vs
MOVING iMAGE TECHNOLOGIES INC.(MITQ)与MESABI TRUST(MSB)财务数据对比。点击上方公司名可切换其他公司
MOVING iMAGE TECHNOLOGIES INC.的季度营收约是MESABI TRUST的1.1倍($3.8M vs $3.6M),MESABI TRUST净利率更高(77.1% vs -10.2%,领先87.3%),MOVING iMAGE TECHNOLOGIES INC.同比增速更快(10.2% vs -95.5%),过去两年MOVING iMAGE TECHNOLOGIES INC.的营收复合增速更高(7.8% vs -24.1%)
Silicon Image Inc.是1995年至2015年间活跃的美国无晶圆半导体企业,总部位于俄勒冈州希尔斯伯勒。该公司主要为手机、消费电子与个人电脑设计电路,同时生产用于高清内容传输的有线及无线连接产品,其半导体与知识产权产品被广泛应用于智能手机、平板、数字电视等各类消费电子设备中。
梅萨比信托是一家总部位于美国的特许权信托机构,持有明尼苏达州梅萨比山脉铁矿开采资产的特许权权益,主要通过与铁矿石生产销售挂钩的特许权使用费获得收益,服务于全球钢铁制造市场。
MITQ vs MSB — 直观对比
营收规模更大
MITQ
是对方的1.1倍
$3.6M
营收增速更快
MITQ
高出105.7%
-95.5%
净利率更高
MSB
高出87.3%
-10.2%
两年增速更快
MITQ
近两年复合增速
-24.1%
损益表 — Q2 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $3.6M |
| 净利润 | $-388.0K | $2.8M |
| 毛利率 | 30.7% | 77.1% |
| 营业利润率 | -10.8% | — |
| 净利率 | -10.2% | 77.1% |
| 营收同比 | 10.2% | -95.5% |
| 净利润同比 | 26.4% | -96.5% |
| 每股收益(稀释后) | $-0.04 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MITQ
MSB
| Q4 25 | $3.8M | $3.6M | ||
| Q3 25 | $5.6M | $5.6M | ||
| Q2 25 | — | $4.7M | ||
| Q1 25 | $3.6M | $6.9M | ||
| Q4 24 | $3.4M | $79.0M | ||
| Q3 24 | $5.3M | $6.5M | ||
| Q2 24 | $6.3M | $6.3M | ||
| Q1 24 | $3.9M | $6.2M |
净利润
MITQ
MSB
| Q4 25 | $-388.0K | $2.8M | ||
| Q3 25 | $509.0K | $4.7M | ||
| Q2 25 | — | $3.6M | ||
| Q1 25 | $-240.0K | $6.1M | ||
| Q4 24 | $-527.0K | $78.3M | ||
| Q3 24 | $-25.0K | $5.4M | ||
| Q2 24 | $-416.0K | $3.5M | ||
| Q1 24 | $-601.0K | $4.7M |
毛利率
MITQ
MSB
| Q4 25 | 30.7% | 77.1% | ||
| Q3 25 | 30.0% | 84.6% | ||
| Q2 25 | — | 76.7% | ||
| Q1 25 | 29.8% | 88.5% | ||
| Q4 24 | 27.2% | 99.1% | ||
| Q3 24 | 26.1% | 83.2% | ||
| Q2 24 | 22.5% | 55.7% | ||
| Q1 24 | 17.4% | 75.3% |
营业利润率
MITQ
MSB
| Q4 25 | -10.8% | — | ||
| Q3 25 | 6.3% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -7.6% | — | ||
| Q4 24 | -16.3% | — | ||
| Q3 24 | -1.3% | — | ||
| Q2 24 | -7.3% | — | ||
| Q1 24 | -16.7% | — |
净利率
MITQ
MSB
| Q4 25 | -10.2% | 77.1% | ||
| Q3 25 | 9.1% | 84.6% | ||
| Q2 25 | — | 76.7% | ||
| Q1 25 | -6.7% | 88.5% | ||
| Q4 24 | -15.3% | 99.1% | ||
| Q3 24 | -0.5% | 83.2% | ||
| Q2 24 | -6.6% | 55.7% | ||
| Q1 24 | -15.4% | 75.3% |
每股收益(稀释后)
MITQ
MSB
| Q4 25 | $-0.04 | — | ||
| Q3 25 | $0.05 | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-0.02 | — | ||
| Q4 24 | $-0.05 | — | ||
| Q3 24 | $0.00 | — | ||
| Q2 24 | $-0.04 | — | ||
| Q1 24 | $-0.06 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0M | $21.1M |
| 总资产 | $9.5M | $26.0M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
股东权益
MITQ
MSB
| Q4 25 | $5.0M | $21.1M | ||
| Q3 25 | $5.4M | $22.8M | ||
| Q2 25 | — | $19.6M | ||
| Q1 25 | $5.0M | $23.3M | ||
| Q4 24 | $5.2M | $95.3M | ||
| Q3 24 | $5.7M | $22.1M | ||
| Q2 24 | $5.7M | $20.7M | ||
| Q1 24 | $6.3M | $21.0M |
总资产
MITQ
MSB
| Q4 25 | $9.5M | $26.0M | ||
| Q3 25 | $11.3M | $24.8M | ||
| Q2 25 | — | $27.4M | ||
| Q1 25 | $11.2M | $101.7M | ||
| Q4 24 | $10.0M | $100.7M | ||
| Q3 24 | $10.7M | $26.2M | ||
| Q2 24 | $10.5M | $25.1M | ||
| Q1 24 | $12.7M | $26.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $3.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.27× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MITQ
MSB
| Q4 25 | $-1.6M | $3.5M | ||
| Q3 25 | $-167.0K | $4.4M | ||
| Q2 25 | — | $2.1M | ||
| Q1 25 | $53.0K | $93.9M | ||
| Q4 24 | $70.0K | $78.2M | ||
| Q3 24 | $-32.0K | $3.8M | ||
| Q2 24 | $-472.0K | $2.5M | ||
| Q1 24 | $1.0M | $14.6M |
资本支出强度
MITQ
MSB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
MITQ
MSB
| Q4 25 | — | 1.27× | ||
| Q3 25 | -0.33× | 0.92× | ||
| Q2 25 | — | 0.57× | ||
| Q1 25 | — | 15.48× | ||
| Q4 24 | — | 1.00× | ||
| Q3 24 | — | 0.71× | ||
| Q2 24 | — | 0.72× | ||
| Q1 24 | — | 3.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图