vs
Mirion Technologies, Inc.（MIR）与Revolve Group, Inc.（RVLV）财务数据对比。点击上方公司名可切换其他公司
Revolve Group, Inc.的季度营收约是Mirion Technologies, Inc.的1.3倍（$324.4M vs $257.6M），Mirion Technologies, Inc.同比增速更快（27.5% vs 10.4%），过去两年Mirion Technologies, Inc.的营收复合增速更高（11.5% vs 9.5%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
Revolve Theatre Company是总部位于英国泰晤士河畔亨利的剧团，专注于创作演出政治题材和莎士比亚系列戏剧作品，由奥利弗·登奇、乔·莫里斯与汤姆·史密斯共同创立运营。
MIR vs RVLV — 直观对比
营收规模更大
RVLV
是对方的1.3倍
$257.6M
营收增速更快
MIR
高出17.1%
10.4%
两年增速更快
MIR
近两年复合增速
9.5%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $324.4M |
| 净利润 | — | $18.6M |
| 毛利率 | 46.2% | 53.3% |
| 营业利润率 | 1.4% | 6.3% |
| 净利率 | — | 5.7% |
| 营收同比 | 27.5% | 10.4% |
| 净利润同比 | — | 50.4% |
| 每股收益（稀释后） | $-0.01 | $0.27 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRRVLV
| Q1 26 | $257.6M | — | ||
| Q4 25 | $277.4M | $324.4M | ||
| Q3 25 | $223.1M | $295.6M | ||
| Q2 25 | $222.9M | $309.0M | ||
| Q1 25 | $202.0M | $296.7M | ||
| Q4 24 | $254.3M | $293.7M | ||
| Q3 24 | $206.8M | $283.1M | ||
| Q2 24 | $207.1M | $282.5M |
净利润MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | $17.3M | $18.6M | ||
| Q3 25 | $2.9M | $21.2M | ||
| Q2 25 | $8.3M | $10.2M | ||
| Q1 25 | $300.0K | $11.8M | ||
| Q4 24 | $15.0M | $12.3M | ||
| Q3 24 | $-13.6M | $11.0M | ||
| Q2 24 | $-11.7M | $15.4M |
毛利率MIRRVLV
| Q1 26 | 46.2% | — | ||
| Q4 25 | 48.8% | 53.3% | ||
| Q3 25 | 46.8% | 54.6% | ||
| Q2 25 | 46.0% | 54.1% | ||
| Q1 25 | 47.6% | 52.0% | ||
| Q4 24 | 48.1% | 52.5% | ||
| Q3 24 | 44.9% | 51.2% | ||
| Q2 24 | 47.0% | 54.0% |
营业利润率MIRRVLV
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | 6.3% | ||
| Q3 25 | 3.3% | 7.1% | ||
| Q2 25 | 4.4% | 5.8% | ||
| Q1 25 | 4.3% | 5.0% | ||
| Q4 24 | 11.4% | 3.9% | ||
| Q3 24 | -0.8% | 5.0% | ||
| Q2 24 | 1.1% | 5.8% |
净利率MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | 5.7% | ||
| Q3 25 | 1.3% | 7.2% | ||
| Q2 25 | 3.7% | 3.3% | ||
| Q1 25 | 0.1% | 4.0% | ||
| Q4 24 | 5.9% | 4.2% | ||
| Q3 24 | -6.6% | 3.9% | ||
| Q2 24 | -5.6% | 5.4% |
每股收益（稀释后）MIRRVLV
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.07 | $0.27 | ||
| Q3 25 | $0.01 | $0.29 | ||
| Q2 25 | $0.03 | $0.14 | ||
| Q1 25 | $0.00 | $0.16 | ||
| Q4 24 | $0.08 | $0.18 | ||
| Q3 24 | $-0.07 | $0.15 | ||
| Q2 24 | $-0.06 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $292.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $512.5M |
| 总资产 | $3.5B | $765.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIRRVLV
| Q1 26 | $397.9M | — | ||
| Q4 25 | $412.3M | $292.3M | ||
| Q3 25 | $933.2M | $315.4M | ||
| Q2 25 | $262.6M | $310.7M | ||
| Q1 25 | $185.8M | $300.8M | ||
| Q4 24 | $175.2M | $256.6M | ||
