vs
Mirion Technologies, Inc.（MIR）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Mirion Technologies, Inc.的季度营收约是ROGERS CORP的1.3倍（$257.6M vs $200.5M），Mirion Technologies, Inc.同比增速更快（27.5% vs 5.2%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs -3.3%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
MIR vs ROG — 直观对比
营收规模更大
MIR
是对方的1.3倍
$200.5M
营收增速更快
MIR
高出22.3%
5.2%
两年增速更快
MIR
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $200.5M |
| 净利润 | — | $4.5M |
| 毛利率 | 46.2% | 32.2% |
| 营业利润率 | 1.4% | — |
| 净利率 | — | 2.2% |
| 营收同比 | 27.5% | 5.2% |
| 净利润同比 | — | 421.4% |
| 每股收益（稀释后） | $-0.01 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRROG
| Q1 26 | $257.6M | $200.5M | ||
| Q4 25 | $277.4M | $201.5M | ||
| Q3 25 | $223.1M | $216.0M | ||
| Q2 25 | $222.9M | $202.8M | ||
| Q1 25 | $202.0M | $190.5M | ||
| Q4 24 | $254.3M | $192.2M | ||
| Q3 24 | $206.8M | $210.3M | ||
| Q2 24 | $207.1M | $214.2M |
净利润MIRROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $17.3M | $4.6M | ||
| Q3 25 | $2.9M | $8.6M | ||
| Q2 25 | $8.3M | $-73.6M | ||
| Q1 25 | $300.0K | $-1.4M | ||
| Q4 24 | $15.0M | $-500.0K | ||
| Q3 24 | $-13.6M | $10.7M | ||
| Q2 24 | $-11.7M | $8.1M |
毛利率MIRROG
| Q1 26 | 46.2% | 32.2% | ||
| Q4 25 | 48.8% | 31.5% | ||
| Q3 25 | 46.8% | 33.5% | ||
| Q2 25 | 46.0% | 31.6% | ||
| Q1 25 | 47.6% | 29.9% | ||
| Q4 24 | 48.1% | 32.1% | ||
| Q3 24 | 44.9% | 35.2% | ||
| Q2 24 | 47.0% | 34.1% |
营业利润率MIRROG
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | 3.5% | ||
| Q3 25 | 3.3% | 7.3% | ||
| Q2 25 | 4.4% | -33.3% | ||
| Q1 25 | 4.3% | -0.2% | ||
| Q4 24 | 11.4% | -6.6% | ||
| Q3 24 | -0.8% | 6.9% | ||
| Q2 24 | 1.1% | 5.3% |
净利率MIRROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 6.2% | 2.3% | ||
| Q3 25 | 1.3% | 4.0% | ||
| Q2 25 | 3.7% | -36.3% | ||
| Q1 25 | 0.1% | -0.7% | ||
| Q4 24 | 5.9% | -0.3% | ||
| Q3 24 | -6.6% | 5.1% | ||
| Q2 24 | -5.6% | 3.8% |
每股收益（稀释后）MIRROG
| Q1 26 | $-0.01 | $0.25 | ||
| Q4 25 | $0.07 | $0.20 | ||
| Q3 25 | $0.01 | $0.48 | ||
| Q2 25 | $0.03 | $-4.00 | ||
| Q1 25 | $0.00 | $-0.08 | ||
| Q4 24 | $0.08 | $-0.04 | ||
| Q3 24 | $-0.07 | $0.58 | ||
| Q2 24 | $-0.06 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $1.2B |
| 总资产 | $3.5B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIRROG
| Q1 26 | $397.9M | $195.8M | ||
| Q4 25 | $412.3M | $197.0M | ||
| Q3 25 | $933.2M | $167.8M | ||
| Q2 25 | $262.6M | $157.2M | ||
| Q1 25 | $185.8M | $175.6M | ||
| Q4 24 | $175.2M | $159.8M | ||
| Q3 24 | $133.3M | $146.4M | ||
| Q2 24 | $122.2M | $119.9M |
总债务MIRROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $444.8M | — | ||
| Q2 25 | $444.9M | — | ||
| Q1 25 | $686.6M | — | ||
| Q4 24 | $686.4M | — | ||
| Q3 24 | $685.1M | — | ||
| Q2 24 | $684.1M | — |
股东权益MIRROG
| Q1 26 | $1.9B | $1.2B | ||
| Q4 25 | $1.9B | $1.2B | ||
| Q3 25 | $1.8B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.5B | $1.3B |
总资产MIRROG
| Q1 26 | $3.5B | $1.4B | ||
| Q4 25 | $3.6B | $1.4B | ||
| Q3 25 | $3.5B | $1.4B | ||
| Q2 25 | $2.7B | $1.5B | ||
| Q1 25 | $2.6B | $1.5B | ||
| Q4 24 | $2.6B | $1.5B | ||
| Q3 24 | $2.7B | $1.5B | ||
| Q2 24 | $2.6B | $1.5B |
负债/权益比MIRROG
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流MIRROG
| Q1 26 | $18.9M | $5.8M | ||
| Q4 25 | $73.0M | $46.9M | ||
| Q3 25 | $22.3M | $28.9M | ||
| Q2 25 | $12.4M | $13.7M | ||
| Q1 25 | $35.6M | $11.7M | ||
| Q4 24 | $60.8M | $33.7M | ||
| Q3 24 | $17.1M | $42.4M | ||
| Q2 24 | $15.2M | $22.9M |
自由现金流MIRROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $63.2M | $42.2M | ||
| Q3 25 | $13.0M | $21.2M | ||
| Q2 25 | $3.6M | $5.6M | ||
| Q1 25 | $27.1M | $2.1M | ||
| Q4 24 | $49.1M | $18.3M | ||
| Q3 24 | $3.9M | $25.2M | ||
| Q2 24 | $4.1M | $8.8M |
自由现金流率MIRROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 22.8% | 20.9% | ||
| Q3 25 | 5.8% | 9.8% | ||
| Q2 25 | 1.6% | 2.8% | ||
| Q1 25 | 13.4% | 1.1% | ||
| Q4 24 | 19.3% | 9.5% | ||
| Q3 24 | 1.9% | 12.0% | ||
| Q2 24 | 2.0% | 4.1% |
资本支出强度MIRROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 3.5% | 2.3% | ||
| Q3 25 | 4.2% | 3.6% | ||
| Q2 25 | 3.9% | 4.0% | ||
| Q1 25 | 4.2% | 5.0% | ||
| Q4 24 | 4.6% | 8.0% | ||
| Q3 24 | 6.4% | 8.2% | ||
| Q2 24 | 5.4% | 6.6% |
现金转化率MIRROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 4.22× | 10.20× | ||
| Q3 25 | 7.69× | 3.36× | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 118.67× | — | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
ROG
暂无分部数据
