vs
Mirion Technologies, Inc.（MIR）与世纪互联（VNET）财务数据对比。点击上方公司名可切换其他公司
世纪互联的季度营收约是Mirion Technologies, Inc.的1.4倍（$362.7M vs $257.6M），过去两年世纪互联的营收复合增速更高（17.4% vs 11.5%）
Mirion Technologies是全球领先的辐射检测、监测与安全解决方案提供商，核心产品涵盖个人剂量测量系统、辐射成像设备及辐射风险管理软件，服务核电、医疗、国防、工业等多个核心领域，客户遍布北美、欧洲及亚太地区。
VNET Group即世纪互联，是中国领先的第三方中立数据中心服务商，提供机柜托管、云基础设施、混合云部署及网络管理等解决方案，服务覆盖科技、金融、零售等多领域企业客户，为企业数字化运营提供稳定的算力与网络支撑。
MIR vs VNET — 直观对比
营收规模更大
VNET
是对方的1.4倍
$257.6M
两年增速更快
VNET
近两年复合增速
11.5%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $257.6M | $362.7M |
| 净利润 | — | $-38.7M |
| 毛利率 | 46.2% | 20.9% |
| 营业利润率 | 1.4% | 0.5% |
| 净利率 | — | -10.7% |
| 营收同比 | 27.5% | — |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $-0.01 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MIRVNET
| Q1 26 | $257.6M | — | ||
| Q4 25 | $277.4M | — | ||
| Q3 25 | $223.1M | $362.7M | ||
| Q2 25 | $222.9M | — | ||
| Q1 25 | $202.0M | $309.5M | ||
| Q4 24 | $254.3M | — | ||
| Q3 24 | $206.8M | $302.2M | ||
| Q2 24 | $207.1M | $274.4M |
净利润MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | $17.3M | — | ||
| Q3 25 | $2.9M | $-38.7M | ||
| Q2 25 | $8.3M | — | ||
| Q1 25 | $300.0K | $-2.4M | ||
| Q4 24 | $15.0M | — | ||
| Q3 24 | $-13.6M | $-2.1M | ||
| Q2 24 | $-11.7M | $-1.1M |
毛利率MIRVNET
| Q1 26 | 46.2% | — | ||
| Q4 25 | 48.8% | — | ||
| Q3 25 | 46.8% | 20.9% | ||
| Q2 25 | 46.0% | — | ||
| Q1 25 | 47.6% | 25.2% | ||
| Q4 24 | 48.1% | — | ||
| Q3 24 | 44.9% | 23.2% | ||
| Q2 24 | 47.0% | 21.3% |
营业利润率MIRVNET
| Q1 26 | 1.4% | — | ||
| Q4 25 | 9.2% | — | ||
| Q3 25 | 3.3% | 0.5% | ||
| Q2 25 | 4.4% | — | ||
| Q1 25 | 4.3% | 0.1% | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | -0.8% | 24.5% | ||
| Q2 24 | 1.1% | 0.2% |
净利率MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 1.3% | -10.7% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 0.1% | -0.8% | ||
| Q4 24 | 5.9% | — | ||
| Q3 24 | -6.6% | -0.7% | ||
| Q2 24 | -5.6% | -0.4% |
每股收益（稀释后）MIRVNET
| Q1 26 | $-0.01 | — | ||
| Q4 25 | $0.07 | — | ||
| Q3 25 | $0.01 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.00 | — | ||
| Q4 24 | $0.08 | — | ||
| Q3 24 | $-0.07 | — | ||
| Q2 24 | $-0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $397.9M | $492.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.9B | $890.8M |
| 总资产 | $3.5B | $6.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资MIRVNET
| Q1 26 | $397.9M | — | ||
| Q4 25 | $412.3M | — | ||
| Q3 25 | $933.2M | $492.1M | ||
| Q2 25 | $262.6M | — | ||
| Q1 25 | $185.8M | $544.3M | ||
| Q4 24 | $175.2M | — | ||
| Q3 24 | $133.3M | $219.5M | ||
| Q2 24 | $122.2M | $247.2M |
总债务MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | $444.8M | — | ||
| Q2 25 | $444.9M | — | ||
| Q1 25 | $686.6M | — | ||
| Q4 24 | $686.4M | — | ||
| Q3 24 | $685.1M | $1.2B | ||
| Q2 24 | $684.1M | — |
股东权益MIRVNET
| Q1 26 | $1.9B | — | ||
| Q4 25 | $1.9B | — | ||
| Q3 25 | $1.8B | $890.8M | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.5B | $927.8M | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.5B | $902.9M | ||
| Q2 24 | $1.5B | $900.6M |
总资产MIRVNET
| Q1 26 | $3.5B | — | ||
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.5B | $6.1B | ||
| Q2 25 | $2.7B | — | ||
| Q1 25 | $2.6B | $5.4B | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $2.7B | $4.3B | ||
| Q2 24 | $2.6B | $4.0B |
负债/权益比MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.45× | 1.28× | ||
| Q2 24 | 0.45× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $18.9M | $113.8M |
| 自由现金流经营现金流 - 资本支出 | — | $-193.1M |
| 自由现金流率自由现金流/营收 | — | -53.2% |
| 资本支出强度资本支出/营收 | — | 84.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-589.7M |
8季度趋势，按日历期对齐
经营现金流MIRVNET
| Q1 26 | $18.9M | — | ||
| Q4 25 | $73.0M | — | ||
| Q3 25 | $22.3M | $113.8M | ||
| Q2 25 | $12.4M | — | ||
| Q1 25 | $35.6M | $27.0M | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $17.1M | $108.3M | ||
| Q2 24 | $15.2M | $55.8M |
自由现金流MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | $63.2M | — | ||
| Q3 25 | $13.0M | $-193.1M | ||
| Q2 25 | $3.6M | — | ||
| Q1 25 | $27.1M | $-220.0M | ||
| Q4 24 | $49.1M | — | ||
| Q3 24 | $3.9M | $-95.0M | ||
| Q2 24 | $4.1M | $-81.6M |
自由现金流率MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | 22.8% | — | ||
| Q3 25 | 5.8% | -53.2% | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 13.4% | -71.1% | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 1.9% | -31.4% | ||
| Q2 24 | 2.0% | -29.8% |
资本支出强度MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | 3.5% | — | ||
| Q3 25 | 4.2% | 84.6% | ||
| Q2 25 | 3.9% | — | ||
| Q1 25 | 4.2% | 79.8% | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 6.4% | 67.3% | ||
| Q2 24 | 5.4% | 50.1% |
现金转化率MIRVNET
| Q1 26 | — | — | ||
| Q4 25 | 4.22× | — | ||
| Q3 25 | 7.69× | — | ||
| Q2 25 | 1.49× | — | ||
| Q1 25 | 118.67× | — | ||
| Q4 24 | 4.05× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
VNET
暂无分部数据
