vs
MITEK SYSTEMS INC（MITK）与施乐（XRX）财务数据对比。点击上方公司名可切换其他公司
施乐的季度营收约是MITEK SYSTEMS INC的45.8倍（$2.0B vs $44.2M）。施乐同比增速更快（25.7% vs 18.8%）。施乐自由现金流更多（$192.0M vs $6.6M）。过去两年施乐的营收复合增速更高（16.2% vs -2.9%）
MITEK SYSTEMS INC是一家专注于数字身份验证与人工智能移动图像处理领域的软件企业。其软件可支持用户通过移动设备完成支票存兑与银行账户开户，还可通过分析持证人自拍照、比对人脸与证件照，完成护照、身份证、驾照等各类身份证件的身份验证。
施乐控股是源自美国的知名办公设备服务商，面向全球超160个国家提供打印机与数码文档相关产品及服务。1959年推出Xerox 914后，施乐成为静电复印市场的开创者，品牌名“xerox”甚至在英语中成为复印的代名词，公司总部现位于美国康涅狄格州诺沃克。
MITK vs XRX — 直观对比
营收规模更大
XRX
是对方的45.8倍
$44.2M
营收增速更快
XRX
高出7.0%
18.8%
自由现金流更多
XRX
多$185.4M
$6.6M
两年增速更快
XRX
近两年复合增速
-2.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $44.2M | $2.0B |
| 净利润 | $2.8M | — |
| 毛利率 | — | — |
| 营业利润率 | 12.3% | — |
| 净利率 | 6.3% | — |
| 营收同比 | 18.8% | 25.7% |
| 净利润同比 | 160.1% | — |
| 每股收益（稀释后） | $0.06 | $-0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收MITKXRX
| Q4 25 | $44.2M | $2.0B | ||
| Q3 25 | $44.8M | $2.0B | ||
| Q2 25 | $45.7M | $1.6B | ||
| Q1 25 | $51.9M | $1.5B | ||
| Q4 24 | $37.3M | $1.6B | ||
| Q3 24 | $43.2M | $1.5B | ||
| Q2 24 | $45.0M | $1.6B | ||
| Q1 24 | $47.0M | $1.5B |
净利润MITKXRX
| Q4 25 | $2.8M | — | ||
| Q3 25 | $1.9M | $-760.0M | ||
| Q2 25 | $2.4M | $-106.0M | ||
| Q1 25 | $9.2M | $-90.0M | ||
| Q4 24 | $-4.6M | — | ||
| Q3 24 | $8.6M | $-1.2B | ||
| Q2 24 | $216.0K | $18.0M | ||
| Q1 24 | $282.0K | $-113.0M |
营业利润率MITKXRX
| Q4 25 | 12.3% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 8.3% | — | ||
| Q1 25 | 21.9% | — | ||
| Q4 24 | -8.3% | — | ||
| Q3 24 | 17.8% | — | ||
| Q2 24 | 1.6% | — | ||
| Q1 24 | 1.5% | — |
净利率MITKXRX
| Q4 25 | 6.3% | — | ||
| Q3 25 | 4.2% | -38.8% | ||
| Q2 25 | 5.2% | -6.7% | ||
| Q1 25 | 17.6% | -6.2% | ||
| Q4 24 | -12.4% | — | ||
| Q3 24 | 19.8% | -78.9% | ||
| Q2 24 | 0.5% | 1.1% | ||
| Q1 24 | 0.6% | -7.5% |
每股收益（稀释后）MITKXRX
| Q4 25 | $0.06 | $-0.62 | ||
| Q3 25 | $0.04 | $-6.01 | ||
| Q2 25 | $0.05 | $-0.87 | ||
| Q1 25 | $0.20 | $-0.75 | ||
| Q4 24 | $-0.10 | $-0.21 | ||
| Q3 24 | $0.19 | $-9.71 | ||
| Q2 24 | $0.00 | $0.11 | ||
| Q1 24 | $0.01 | $-0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $190.1M | $512.0M |
| 总债务越低越好 | $4.8M | $4.0B |
| 股东权益账面价值 | $233.7M | $444.0M |
| 总资产 | $446.5M | $9.8B |
| 负债/权益比越低杠杆越低 | 0.02× | 9.05× |
8季度趋势，按日历期对齐
现金及短期投资MITKXRX
| Q4 25 | $190.1M | $512.0M | ||
| Q3 25 | $193.0M | $479.0M | ||
| Q2 25 | $167.1M | $449.0M | ||
| Q1 25 | $136.2M | $336.0M | ||
| Q4 24 | $121.2M | $576.0M | ||
| Q3 24 | $130.3M | $521.0M | ||
| Q2 24 | $123.1M | $485.0M | ||
| Q1 24 | $123.9M | $685.0M |
总债务MITKXRX
| Q4 25 | $4.8M | $4.0B | ||
| Q3 25 | $4.3M | $4.1B | ||
| Q2 25 | — | $3.5B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.8B | ||
| Q3 24 | $2.7M | $2.8B | ||
| Q2 24 | — | $3.2B | ||
| Q1 24 | — | $3.2B |
股东权益MITKXRX
