4% | 12.8% | ||
| Q1 25 | 4.3% | 8.8% | ||
| Q4 24 | 11.4% | 13.3% | ||
| Q3 24 | -0.8% | 15.6% | ||
| Q2 24 | 1.1% | 14.9% |
净利率MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 1.3% | -28.6% | ||
| Q2 25 | 3.7% | 8.4% | ||
| Q1 25 | 0.1% | 7.3% | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | -6.6% | 12.3% | ||
| Q2 24 | -5.6% | 11.8% |
每股收益（稀释后）MIRROCK
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.07 | — | ||
| Q3 25 | $0.01 | $-2.98 | ||
| Q2 25 | $0.03 | $0.87 | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.07 | $1.11 | ||
| Q2 24 | $-0.06 | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $115.7M |
| 总债务越低越好 | — | $0 |
| 股东权益账面价值 | $1.9B | $950.4M |
| 总资产 | $3.5B | $1.4B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资MIRROCK
| Q1 26 | $397.9M | — | ||
| Q4 25 | $412.3M | $115.7M | ||
| Q3 25 | $933.2M | $89.4M | ||
| Q2 25 | $262.6M | $43.3M | ||
| Q1 25 | $185.8M | $25.1M | ||
| Q4 24 | $175.2M | $269.5M | ||
| Q3 24 | $133.3M | $228.9M | ||
| Q2 24 | $122.2M | $179.1M |
总债务MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | $0 | ||
| Q3 25 | $444.8M | $0 | ||
| Q2 25 | $444.9M | $0 | ||
| Q1 25 | $686.6M | $0 | ||
| Q4 24 | $686.4M | $0 | ||
| Q3 24 | $685.1M | $0 | ||
| Q2 24 | $684.1M | $0 |
股东权益MIRROCK
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $950.4M | ||
| Q3 25 | $1.8B | $951.8M | ||
| Q2 25 | $1.5B | $1.0B | ||
| Q1 25 | $1.5B | $1.0B | ||
| Q4 24 | $1.5B | $1.0B | ||
| Q3 24 | $1.5B | $1.0B | ||
| Q2 24 | $1.5B | $975.7M |
总资产MIRROCK
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.6B | $1.4B | ||
| Q3 25 | $3.5B | $1.4B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.4B | ||
| Q4 24 | $2.6B | $1.4B | ||
| Q3 24 | $2.7B | $1.4B | ||
| Q2 24 | $2.6B | $1.4B |
负债/权益比MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | — | 0.00× | ||
| Q3 25 | 0.24× | 0.00× | ||
| Q2 25 | 0.30× | 0.00× | ||
| Q1 25 | 0.46× | 0.00× | ||
| Q4 24 | 0.46× | 0.00× | ||
| Q3 24 | 0.45× | 0.00× | ||
| Q2 24 | 0.45× | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $35.5M |
| 自由现金流经营现金流 - 资本支出 | — | $26.2M |
| 自由现金流率自由现金流/营收 | — | 11.7% |
| 资本支出强度资本支出/营收 | — | 4.1% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $120.6M |
8季度趋势，按日历期对齐
经营现金流MIRROCK
| Q1 26 | $18.9M | — | ||
| Q4 25 | $73.0M | $35.5M | ||
| Q3 25 | $22.3M | $73.0M | ||
| Q2 25 | $12.4M | $44.9M | ||
| Q1 25 | $35.6M | $13.7M | ||
| Q4 24 | $60.8M | $19.9M | ||
| Q3 24 | $17.1M | $64.7M | ||
| Q2 24 | $15.2M | $36.5M |
自由现金流MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | $63.2M | $26.2M | ||
| Q3 25 | $13.0M | $64.8M | ||
| Q2 25 | $3.6M | $27.3M | ||
| Q1 25 | $27.1M | $2.3M | ||
| Q4 24 | $49.1M | $14.1M | ||
| Q3 24 | $3.9M | $60.5M | ||
| Q2 24 | $4.1M | $33.5M |
自由现金流率MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | 22.8% | 11.7% | ||
| Q3 25 | 5.8% | 20.8% | ||
| Q2 25 | 1.6% | 8.8% | ||
| Q1 25 | 13.4% | 0.8% | ||
| Q4 24 | 19.3% | 7.8% | ||
| Q3 24 | 1.9% | 21.8% | ||
| Q2 24 | 2.0% | 12.2% |
资本支出强度MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 4.1% | ||
| Q3 25 | 4.2% | 2.6% | ||
| Q2 25 | 3.9% | 5.7% | ||
| Q1 25 | 4.2% | 3.9% | ||
| Q4 24 | 4.6% | 3.3% | ||
| Q3 24 | 6.4% | 1.5% | ||
| Q2 24 | 5.4% | 1.1% |
现金转化率MIRROCK
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | — | ||
| Q3 25 | 7.69× | — | ||
| Q2 25 | 1.49× | 1.73× | ||
| Q1 25 | 118.67× | 0.65× | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | — | 1.90× | ||
| Q2 24 | — | 1.13× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
ROCK
| Transferred At Point In Time | $183.5M | 82% |
| Infrastructure | $22.5M | 10% |
| Other | $18.9M | 8% |
