vs
MOVING iMAGE TECHNOLOGIES INC.(MITQ)与Xos, Inc.(XOS)财务数据对比。点击上方公司名可切换其他公司
Xos, Inc.的季度营收约是MOVING iMAGE TECHNOLOGIES INC.的1.4倍($5.2M vs $3.8M),MOVING iMAGE TECHNOLOGIES INC.净利率更高(-10.2% vs -186.8%,领先176.6%),MOVING iMAGE TECHNOLOGIES INC.同比增速更快(10.2% vs -54.5%),过去两年MOVING iMAGE TECHNOLOGIES INC.的营收复合增速更高(7.8% vs -35.7%)
Silicon Image Inc.是1995年至2015年间活跃的美国无晶圆半导体企业,总部位于俄勒冈州希尔斯伯勒。该公司主要为手机、消费电子与个人电脑设计电路,同时生产用于高清内容传输的有线及无线连接产品,其半导体与知识产权产品被广泛应用于智能手机、平板、数字电视等各类消费电子设备中。
Xos, Inc.是一家美国制造商,专注于生产商用电动车辆以及移动式电动汽车充电桩。该公司扎根商用车电动化领域,为物流、货运等商业运输场景提供纯电动力解决方案与配套充电设备,助力商用车领域的低碳转型。
MITQ vs XOS — 直观对比
营收规模更大
XOS
是对方的1.4倍
$3.8M
营收增速更快
MITQ
高出64.7%
-54.5%
净利率更高
MITQ
高出176.6%
-186.8%
两年增速更快
MITQ
近两年复合增速
-35.7%
损益表 — Q2 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $3.8M | $5.2M |
| 净利润 | $-388.0K | $-9.8M |
| 毛利率 | 30.7% | -50.5% |
| 营业利润率 | -10.8% | -186.6% |
| 净利率 | -10.2% | -186.8% |
| 营收同比 | 10.2% | -54.5% |
| 净利润同比 | 26.4% | 48.6% |
| 每股收益(稀释后) | $-0.04 | $-0.76 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
MITQ
XOS
| Q4 25 | $3.8M | $5.2M | ||
| Q3 25 | $5.6M | $16.5M | ||
| Q2 25 | — | $18.4M | ||
| Q1 25 | $3.6M | $5.9M | ||
| Q4 24 | $3.4M | $11.5M | ||
| Q3 24 | $5.3M | $15.8M | ||
| Q2 24 | $6.3M | $15.5M | ||
| Q1 24 | $3.9M | $12.6M |
净利润
MITQ
XOS
| Q4 25 | $-388.0K | $-9.8M | ||
| Q3 25 | $509.0K | $2.1M | ||
| Q2 25 | — | $-7.5M | ||
| Q1 25 | $-240.0K | $-10.2M | ||
| Q4 24 | $-527.0K | $-19.0M | ||
| Q3 24 | $-25.0K | $-10.5M | ||
| Q2 24 | $-416.0K | $-9.7M | ||
| Q1 24 | $-601.0K | $-11.0M |
毛利率
MITQ
XOS
| Q4 25 | 30.7% | -50.5% | ||
| Q3 25 | 30.0% | 15.3% | ||
| Q2 25 | — | 8.8% | ||
| Q1 25 | 29.8% | 20.6% | ||
| Q4 24 | 27.2% | -32.4% | ||
| Q3 24 | 26.1% | 18.1% | ||
| Q2 24 | 22.5% | 13.1% | ||
| Q1 24 | 17.4% | 22.1% |
营业利润率
MITQ
XOS
| Q4 25 | -10.8% | -186.6% | ||
| Q3 25 | 6.3% | -42.4% | ||
| Q2 25 | — | -38.5% | ||
| Q1 25 | -7.6% | -157.7% | ||
| Q4 24 | -16.3% | -127.0% | ||
| Q3 24 | -1.3% | -61.4% | ||
| Q2 24 | -7.3% | -73.2% | ||
| Q1 24 | -16.7% | -81.1% |
净利率
MITQ
XOS
| Q4 25 | -10.2% | -186.8% | ||
| Q3 25 | 9.1% | 12.9% | ||
| Q2 25 | — | -40.8% | ||
| Q1 25 | -6.7% | -173.3% | ||
| Q4 24 | -15.3% | -165.4% | ||
| Q3 24 | -0.5% | -66.6% | ||
| Q2 24 | -6.6% | -62.2% | ||
| Q1 24 | -15.4% | -87.1% |
每股收益(稀释后)
MITQ
XOS
| Q4 25 | $-0.04 | $-0.76 | ||
| Q3 25 | $0.05 | $0.22 | ||
| Q2 25 | — | $-0.91 | ||
| Q1 25 | $-0.02 | $-1.26 | ||
| Q4 24 | $-0.05 | $-2.34 | ||
| Q3 24 | $0.00 | $-1.32 | ||
| Q2 24 | $-0.04 | $-1.23 | ||
| Q1 24 | $-0.06 | $-1.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $14.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $5.0M | $23.3M |
| 总资产 | $9.5M | $60.4M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
MITQ
XOS
| Q4 25 | — | $14.0M | ||
| Q3 25 | — | $14.1M | ||
| Q2 25 | — | $8.8M | ||
| Q1 25 | — | $4.8M | ||
| Q4 24 | — | $11.0M | ||
| Q3 24 | — | $8.4M | ||
| Q2 24 | — | $19.7M | ||
| Q1 24 | — | $46.2M |
股东权益
MITQ
XOS
| Q4 25 | $5.0M | $23.3M | ||
| Q3 25 | $5.4M | $31.1M | ||
| Q2 25 | — | $18.3M | ||
| Q1 25 | $5.0M | $24.8M | ||
| Q4 24 | $5.2M | $33.6M | ||
| Q3 24 | $5.7M | $50.8M | ||
| Q2 24 | $5.7M | $59.2M | ||
| Q1 24 | $6.3M | $67.8M |
总资产
MITQ
XOS
| Q4 25 | $9.5M | $60.4M | ||
| Q3 25 | $11.3M | $73.8M | ||
| Q2 25 | — | $80.3M | ||
| Q1 25 | $11.2M | $87.7M | ||
| Q4 24 | $10.0M | $98.3M | ||
| Q3 24 | $10.7M | $120.5M | ||
| Q2 24 | $10.5M | $123.4M | ||
| Q1 24 | $12.7M | $135.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-1.6M | $2.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
MITQ
XOS
| Q4 25 | $-1.6M | $2.4M | ||
| Q3 25 | $-167.0K | $3.1M | ||
| Q2 25 | — | $4.6M | ||
| Q1 25 | $53.0K | $-4.8M | ||
| Q4 24 | $70.0K | $3.3M | ||
| Q3 24 | $-32.0K | $-11.5M | ||
| Q2 24 | $-472.0K | $-26.0M | ||
| Q1 24 | $1.0M | $-14.6M |
自由现金流
MITQ
XOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-11.7M | ||
| Q2 24 | — | $-26.1M | ||
| Q1 24 | — | $-14.6M |
自由现金流率
MITQ
XOS
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -73.9% | ||
| Q2 24 | — | -168.1% | ||
| Q1 24 | — | -115.7% |
资本支出强度
MITQ
XOS
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 0.0% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | 0.0% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | 0.0% | 0.8% | ||
| Q1 24 | 0.0% | 0.2% |
现金转化率
MITQ
XOS
| Q4 25 | — | — | ||
| Q3 25 | -0.33× | 1.45× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图