| Q4 25 | $233.7M | $444.0M | ||
| Q3 25 | $240.3M | $365.0M | ||
| Q2 25 | $237.6M | $1.1B | ||
| Q1 25 | $220.2M | $1.1B | ||
| Q4 24 | $200.9M | $1.1B | ||
| Q3 24 | $214.8M | $1.3B | ||
| Q2 24 | $209.6M | $2.4B | ||
| Q1 24 | $216.1M | $2.4B |
总资产MITKXRX
| Q4 25 | $446.5M | $9.8B | ||
| Q3 25 | $459.1M | $10.1B | ||
| Q2 25 | $446.7M | $8.9B | ||
| Q1 25 | $425.3M | $8.2B | ||
| Q4 24 | $396.0M | $8.4B | ||
| Q3 24 | $413.8M | $8.3B | ||
| Q2 24 | $409.2M | $9.5B | ||
| Q1 24 | $417.0M | $9.9B |
负债/权益比MITKXRX
| Q4 25 | 0.02× | 9.05× | ||
| Q3 25 | 0.02× | 11.10× | ||
| Q2 25 | — | 3.11× | ||
| Q1 25 | — | 2.56× | ||
| Q4 24 | — | 2.62× | ||
| Q3 24 | 0.01× | 2.11× | ||
| Q2 24 | — | 1.34× | ||
| Q1 24 | — | 1.35× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $8.0M | $208.0M |
| 自由现金流经营现金流 - 资本支出 | $6.6M | $192.0M |
| 自由现金流率自由现金流/营收 | 14.9% | 9.5% |
| 资本支出强度资本支出/营收 | 3.2% | 0.8% |
| 现金转化率经营现金流/净利润 | 2.89× | — |
| 过去12个月自由现金流最近4个季度 | $60.5M | $187.0M |
8季度趋势，按日历期对齐
经营现金流MITKXRX
| Q4 25 | $8.0M | $208.0M | ||
| Q3 25 | $19.5M | $116.0M | ||
| Q2 25 | $21.6M | $-11.0M | ||
| Q1 25 | $13.7M | $-89.0M | ||
| Q4 24 | $565.0K | $351.0M | ||
| Q3 24 | $21.1M | $116.0M | ||
| Q2 24 | $13.0M | $123.0M | ||
| Q1 24 | $7.1M | $-79.0M |
自由现金流MITKXRX
| Q4 25 | $6.6M | $192.0M | ||
| Q3 25 | $19.2M | $104.0M | ||
| Q2 25 | $21.2M | $-15.0M | ||
| Q1 25 | $13.5M | $-94.0M | ||
| Q4 24 | $230.0K | $346.0M | ||
| Q3 24 | $20.8M | $108.0M | ||
| Q2 24 | $12.6M | $117.0M | ||
| Q1 24 | $6.6M | $-87.0M |
自由现金流率MITKXRX
| Q4 25 | 14.9% | 9.5% | ||
| Q3 25 | 42.9% | 5.3% | ||
| Q2 25 | 46.5% | -1.0% | ||
| Q1 25 | 26.0% | -6.5% | ||
| Q4 24 | 0.6% | 21.5% | ||
| Q3 24 | 48.2% | 7.1% | ||
| Q2 24 | 27.9% | 7.4% | ||
| Q1 24 | 14.0% | -5.8% |
资本支出强度MITKXRX
| Q4 25 | 3.2% | 0.8% | ||
| Q3 25 | 0.6% | 0.6% | ||
| Q2 25 | 0.7% | 0.3% | ||
| Q1 25 | 0.4% | 0.3% | ||
| Q4 24 | 0.9% | 0.3% | ||
| Q3 24 | 0.7% | 0.5% | ||
| Q2 24 | 1.0% | 0.4% | ||
| Q1 24 | 1.0% | 0.5% |
现金转化率MITKXRX
| Q4 25 | 2.89× | — | ||
| Q3 25 | 10.46× | — | ||
| Q2 25 | 9.00× | — | ||
| Q1 25 | 1.50× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.46× | — | ||
| Q2 24 | 60.12× | 6.83× | ||
| Q1 24 | 25.05× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
MITK
| Fraud And Identity Solutions | $25.5M | 58% |
| License | $13.9M | 31% |
| Fraud And Identity Solutions Software License And Support | $3.9M | 9% |
| Professional Services And Other | $1.2M | 3% |
XRX
| Other | $596.0M | 29% |
| Manufactured Product Other | $485.0M | 24% |
| Supplies Paper And Other Sales | $483.0M | 24% |
| IT Solutions Segment | $155.0M | 8% |
| CA | $128.0M | 6% |
| IT Products | $100.0M | 5% |
| Rental And Other | $52.0M | 3% |
| Financial Service | $29.0M | 1% |
