vs
MOVING iMAGE TECHNOLOGIES INC.(MITQ)与Instil Bio, Inc.(TIL)财务数据对比。点击上方公司名可切换其他公司
MOVING iMAGE TECHNOLOGIES INC.的季度营收约是Instil Bio, Inc.的1.7倍($3.8M vs $2.2M),MOVING iMAGE TECHNOLOGIES INC.净利率更高(-10.2% vs -365.3%,领先355.1%),MOVING iMAGE TECHNOLOGIES INC.同比增速更快(10.2% vs -19.2%)
Silicon Image Inc.是1995年至2015年间活跃的美国无晶圆半导体企业,总部位于俄勒冈州希尔斯伯勒。该公司主要为手机、消费电子与个人电脑设计电路,同时生产用于高清内容传输的有线及无线连接产品,其半导体与知识产权产品被广泛应用于智能手机、平板、数字电视等各类消费电子设备中。
Instil Bio Inc.是一家临床阶段生物技术企业,专注于研发肿瘤浸润淋巴细胞(TIL)疗法,用于治疗难治性晚期实体瘤,面向对现有标准癌症治疗方案应答有限的患者群体,核心业务属于肿瘤免疫疗法领域。
MITQ vs TIL — 直观对比
营收规模更大
MITQ
是对方的1.7倍
$2.2M
营收增速更快
MITQ
高出29.4%
-19.2%
净利率更高
MITQ
高出355.1%
-365.3%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $2.2M |
| 净利润 | $-388.0K | $-8.2M |
| 毛利率 | 30.7% | — |
| 营业利润率 | -10.8% | -426.3% |
| 净利率 | -10.2% | -365.3% |
| 营收同比 | 10.2% | -19.2% |
| 净利润同比 | 26.4% | 31.1% |
| 每股收益(稀释后) | $-0.04 | $-1.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MITQ
TIL
| Q4 25 | $3.8M | $2.2M | ||
| Q3 25 | $5.6M | $2.2M | ||
| Q2 25 | — | $2.2M | ||
| Q1 25 | $3.6M | $2.2M | ||
| Q4 24 | $3.4M | $2.8M | ||
| Q3 24 | $5.3M | $1.5M | ||
| Q2 24 | $6.3M | $0 | ||
| Q1 24 | $3.9M | $0 |
净利润
MITQ
TIL
| Q4 25 | $-388.0K | $-8.2M | ||
| Q3 25 | $509.0K | $-13.6M | ||
| Q2 25 | — | $-21.4M | ||
| Q1 25 | $-240.0K | $-28.2M | ||
| Q4 24 | $-527.0K | $-11.9M | ||
| Q3 24 | $-25.0K | $-23.0M | ||
| Q2 24 | $-416.0K | $-14.9M | ||
| Q1 24 | $-601.0K | $-24.3M |
毛利率
MITQ
TIL
| Q4 25 | 30.7% | — | ||
| Q3 25 | 30.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 29.8% | — | ||
| Q4 24 | 27.2% | — | ||
| Q3 24 | 26.1% | — | ||
| Q2 24 | 22.5% | — | ||
| Q1 24 | 17.4% | — |
营业利润率
MITQ
TIL
| Q4 25 | -10.8% | -426.3% | ||
| Q3 25 | 6.3% | -670.0% | ||
| Q2 25 | — | -1045.5% | ||
| Q1 25 | -7.6% | -1363.2% | ||
| Q4 24 | -16.3% | -426.1% | ||
| Q3 24 | -1.3% | -1582.8% | ||
| Q2 24 | -7.3% | — | ||
| Q1 24 | -16.7% | — |
净利率
MITQ
TIL
| Q4 25 | -10.2% | -365.3% | ||
| Q3 25 | 9.1% | -606.0% | ||
| Q2 25 | — | -954.2% | ||
| Q1 25 | -6.7% | -1257.8% | ||
| Q4 24 | -15.3% | -428.8% | ||
| Q3 24 | -0.5% | -1541.9% | ||
| Q2 24 | -6.6% | — | ||
| Q1 24 | -15.4% | — |
每股收益(稀释后)
MITQ
TIL
| Q4 25 | $-0.04 | $-1.13 | ||
| Q3 25 | $0.05 | $-2.01 | ||
| Q2 25 | — | $-3.24 | ||
| Q1 25 | $-0.02 | $-4.32 | ||
| Q4 24 | $-0.05 | $-1.82 | ||
| Q3 24 | $0.00 | $-3.54 | ||
| Q2 24 | $-0.04 | $-2.29 | ||
| Q1 24 | $-0.06 | $-3.74 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $6.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0M | $113.9M |
| 总资产 | $9.5M | $203.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MITQ
TIL
| Q4 25 | — | $6.6M | ||
| Q3 25 | — | $5.8M | ||
| Q2 25 | — | $7.7M | ||
| Q1 25 | — | $15.4M | ||
| Q4 24 | — | $8.8M | ||
| Q3 24 | — | $6.7M | ||
| Q2 24 | — | $6.8M | ||
| Q1 24 | — | $5.5M |
股东权益
MITQ
TIL
| Q4 25 | $5.0M | $113.9M | ||
| Q3 25 | $5.4M | $120.4M | ||
| Q2 25 | — | $131.7M | ||
| Q1 25 | $5.0M | $144.9M | ||
| Q4 24 | $5.2M | $169.4M | ||
| Q3 24 | $5.7M | $176.3M | ||
| Q2 24 | $5.7M | $195.0M | ||
| Q1 24 | $6.3M | $205.8M |
总资产
MITQ
TIL
| Q4 25 | $9.5M | $203.5M | ||
| Q3 25 | $11.3M | $211.8M | ||
| Q2 25 | — | $231.0M | ||
| Q1 25 | $11.2M | $237.4M | ||
| Q4 24 | $10.0M | $263.6M | ||
| Q3 24 | $10.7M | $272.6M | ||
| Q2 24 | $10.5M | $294.3M | ||
| Q1 24 | $12.7M | $306.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $-7.1M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MITQ
TIL
| Q4 25 | $-1.6M | $-7.1M | ||
| Q3 25 | $-167.0K | $-10.6M | ||
| Q2 25 | — | $-14.8M | ||
| Q1 25 | $53.0K | $-4.2M | ||
| Q4 24 | $70.0K | $-10.6M | ||
| Q3 24 | $-32.0K | $-20.1M | ||
| Q2 24 | $-472.0K | $-10.6M | ||
| Q1 24 | $1.0M | $-14.4M |
资本支出强度
MITQ
TIL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.0% | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.0% | — |
现金转化率
MITQ
TIL
| Q4 25 | — | — | ||
| Q3 25 | -0.33× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图