| Q3 24 | $133.3M | $252.8M | ||
| Q2 24 | $122.2M | $244.7M |
总债务MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $444.8M | — | ||
| Q2 25 | $444.9M | — | ||
| Q1 25 | $686.6M | — | ||
| Q4 24 | $686.4M | — | ||
| Q3 24 | $685.1M | — | ||
| Q2 24 | $684.1M | — |
股东权益MIRRVLV
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | $512.5M | ||
| Q3 25 | $1.8B | $490.2M | ||
| Q2 25 | $1.5B | $468.6M | ||
| Q1 25 | $1.5B | $453.4M | ||
| Q4 24 | $1.5B | $437.8M | ||
| Q3 24 | $1.5B | $420.8M | ||
| Q2 24 | $1.5B | $405.8M |
总资产MIRRVLV
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.6B | $765.0M | ||
| Q3 25 | $3.5B | $751.3M | ||
| Q2 25 | $2.7B | $722.9M | ||
| Q1 25 | $2.6B | $713.9M | ||
| Q4 24 | $2.6B | $665.5M | ||
| Q3 24 | $2.7B | $670.9M | ||
| Q2 24 | $2.6B | $657.8M |
负债/权益比MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.45× | — | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $-10.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-13.3M |
| 自由现金流率自由现金流/营收 | — | -4.1% |
| 资本支出强度资本支出/营收 | — | 1.0% |
| 现金转化率经营现金流/净利润 | — | -0.55× |
| 过去12个月自由现金流最近4个季度 | — | $48.0M |
8季度趋势，按日历期对齐
经营现金流MIRRVLV
| Q1 26 | $18.9M | — | ||
| Q4 25 | $73.0M | $-10.2M | ||
| Q3 25 | $22.3M | $11.8M | ||
| Q2 25 | $12.4M | $12.6M | ||
| Q1 25 | $35.6M | $45.1M | ||
| Q4 24 | $60.8M | $3.9M | ||
| Q3 24 | $17.1M | $9.1M | ||
| Q2 24 | $15.2M | $-24.7M |
自由现金流MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | $63.2M | $-13.3M | ||
| Q3 25 | $13.0M | $7.5M | ||
| Q2 25 | $3.6M | $10.4M | ||
| Q1 25 | $27.1M | $43.4M | ||
| Q4 24 | $49.1M | $2.1M | ||
| Q3 24 | $3.9M | $8.0M | ||
| Q2 24 | $4.1M | $-25.7M |
自由现金流率MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | 22.8% | -4.1% | ||
| Q3 25 | 5.8% | 2.5% | ||
| Q2 25 | 1.6% | 3.4% | ||
| Q1 25 | 13.4% | 14.6% | ||
| Q4 24 | 19.3% | 0.7% | ||
| Q3 24 | 1.9% | 2.8% | ||
| Q2 24 | 2.0% | -9.1% |
资本支出强度MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | 1.0% | ||
| Q3 25 | 4.2% | 1.5% | ||
| Q2 25 | 3.9% | 0.7% | ||
| Q1 25 | 4.2% | 0.6% | ||
| Q4 24 | 4.6% | 0.6% | ||
| Q3 24 | 6.4% | 0.4% | ||
| Q2 24 | 5.4% | 0.4% |
现金转化率MIRRVLV
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | -0.55× | ||
| Q3 25 | 7.69× | 0.56× | ||
| Q2 25 | 1.49× | 1.24× | ||
| Q1 25 | 118.67× | 3.82× | ||
| Q4 24 | 4.05× | 0.32× | ||
| Q3 24 | — | 0.83× | ||
| Q2 24 | — | -1.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
RVLV
| Fashion Apparel | $155.1M | 48% |
| Dresses | $76.4M | 24% |
| Handbags Shoes And Accessories | $67.6M | 21% |
| Beauty | $20.3M | 6% |
| Manufactured Product Other | $5.0M | 2% |
| Breakage On Store Credit And Gift Cards | $900.0K | 0% |
